I am pleased to say I am ahead by about 10 points (versus the 22 I am beating the R3K). My first two tranches under-performed, but the 4 active ones are all winning.
| 8/15/12 Stocks | Start | Current | Dividend | Pct Gain | FNSAX |
| DLB | $34.43 | $33.04 | $4.00 | 7.6% | 26.6% |
| $13.98 | $18.95 | $0.00 | 35.6% | 26.6% | |
| $30.19 | $31.92 | $0.92 | 8.8% | 26.6% | |
| NSU | $3.62 | $3.33 | $0.12 | -4.6% | 26.6% |
| $19.96 | $24.52 | $0.00 | 22.8% | 26.6% | |
| Totals | 14.1% | 26.6% | |||
| 11/15/12 Stocks | Start | Current | Dividend | Pct Gain | FNSAX |
| $537.62 | $527.28 | $8.75 | -0.3% | 48.7% | |
| $40.21 | $69.23 | $0.86 | 74.3% | 48.7% | |
| LPS | $23.89 | $34.26 | $0.40 | 45.1% | 48.7% |
| VIAB | $49.12 | $80.94 | $1.15 | 67.1% | 48.7% |
| WU | $12.77 | $16.40 | $0.50 | 32.3% | 48.7% |
| Totals | 43.7% | 48.7% | |||
| 2/1/13 Stocks | Start | Current | Dividend | Pct Gain | FNSAX |
| $450.60 | $523.74 | $8.75 | 18.2% | 35.8% | |
| GA | $6.10 | $11.41 | $0.42 | 94.0% | 35.8% |
| STRZA | $16.06 | $27.37 | $0.00 | 70.4% | 35.8% |
| CA | $25.07 | $32.86 | $1.00 | 35.1% | 35.8% |
| $41.94 | $123.78 | $1.20 | 198.0% | 35.8% | |
| Totals | 83.1% | 35.8% | |||
| Start | Current | Dividend | Pct Gain | FNSAX | |
| $11.40 | $12.45 | $0.00 | 9.2% | 24.2% | |
| CYOU | $29.24 | $28.07 | $0.00 | -4.0% | 24.2% |
| $9.74 | $17.98 | $0.10 | 85.7% | 24.2% | |
| $13.85 | $15.51 | $0.24 | 13.7% | 24.2% | |
| CF | $183.97 | $213.64 | $1.80 | 17.1% | 24.2% |
| Totals | 24.3% | 24.2% | |||
| Start | Current | Dividend | Pct Gain | FNSAX | |
| CF | $187.26 | $213.64 | $1.00 | 14.6% | 13.0% |
| $66.06 | $78.29 | $0.16 | 18.8% | 13.0% | |
| AGX | $15.60 | $22.50 | $0.75 | 49.0% | 13.0% |
| $11.29 | $12.45 | $0.00 | 10.3% | 13.0% | |
| RPXC | $15.92 | $16.76 | $0.00 | 5.3% | 13.0% |
| Totals | 19.6% | 13.0% | |||
| 11/15/13 Stocks | Start | Current | Dividend | Pct Gain | FNSAX |
| AVG | $17.22 | $17.22 | - | 0.0% | 0.1% |
| $17.71 | $17.41 | - | -1.7% | 0.1% | |
| GA | $9.04 | $11.41 | - | 26.3% | 0.1% |
| RPXC | $17.04 | $16.76 | - | -1.6% | 0.1% |
| $48.01 | $49.16 | - | 2.4% | 0.1% | |
| Totals | 5.1% | 0.1% | |||
| Category/Tranche | August | November | February | May | Total |
| Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
| Current Tranche | 19.6% | 5.1% | 83.1% | 24.3% | 32.6% |
| Previous Tranche | 14.1% | 43.7% | 0.0% | 0.0% | 12.2% |
| MFI Overall Gain | 36.4% | 51.0% | 83.1% | 24.3% | 48.7% |
| Current Balance | 34,101 | 37,756 | 45,782 | 31,086 | 148,725 |
| FNSAX Current Tranche | 13.0% | 48.7% | 35.8% | 24.2% | 30.4% |
| FNSAX Overall Gain | 43.1% | 48.7% | 35.8% | 24.2% | 38.0% |
| FNSAX Balance | 35,775 | 37,175 | 33,940 | 31,062 | 137,951 |
| Annualized IRR | 27.4% | 49.2% | 109.6% | 47.6% | 58.4% |
1 comment:
Unfortunately, the Formula Investing mutual funds may not work as 'pure' comparisons much longer. Pending shareholder approval the US-focused funds will be merged into a Gotham fund that has a long/short strategy. The international-focused Formula Investing funds will be liquidated.
regards,
j
Post a Comment