Hard to believe Thanksgiving is this upcoming week. I will be going with my family to Orlando and Universal Studios. The kids really want to see Harry Potter World, I would kind of like to see it myself. I am sure it'll be packed, but that will be part of the ambiance.
Even though I started the week with three straight down days, my portfolio rallied the final two days to end up 25 basis points. That is actually pretty impressive when you consider that two of my largest holdings, CSCO and INTC got crushed this week.
Dividend Portfolio
Since the two stocks that got crushed this week were in my divvy portfolio, it is a safe assumption that it did not fare well. At the start of 2014, I am going to start transitioning the portfolio to some extent. I am going to put about 50% of the funds into MFI/higher dividend stocks like VCI and MO. But I will keep many of the core positions as this portfolio is also about income and building wealth over time.
Stock | Shares | Avg Cost | Current Price | Dividends Received | Pct Change | R3K Change | Diff |
12,000 | 6.72 | 6.62 | 1,560.00 | 0.4% | 5.1% | -4.7% | |
AOD | 21,068 | 3.96 | 4.11 | 4,024.45 | 8.6% | 17.1% | -8.5% |
BBEP | 4,675 | 16.13 | 19.08 | 3,422.22 | 22.9% | 8.3% | 14.5% |
4,389 | 17.34 | 21.46 | 4,219.92 | 29.3% | 36.0% | -6.7% | |
CSQ | 6,587 | 8.57 | 10.67 | 9,602.93 | 41.6% | 46.8% | -5.2% |
3,718 | 22.24 | 23.87 | 4,490.84 | 12.7% | 30.2% | -17.4% | |
IP | 1,172 | 46.55 | 46.89 | 410.20 | 1.5% | 6.6% | -5.1% |
O | 577 | 20.20 | 38.78 | 8,491.76 | 164.8% | 106.9% | 57.9% |
4,070 | 4.98 | 6.09 | 7,670.03 | 60.1% | 110.4% | -50.3% | |
6,211 | 9.54 | 10.85 | - | 13.7% | 6.9% | 6.8% | |
TC-PT | 4,000 | 15.39 | 15.75 | 4,061.80 | 9.0% | 14.2% | -5.2% |
TCRD | 4,200 | 14.73 | 16.73 | 1,764.00 | 16.5% | 11.3% | 5.1% |
TGONF | 7,000 | 10.27 | 9.45 | 1,317.50 | -6.2% | 10.1% | -16.3% |
Total Open | 51,036 | 16.7% | 21.2% | -4.6% | |||
Closed | 13.1% | 10.2% | 2.9% | ||||
Combined | 13.8% | 12.3% | 1.5% | ||||
Annualized IRR Since 12/31/10 | 17.5% | ||||||
2013 Gain | 16.8% |
MFI Portfolio
One week does not a year make, but the newest tranche did quite well, up over 2% on the week. NUS was up 10% on the week and GA is up 23% over past two weeks.
2/1/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$450.60 | $519.80 | $8.75 | 17.3% | 21.7% | |
GA | $6.10 | $10.13 | $0.42 | 73.0% | 21.7% |
STRZA | $16.06 | $27.42 | $0.00 | 70.7% | 21.7% |
CA | $25.07 | $33.13 | $1.00 | 36.1% | 21.7% |
$41.94 | $125.39 | $1.20 | 201.8% | 21.7% | |
Totals | 79.8% | 21.7% | |||
Start | Current | Dividend | Pct Gain | R3K Gain | |
KLIC | $11.40 | $12.53 | $0.00 | 9.9% | 13.6% |
CYOU | $29.24 | $27.39 | $0.00 | -6.3% | 13.6% |
RDA | $9.74 | $17.98 | $0.10 | 85.7% | 13.6% |
NVDA | $13.85 | $15.18 | $0.24 | 11.3% | 13.6% |
CF | $183.97 | $215.19 | $1.80 | 17.9% | 13.6% |
Totals | 23.7% | 13.6% | |||
8/15/2013 | Start | Current | Dividend | Pct Gain | R3K Gain |
CF | $187.26 | $215.19 | $1.00 | 15.4% | 9.3% |
FLR | $66.06 | $78.63 | $0.16 | 19.3% | 9.3% |
AGX | $15.60 | $22.37 | $0.75 | 48.2% | 9.3% |
$11.29 | $12.53 | $0.00 | 11.0% | 9.3% | |
RPXC | $15.92 | $16.68 | $0.00 | 4.8% | 9.3% |
Totals | 19.7% | 9.3% | |||
11/15/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
AVG | $17.22 | $17.55 | - | 1.9% | 0.5% |
$17.71 | $17.21 | - | -2.8% | 0.5% | |
GA | $9.04 | $10.13 | - | 12.1% | 0.5% |
RPXC | $17.04 | $16.68 | - | -2.1% | 0.5% |
$48.01 | $49.89 | - | 3.9% | 0.5% | |
Totals | 2.6% | 0.5% | |||
Category/Tranche | August | November | February | May | Total |
Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
Current Tranche | 19.7% | 2.6% | 79.8% | 23.7% | 31.1% |
Previous Tranche | 14.1% | 43.7% | 0.0% | 0.0% | 12.1% |
MFI Overall Gain | 36.6% | 47.5% | 79.8% | 23.7% | 46.9% |
Current Balance | 34,142 | 36,870 | 44,950 | 30,928 | 146,889 |
R3K Current Tranche | 9.3% | 36.7% | 21.7% | 13.6% | 20.3% |
R3K Overall Gain | 33.5% | 36.7% | 21.7% | 13.6% | 26.4% |
R3K Balance | 33,386 | 34,170 | 30,417 | 28,390 | 126,363 |
Annualized IRR | 27.7% | 46.2% | 106.5% | 47.1% | 81.0% |
In the green table above, check out the differential now with RK3: 46.9% versus 26.4%. That is real money.
Discretionary Portfolio
No complaints here. GNW just keeps going upwards. I think the market feels net, net that higher rates are good for GNW (it drops book value but raises long term income). GTAT is volatile, but I am pleased.
Stock | Gain | Cost | Price |
GNW | 115.1% | 7.10 | 15.28 |
GTAT | 189.7% | 3.39 | 9.82 |
HIMX | 5.5% | 8.94 | 9.43 |
CS | 0.8% | 28.75 | 28.98 |
HIG-WT | 26.1% | 21.24 | 26.77 |
12.4% | 11.15 | 12.53 | |
BAC-WTA | 21.5% | 5.35 | 6.50 |
Grand Total | 54.1% |
All Stocks
I had not listed in a while all my stock holdings in descending order. Here they are:
Stock | Avg Cost | Current Price | Dividends | Gain per Share | Pct Gain | Pct of Portfolio |
GNW | 7.10 | 15.28 | - | 8.18 | 115.1% | 6.8% |
GTAT | 3.39 | 9.82 | - | 6.43 | 189.7% | 6.8% |
17.34 | 21.46 | 0.96 | 5.08 | 29.3% | 4.7% | |
11.25 | 12.53 | - | 1.28 | 11.4% | 4.5% | |
BBEP | 16.13 | 19.08 | 0.73 | 3.69 | 22.9% | 4.4% |
22.24 | 23.87 | 1.21 | 2.84 | 12.7% | 4.4% | |
AOD | 3.96 | 4.11 | 0.19 | 0.34 | 8.6% | 4.3% |
HIMX | 8.94 | 9.43 | - | 0.49 | 5.5% | 4.2% |
6.72 | 6.62 | 0.13 | 0.03 | 0.4% | 4.0% | |
CSQ | 8.58 | 10.67 | 1.45 | 3.55 | 41.3% | 3.5% |
TCRD | 14.73 | 16.73 | 0.42 | 2.42 | 16.5% | 3.5% |
GA | 7.58 | 10.13 | 0.20 | 2.76 | 36.4% | 3.4% |
9.54 | 10.85 | - | 1.31 | 13.7% | 3.4% | |
TGONF | 10.27 | 9.45 | 0.19 | (0.63) | -6.2% | 3.3% |
TC-PT | 15.39 | 15.75 | 1.02 | 1.38 | 9.0% | 3.1% |
41.94 | 125.39 | 1.20 | 84.65 | 201.8% | 3.0% | |
IP | 46.55 | 46.89 | 0.35 | 0.69 | 1.5% | 2.7% |
RPXC | 16.54 | 16.68 | - | 0.14 | 0.9% | 2.7% |
CS | 28.75 | 28.98 | - | 0.23 | 0.8% | 2.6% |
CF | 185.70 | 215.19 | 1.38 | 30.87 | 16.6% | 2.4% |
HIG-WT | 21.24 | 26.77 | - | 5.53 | 26.1% | 2.2% |
BAC-WTA | 5.35 | 6.50 | - | 1.15 | 21.5% | 1.9% |
9.74 | 17.98 | 0.10 | 8.35 | 85.7% | 1.8% | |
STRZA | 16.06 | 27.42 | - | 11.36 | 70.7% | 1.7% |
AGX | 15.60 | 22.37 | 0.75 | 7.52 | 48.2% | 1.6% |
48.01 | 49.89 | - | 1.88 | 3.9% | 1.5% | |
AVG | 17.22 | 17.55 | - | 0.33 | 1.9% | 1.5% |
17.71 | 17.21 | - | (0.50) | -2.8% | 1.5% | |
66.06 | 78.63 | 0.16 | 12.73 | 19.3% | 1.3% | |
CA | 25.07 | 33.13 | 1.00 | 9.05 | 36.1% | 1.3% |
4.98 | 6.09 | 1.88 | 2.99 | 60.1% | 1.2% | |
450.60 | 519.80 | 8.75 | 77.95 | 17.3% | 1.1% | |
O | 20.29 | 38.78 | 14.65 | 33.14 | 163.3% | 1.1% |
NVDA | 13.85 | 15.18 | 0.24 | 1.57 | 11.3% | 1.1% |
CYOU | 29.24 | 27.39 | - | (1.85) | -6.3% | 0.9% |
No comments:
Post a Comment