Saturday, November 23, 2013

Weekend Update - November 23 2013

Over The River And Through The Woods

Hard to believe Thanksgiving is this upcoming week.  I will be going with my family to Orlando and Universal Studios. The kids really want to see Harry Potter World, I would kind of like to see it myself.  I am sure it'll be packed, but that will be part of the ambiance.

Even though I started the week with three straight down days, my portfolio rallied the final two days to end up 25 basis points.  That is actually pretty impressive when you consider that two of my largest holdings, CSCO and INTC got crushed this week.

Dividend Portfolio

Since the two stocks that got crushed this week were in my divvy portfolio, it is a safe assumption that it did not fare well.  At the start of 2014, I am going to start transitioning the portfolio to some extent. I am going to put about 50% of the funds into MFI/higher dividend stocks like VCI and MO.  But I will keep many of the core positions as this portfolio is also about income and building wealth over time.

Stock Shares Avg Cost Current Price Dividends Received Pct Change R3K Change Diff
ABR       12,000            6.72             6.62        1,560.00 0.4% 5.1% -4.7%
AOD       21,068            3.96             4.11        4,024.45 8.6% 17.1% -8.5%
BBEP         4,675          16.13           19.08        3,422.22 22.9% 8.3% 14.5%
CSCO         4,389          17.34           21.46        4,219.92 29.3% 36.0% -6.7%
CSQ         6,587            8.57           10.67        9,602.93 41.6% 46.8% -5.2%
INTC         3,718          22.24           23.87        4,490.84 12.7% 30.2% -17.4%
IP         1,172          46.55           46.89            410.20 1.5% 6.6% -5.1%
O             577          20.20           38.78        8,491.76 164.8% 106.9% 57.9%
OIBAX         4,070            4.98             6.09        7,670.03 60.1% 110.4% -50.3%
SBS         6,211            9.54           10.85                     -   13.7% 6.9% 6.8%
TC-PT         4,000          15.39           15.75        4,061.80 9.0% 14.2% -5.2%
TCRD         4,200          14.73           16.73        1,764.00 16.5% 11.3% 5.1%
TGONF         7,000          10.27             9.45        1,317.50 -6.2% 10.1% -16.3%
           
           
           
           
           
           
           
Total Open            51,036 16.7% 21.2% -4.6%
Closed 13.1% 10.2% 2.9%
Combined 13.8% 12.3% 1.5%
Annualized IRR Since 12/31/10 17.5%
2013 Gain 16.8%

MFI Portfolio

One week does not a year make, but the newest tranche did quite well, up over 2% on the week.  NUS was up 10% on the week and GA is up 23% over past two weeks.

2/1/13 Stocks Start Current Dividend Pct Gain R3K Gain
AAPL $450.60 $519.80 $8.75 17.3% 21.7%
GA $6.10 $10.13 $0.42 73.0% 21.7%
STRZA $16.06 $27.42 $0.00 70.7% 21.7%
CA $25.07 $33.13 $1.00 36.1% 21.7%
NUS $41.94 $125.39 $1.20 201.8% 21.7%
Totals 79.8% 21.7%
5/6/2013 Start Current Dividend Pct Gain R3K Gain
KLIC $11.40 $12.53 $0.00 9.9% 13.6%
CYOU $29.24 $27.39 $0.00 -6.3% 13.6%
RDA $9.74 $17.98 $0.10 85.7% 13.6%
NVDA $13.85 $15.18 $0.24 11.3% 13.6%
CF $183.97 $215.19 $1.80 17.9% 13.6%
Totals 23.7% 13.6%
8/15/2013 Start Current Dividend Pct Gain R3K Gain
CF $187.26 $215.19 $1.00 15.4% 9.3%
FLR $66.06 $78.63 $0.16 19.3% 9.3%
AGX $15.60 $22.37 $0.75 48.2% 9.3%
KLIC $11.29 $12.53 $0.00 11.0% 9.3%
RPXC $15.92 $16.68 $0.00 4.8% 9.3%
Totals 19.7% 9.3%
11/15/13 Stocks Start Current Dividend Pct Gain R3K Gain
AVG $17.22 $17.55            -   1.9% 0.5%
ATVI $17.71 $17.21            -   -2.8% 0.5%
GA $9.04 $10.13            -   12.1% 0.5%
RPXC $17.04 $16.68            -   -2.1% 0.5%
SYNA $48.01 $49.89            -   3.9% 0.5%
Totals 2.6% 0.5%
Category/Tranche August November February May Total
Initial Investment   25,000       25,000     25,000      25,000    100,000
Current Tranche 19.7% 2.6% 79.8% 23.7% 31.1%
Previous Tranche 14.1% 43.7% 0.0% 0.0% 12.1%
MFI Overall Gain 36.6% 47.5% 79.8% 23.7% 46.9%
Current Balance   34,142       36,870     44,950      30,928    146,889
R3K Current Tranche 9.3% 36.7% 21.7% 13.6% 20.3%
R3K Overall Gain 33.5% 36.7% 21.7% 13.6% 26.4%
R3K Balance   33,386       34,170     30,417      28,390    126,363
Annualized IRR 27.7% 46.2% 106.5% 47.1% 81.0%

In the green table above, check out the differential now with RK3: 46.9% versus 26.4%.  That is real money.

Discretionary Portfolio

No complaints here.  GNW just keeps going upwards.  I think the market feels net, net that higher rates are good for GNW (it drops book value but raises long term income).  GTAT is volatile, but I am pleased.

Stock Gain Cost Price
GNW 115.1%           7.10         15.28
GTAT 189.7%           3.39           9.82
HIMX 5.5%           8.94           9.43
CS 0.8%         28.75         28.98
HIG-WT 26.1%         21.24         26.77
KLIC 12.4%         11.15         12.53
BAC-WTA 21.5%           5.35           6.50
Grand Total 54.1%

All Stocks

I had not listed in a while all my stock holdings in descending order.  Here they are:

Stock Avg Cost Current Price Dividends Gain per Share Pct Gain Pct of Portfolio
GNW          7.10                 15.28                 -                8.18 115.1% 6.8%
GTAT          3.39                   9.82                 -                6.43 189.7% 6.8%
CSCO       17.34                 21.46             0.96              5.08 29.3% 4.7%
KLIC       11.25                 12.53                 -                1.28 11.4% 4.5%
BBEP       16.13                 19.08             0.73              3.69 22.9% 4.4%
INTC       22.24                 23.87             1.21              2.84 12.7% 4.4%
AOD          3.96                   4.11             0.19              0.34 8.6% 4.3%
HIMX          8.94                   9.43                 -                0.49 5.5% 4.2%
ABR          6.72                   6.62             0.13              0.03 0.4% 4.0%
CSQ          8.58                 10.67             1.45              3.55 41.3% 3.5%
TCRD       14.73                 16.73             0.42              2.42 16.5% 3.5%
GA          7.58                 10.13             0.20              2.76 36.4% 3.4%
SBS          9.54                 10.85                 -                1.31 13.7% 3.4%
TGONF       10.27                   9.45             0.19            (0.63) -6.2% 3.3%
TC-PT       15.39                 15.75             1.02              1.38 9.0% 3.1%
NUS       41.94              125.39             1.20            84.65 201.8% 3.0%
IP       46.55                 46.89             0.35              0.69 1.5% 2.7%
RPXC       16.54                 16.68                 -                0.14 0.9% 2.7%
CS       28.75                 28.98                 -                0.23 0.8% 2.6%
CF     185.70              215.19             1.38            30.87 16.6% 2.4%
HIG-WT       21.24                 26.77                 -                5.53 26.1% 2.2%
BAC-WTA          5.35                   6.50                 -                1.15 21.5% 1.9%
RDA          9.74                 17.98             0.10              8.35 85.7% 1.8%
STRZA       16.06                 27.42                 -              11.36 70.7% 1.7%
AGX       15.60                 22.37             0.75              7.52 48.2% 1.6%
SYNA       48.01                 49.89                 -                1.88 3.9% 1.5%
AVG       17.22                 17.55                 -                0.33 1.9% 1.5%
ATVI       17.71                 17.21                 -              (0.50) -2.8% 1.5%
FLR       66.06                 78.63             0.16            12.73 19.3% 1.3%
CA       25.07                 33.13             1.00              9.05 36.1% 1.3%
OIBAX          4.98                   6.09             1.88              2.99 60.1% 1.2%
AAPL     450.60              519.80             8.75            77.95 17.3% 1.1%
O       20.29                 38.78          14.65            33.14 163.3% 1.1%
NVDA       13.85                 15.18             0.24              1.57 11.3% 1.1%
CYOU       29.24                 27.39                 -              (1.85) -6.3% 0.9%

No comments: