I wanted to quickly share my new format for the MFI portion of my portfolio. I decided I needed an additional table to start capturing results as I sell a quarterly tranche and buy a new one:
| 8/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| DLB | $34.43 | $34.20 | $4.00 | 10.9% | 22.6% |
| $13.98 | $19.55 | $0.00 | 39.8% | 22.6% | |
| $30.19 | $35.69 | $0.69 | 20.5% | 22.6% | |
| NSU | $3.62 | $3.07 | $0.12 | -11.8% | 22.6% |
| $19.96 | $24.69 | $0.00 | 23.7% | 22.6% | |
| Totals | 16.7% | 22.6% | |||
| 11/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| $537.62 | $427.29 | $5.70 | -19.5% | 26.5% | |
| $40.21 | $58.10 | $0.42 | 45.5% | 26.5% | |
| LPS | $23.89 | $32.20 | $0.30 | 36.0% | 26.5% |
| VIAB | $49.12 | $70.83 | $0.83 | 45.9% | 26.5% |
| WU | $12.77 | $17.41 | $0.38 | 39.3% | 26.5% |
| Totals | 29.5% | 26.5% | |||
| 2/1/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| $450.60 | $427.29 | $5.70 | -3.9% | 12.0% | |
| GA | $6.10 | $7.88 | $0.42 | 36.1% | 12.0% |
| STRZA | $16.06 | $23.63 | $0.00 | 47.1% | 12.0% |
| CA | $25.07 | $29.76 | $0.50 | 20.7% | 12.0% |
| NUS | $41.94 | $76.93 | $0.60 | 84.9% | 12.0% |
| Totals | 37.0% | 12.0% | |||
| 5/6/2013 | Start | Current | Dividend | Pct Gain | R3K Gain |
| KLIC | $11.40 | $11.19 | $0.00 | -1.8% | 4.5% |
| CYOU | $29.24 | $32.23 | $0.00 | 10.2% | 4.5% |
| RDA | $9.74 | $11.16 | $0.00 | 14.6% | 4.5% |
| NVDA | $13.85 | $14.63 | $0.08 | 6.2% | 4.5% |
| CF | $183.97 | $187.55 | $0.40 | 2.2% | 4.5% |
| Totals | 6.3% | 4.5% | |||
| Category/Tranche | August | November | February | May | Total |
| Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
| Percent Gain | 16.7% | 29.5% | 37.0% | 6.3% | 22.3% |
| Current Balance | 29,166 | 32,368 | 34,244 | 26,568 | 122,346 |
| R3K Gain | 22.6% | 26.5% | 12.0% | 4.5% | 16.4% |
| R3K Balance | 30,658 | 31,619 | 27,995 | 26,121 | 116,393 |
So this final table give a summary by quarterly tranche. It also gets away from just percentages (you know I think those over time can be misleading) and shows actual dollars, assuming $100,000 was spread at start over the four tranches. Pretty snappy. And pretty snappy out-performance thus far!
No comments:
Post a Comment