I wanted to quickly share my new format for the MFI portion of my portfolio. I decided I needed an additional table to start capturing results as I sell a quarterly tranche and buy a new one:
8/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
DLB | $34.43 | $34.20 | $4.00 | 10.9% | 22.6% |
$13.98 | $19.55 | $0.00 | 39.8% | 22.6% | |
$30.19 | $35.69 | $0.69 | 20.5% | 22.6% | |
NSU | $3.62 | $3.07 | $0.12 | -11.8% | 22.6% |
$19.96 | $24.69 | $0.00 | 23.7% | 22.6% | |
Totals | 16.7% | 22.6% | |||
11/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$537.62 | $427.29 | $5.70 | -19.5% | 26.5% | |
$40.21 | $58.10 | $0.42 | 45.5% | 26.5% | |
LPS | $23.89 | $32.20 | $0.30 | 36.0% | 26.5% |
VIAB | $49.12 | $70.83 | $0.83 | 45.9% | 26.5% |
WU | $12.77 | $17.41 | $0.38 | 39.3% | 26.5% |
Totals | 29.5% | 26.5% | |||
2/1/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$450.60 | $427.29 | $5.70 | -3.9% | 12.0% | |
GA | $6.10 | $7.88 | $0.42 | 36.1% | 12.0% |
STRZA | $16.06 | $23.63 | $0.00 | 47.1% | 12.0% |
CA | $25.07 | $29.76 | $0.50 | 20.7% | 12.0% |
NUS | $41.94 | $76.93 | $0.60 | 84.9% | 12.0% |
Totals | 37.0% | 12.0% | |||
5/6/2013 | Start | Current | Dividend | Pct Gain | R3K Gain |
KLIC | $11.40 | $11.19 | $0.00 | -1.8% | 4.5% |
CYOU | $29.24 | $32.23 | $0.00 | 10.2% | 4.5% |
RDA | $9.74 | $11.16 | $0.00 | 14.6% | 4.5% |
NVDA | $13.85 | $14.63 | $0.08 | 6.2% | 4.5% |
CF | $183.97 | $187.55 | $0.40 | 2.2% | 4.5% |
Totals | 6.3% | 4.5% | |||
Category/Tranche | August | November | February | May | Total |
Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
Percent Gain | 16.7% | 29.5% | 37.0% | 6.3% | 22.3% |
Current Balance | 29,166 | 32,368 | 34,244 | 26,568 | 122,346 |
R3K Gain | 22.6% | 26.5% | 12.0% | 4.5% | 16.4% |
R3K Balance | 30,658 | 31,619 | 27,995 | 26,121 | 116,393 |
So this final table give a summary by quarterly tranche. It also gets away from just percentages (you know I think those over time can be misleading) and shows actual dollars, assuming $100,000 was spread at start over the four tranches. Pretty snappy. And pretty snappy out-performance thus far!
No comments:
Post a Comment