Saturday, September 14, 2013

Weekend CUPdate - September 14th 2013

Weekend CUPdate

As I mentioned, I was out in San Francisco this past week.  I did get to watch Thursday's leg of the America's Cup Regatta.  On the left is a picture of the Team USA Boat (skippered by an Australian) and sponsored by Larry Ellison.

It was not a very good day for Team USA, we lost both races by pretty wide margins.  But it was super cool to be there.  I may watch some of the coverage on ESPN this afternoon.

While we got smoked on Thursday (by New Zealand), my portfolio got beaten pretty badly by R3K this past week.  I was up 67 basis points, which feels pretty decent, but the index was up by just over 2%!

I was hurt by GTAT, AAPL and TC-PT dropping 3%,7% and 6%.  Still, nice to be going up and I am still beating the benchmark year to date by almost 5 points.

Dividend Portfolio

Stock Shares Avg Cost Current Price Dividends Received Pct Change R3K Change Diff
AAPL             115        461.49        464.90            817.31 2.3% 15.0% -12.7%
AOD       18,945            3.95             4.03        2,569.84 5.4% 10.7% -5.4%
BBEP         3,584          15.44           18.17        1,675.20 20.7% 4.0% 16.7%
CSCO         4,356          17.30           24.32        3,479.34 45.2% 27.8% 17.4%
CSQ         5,746            8.37           10.00        8,742.13 37.6% 43.8% -6.2%
INTC         3,718          22.24           23.44        3,654.19 9.8% 22.1% -12.3%
O             572          20.02           39.20        8,282.19 168.1% 95.7% 72.5%
OIBAX         4,049            4.98             6.02        7,540.66 58.4% 97.9% -39.5%
RIG         1,413          51.46           46.79        1,491.28 -7.0% 8.5% -15.6%
SBS         6,211            9.54             9.28                     -   -2.7% 0.3% -3.0%
STO         2,211          22.97           22.75        3,024.82 5.0% 25.5% -20.5%
TC-PT         5,500          15.43           18.51        4,468.20 25.2% 9.0% 16.2%
TCRD         4,200          14.73           15.57        1,764.00 8.6% 4.4% 4.2%
TGONF         5,000          10.38           10.05            337.50 -2.5% 4.6% -7.1%
           
           
           
           
           
           
Total Open            47,847 16.1% 17.6% -1.5%
Closed 13.4% 9.7% 3.7%
Combined 14.0% 11.3% 2.7%
Annualized IRR Since 12/31/10 16.1%
2013 Gain 14.8%

Stock Shares Ann Dividend / Share Yield Projected Dividend Sector Worth
AAPL             115  $      12.20 2.6%              1,405 Consumer         53,527
AOD       18,945  $        0.32 8.0%              6,138 Hybrid         76,350
BBEP         3,584  $        1.90 10.5%              6,809 Resources         65,115
CSCO         4,356  $        0.68 2.8%              2,962 Tech       105,947
CSQ         5,746  $        0.84 8.4%              4,827 Hybrid         57,459
INTC         3,718  $        0.90 3.8%              3,347 Tech         87,160
O             572  $        2.17 5.5%              1,241 Services         22,415
OIBAX         4,049  $        0.29 4.8%              1,174 Bond         24,376
RIG         1,413  $        2.24 4.8%              3,165 Services         66,114
SBS         6,211  $        0.38 4.1%              2,360 Utility         57,638
STO         2,211  $        1.16 5.1%              2,567 Resources         50,290
TC-PT         5,500  $        1.60 8.6%              8,800 Resources       101,806
TCRD         4,200  $        1.36 8.7%              5,712 Hybrid         65,394
TGONF         5,000  $        0.56 5.6%              2,800 Finance         50,251
           
           
           
           
           
           
           
           
           
Total       6.0%            53,307   


MFI Tranches

11/15/12 Stocks Start Current Dividend Pct Gain R3K Gain
AAPL $537.62 $464.90 $8.75 -11.9% 28.4%
ABC $40.21 $60.28 $0.63 51.5% 28.4%
LPS $23.89 $32.25 $0.40 36.7% 28.4%
VIAB $49.12 $82.27 $1.15 69.8% 28.4%
WU $12.77 $18.41 $0.50 48.1% 28.4%
Totals 38.8% 28.4%
2/1/13 Stocks Start Current Dividend Pct Gain R3K Gain
AAPL $450.60 $464.90 $8.75 5.1% 13.7%
GA $6.10 $8.51 $0.42 46.4% 13.7%
STRZA $16.06 $26.04 $0.00 62.1% 13.7%
CA $25.07 $30.39 $0.75 24.2% 13.7%
NUS $41.94 $92.67 $0.90 123.1% 13.7%
Totals 52.2% 13.7%
5/6/2013 Start Current Dividend Pct Gain R3K Gain
KLIC $11.40 $11.53 $0.00 1.1% 6.1%
CYOU $29.24 $31.14 $0.00 6.5% 6.1%
RDA $9.74 $13.49 $0.10 39.6% 6.1%
NVDA $13.85 $15.80 $0.15 15.2% 6.1%
CF $183.97 $193.83 $0.80 5.8% 6.1%
Totals 13.6% 6.1%
8/15/2013 Start Current Dividend Pct Gain R3K Gain
CF $187.26 $193.83 $0.00 3.5% 2.1%
FLR $66.06 $67.21 $0.16 2.0% 2.1%
AGX $15.60 $19.81 $0.00 27.0% 2.1%
KLIC $11.29 $11.53 $0.00 2.1% 2.1%
RPXC $15.92 $17.37 $0.00 9.1% 2.1%
Totals 8.7% 2.1%
Category/Tranche August November February May Total
Initial Investment   25,000       25,000     25,000      25,000    100,000
Current Tranche 8.7% 38.8% 52.2% 13.6% 27.7%
Previous Tranche 14.1% 0.0% 0.0% 0.0% 3.5%
MFI Overall Gain 24.0% 38.8% 52.2% 13.6% 32.2%
Current Balance   31,007       34,712     38,050      28,410    132,179
R3K Current Tranche 2.1% 28.4% 13.7% 6.1% 12.6%
R3K Overall Gain 24.7% 28.4% 13.7% 6.1% 18.2%
R3K Balance   31,183       32,103     28,426      26,525    118,237
Annualized IRR 54.4%

Discretionary

Stock Gain Cost Price
GNW 72.1%           7.10         12.23
GTAT 93.8%           3.39           6.57
ACAS 3.9%         12.70         13.19
KLIC 3.4%         11.15         11.53
BAC-WTA 18.5%           5.35           6.34
HIG-WT 9.1%         20.89         22.79
QEPM 8.0%         21.00         22.67

No comments: