Beautiful spring weekend here. I need to take advantage of it as I will be on crutches probably the next 4 weekends post ACL surgery. I may be spending this morning computer shopping. My wife's computer, which is really the hub of our home network appears to have died. It is about 5 years old, so it probably makes sense to replace rather than repair. We use Carbonite, so I believe everything should be nicely backed up.
Week In Review
It was actually a very good week for my portfolios. Overall, I was up 2.5% and I am now up 7.2% for the year. Here is a table showing how individual stocks fared:
Index | Stock | Current | Weekly Change | Share | |
1 | GTAT | 16.09 | 16.91 | 5.1% | 12.4% |
2 | GNW | 17.34 | 17.81 | 2.7% | 7.2% |
3 | 12.88 | 14.48 | 12.4% | 5.7% | |
4 | LMNS | 8.83 | 8.74 | -1.0% | 5.1% |
5 | AOD | 8.43 | 8.57 | 1.7% | 4.4% |
6 | BBEP | 20.34 | 20.13 | -1.0% | 4.2% |
7 | FGL | 21.36 | 21.62 | 1.2% | 4.0% |
8 | RPXC | 16.62 | 16.56 | -0.4% | 3.5% |
9 | PM | 84.11 | 85.38 | 1.5% | 3.1% |
10 | NTC | 12.40 | 12.58 | 1.5% | 3.1% |
11 | 19.46 | 19.94 | 2.5% | 2.9% | |
12 | CSQ | 11.23 | 11.26 | 0.3% | 2.8% |
13 | TPVG | 15.23 | 15.11 | -0.8% | 2.8% |
14 | TGONF | 10.17 | 10.21 | 0.4% | 2.6% |
15 | RIOM | 2.05 | 1.98 | -3.2% | 2.6% |
16 | AHL | 45.40 | 45.43 | 0.1% | 2.5% |
17 | FSC | 9.45 | 9.34 | -1.2% | 2.3% |
18 | CF | 240.69 | 243.37 | 1.1% | 2.0% |
19 | 84.35 | 85.64 | 1.5% | 1.8% | |
20 | BAC-WTA | 7.86 | 7.50 | -4.6% | 1.7% |
21 | HIG-WT | 26.38 | 27.21 | 3.1% | 1.6% |
22 | WNR | 41.39 | 43.26 | 4.5% | 1.6% |
23 | 62.91 | 63.20 | 0.5% | 1.5% | |
24 | GA | 11.74 | 11.73 | -0.1% | 1.5% |
25 | AGX | 27.17 | 27.10 | -0.3% | 1.5% |
26 | 63.77 | 61.11 | -4.2% | 1.4% | |
27 | 571.94 | 592.58 | 3.6% | 1.4% | |
29 | 17.50 | 16.45 | -6.0% | 1.2% | |
30 | AVG | 18.50 | 19.20 | 3.8% | 1.2% |
34 | 18.73 | 18.43 | -1.6% | 1.0% | |
36 | 75.73 | 75.45 | -0.4% | 1.0% |
MFI Portfolio
Here is a table showing month by month how my MFI has done. Recall, this assumes I started with $100,000 spread over 4 tranches (Aug 2012, Nov 2012, Feb 2013 and May 2013):
Date | Differential | Value |
-2.20% | 99,765 | |
-1.78% | 102,798 | |
-2.26% | 102,594 | |
-2.23% | 102,881 | |
-0.43% | 106,804 | |
2.00% | 110,423 | |
4.75% | 115,831 | |
4.29% | 114,888 | |
6.91% | 124,799 | |
10.46% | 124,536 | |
19.67% | 138,655 | |
19.75% | 143,514 | |
12/1/2013 | 23.70% | 150,105 |
1/1/2014 | 26.63% | 157,138 |
2/1/2014 | 24.70% | 150,619 |
25.66% | 158,116 | |
30.38% | 162,991 | |
29.65% | 162,428 | |
Current | 29.40% | 162,121 |
So that is pretty solid. Up to $162,121 and beating the R3K by 29.4%. Here are tables showing my four open tranches. It will be the final time we get to see May 2013 in color. I grey them out when they are "retired":
Start | Current | Dividend | Pct Gain | R3K Gain | |
$11.40 | $14.48 | $0.00 | 27.0% | 19.1% | |
CYOU | $29.24 | $28.02 | $0.00 | -4.2% | 19.1% |
$9.74 | $16.45 | $0.10 | 70.0% | 19.1% | |
$13.85 | $18.43 | $0.32 | 35.4% | 19.1% | |
CF | $183.97 | $243.37 | $2.80 | 33.8% | 19.1% |
Totals | 32.4% | 19.1% | |||
Start | Current | Dividend | Pct Gain | R3K Gain | |
CF | $187.26 | $243.37 | $2.00 | 31.0% | 14.7% |
$66.06 | $75.45 | $0.53 | 15.0% | 14.7% | |
AGX | $15.60 | $27.10 | $0.75 | 78.5% | 14.7% |
$11.29 | $14.48 | $0.00 | 28.3% | 14.7% | |
RPXC | $15.92 | $16.56 | $0.00 | 4.0% | 14.7% |
Totals | 31.4% | 14.7% | |||
11/15/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
AVG | $17.22 | $19.20 | $0.00 | 11.5% | 5.4% |
$17.71 | $19.94 | $0.20 | 13.7% | 5.4% | |
GA | $9.04 | $11.73 | $0.23 | 32.4% | 5.4% |
RPXC | $17.04 | $16.56 | $0.00 | -2.8% | 5.4% |
$48.01 | $61.11 | $0.00 | 27.3% | 5.4% | |
Totals | 16.4% | 5.4% | |||
2/1/14 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$17.13 | $19.94 | $0.20 | 17.6% | 5.4% | |
$61.47 | $63.20 | $0.45 | 3.5% | 5.4% | |
RPXC | $16.22 | $16.56 | $0.00 | 2.1% | 5.4% |
$69.55 | $85.64 | $0.23 | 23.5% | 5.4% | |
WNR | $39.11 | $43.26 | $0.26 | 11.3% | 5.4% |
Totals | 11.6% | 5.4% |
As you can see, the 12 point pop in KLIC really helped. Here is a table showing how the tranches are doing since they were started:
Category/Tranche | August | November | February | May | Total |
Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
Current Tranche | 31.4% | 16.4% | 11.6% | 32.4% | 23.2% |
Previous Tranche | 14.1% | 43.7% | 78.3% | 0.0% | 31.6% |
MFI Overall Gain | 49.8% | 67.3% | 98.9% | 32.4% | 62.1% |
Current Balance | 37,459 | 41,832 | 49,728 | 33,102 | 162,121 |
R3K Current Tranche | 14.7% | 44.1% | 5.4% | 19.1% | 20.8% |
R3K Overall Gain | 40.1% | 44.1% | 27.7% | 19.1% | 32.7% |
R3K Balance | 35,017 | 36,013 | 31,919 | 29,772 | 132,721 |
Annualized IRR | 26.6% | 42.1% | 73.3% | 32.7% | 47.3% |
So again, you can see my 29 point advantage over R3K (right at $30,000). You can see the February tranches have been the best, up 98.9% in aggregate. Here are the retired tranches (so you can see the gray):
8/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
DLB | $34.43 | $33.04 | $4.00 | 7.6% | 22.1% |
$13.98 | $18.95 | $0.00 | 35.6% | 22.1% | |
$30.19 | $31.92 | $0.92 | 8.8% | 22.1% | |
NSU | $3.62 | $3.33 | $0.12 | -4.6% | 22.1% |
$19.96 | $24.52 | $0.00 | 22.8% | 22.1% | |
Totals | 14.1% | 22.1% | |||
11/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$537.62 | $527.28 | $8.75 | -0.3% | 36.7% | |
$40.21 | $69.23 | $0.86 | 74.3% | 36.7% | |
LPS | $23.89 | $34.26 | $0.40 | 45.1% | 36.7% |
VIAB | $49.12 | $80.94 | $1.15 | 67.1% | 36.7% |
WU | $12.77 | $16.40 | $0.50 | 32.3% | 36.7% |
Totals | 43.7% | 36.7% | |||
2/1/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
$450.60 | $500.66 | $8.75 | 13.1% | 21.1% | |
GA | $6.10 | $11.01 | $0.65 | 91.2% | 21.1% |
STRZA | $16.06 | $27.98 | $0.00 | 74.2% | 21.1% |
CA | $25.07 | $32.08 | $1.00 | 32.0% | 21.1% |
$41.94 | $116.59 | $1.20 | 180.8% | 21.1% | |
Totals | 78.3% | 21.1% |
Discretionary Portfolio
While this portfolio has had it's share of flops (think LMNS), some of the stalwarts (GTAT, GNW and the warrants for BAC and HIG) continue to make it a winner:
Stock | Shares | Avg Cost | Current Price | Pct Change | R3K Change | Diff |
AHL | 1,500 | 45.47 | 45.43 | -0.1% | 0.4% | -0.4% |
BAC-WTA | 6,000 | 5.35 | 7.50 | 40.2% | 19.3% | 20.9% |
EDV | 139 | 101.20 | 104.51 | 3.3% | 2.8% | 0.5% |
GNW | 11,000 | 9.16 | 17.81 | 94.5% | 25.2% | 69.3% |
GTAT | 20,000 | 7.06 | 16.91 | 139.4% | 7.8% | 131.6% |
HIG-WT | 1,650 | 21.24 | 27.21 | 28.1% | 14.6% | 13.5% |
7,000 | 11.48 | 14.48 | 26.2% | 10.2% | 15.9% | |
LMNS | 16,000 | 12.71 | 8.74 | -31.3% | -0.2% | -31.0% |
RIOM | 25,000 | 2.25 | 1.98 | -12.1% | 0.9% | -12.9% |
Total Open | 36.4% | 7.7% | 28.6% | |||
Closed | 2.6% | 1.5% | 1.2% | |||
Combined | 9.2% | 2.7% | 6.5% |
Dividend Portfolio
Not always the flashiest or most exciting, this portfolio has been hanging in there nicely in 2014, up over 3%.
Stock | Shares | Avg Cost | Current Price | Dividends Received | Pct Change | R3K Change | Diff |
AOD | 14,005 | 8.02 | 8.57 | 8,532.19 | 14.4% | 16.5% | -2.0% |
BBEP | 5,713 | 16.74 | 20.13 | 7,788.60 | 28.4% | 10.1% | 18.3% |
CSQ | 6,856 | 8.65 | 11.26 | 12,021.29 | 50.4% | 50.3% | 0.1% |
FGL | 5,000 | 20.94 | 21.62 | 195.00 | 3.4% | 1.7% | 1.7% |
FSC | 6,704 | 9.65 | 9.34 | 1,112.06 | -1.5% | 1.2% | -2.7% |
NTC | 6,691 | 12.01 | 12.58 | 1,135.35 | 6.2% | 1.6% | 4.6% |
O | 593 | 20.73 | 43.21 | 9,133.01 | 182.7% | 109.3% | 73.4% |
4,125 | 5.00 | 6.15 | 8,067.44 | 62.2% | 116.9% | -54.7% | |
PM | 1,000 | 78.60 | 85.38 | 940.00 | 9.8% | 1.0% | 8.9% |
TGONF | 7,000 | 10.27 | 10.21 | 2,367.50 | 2.7% | 14.5% | -11.8% |
TPVG | 5,029 | 15.55 | 15.11 | 450.00 | -2.3% | -0.9% | -1.4% |
Total Open | 51,742 | 15.9% | 14.1% | 1.8% | |||
Closed | 12.3% | 11.0% | 1.3% | ||||
Combined | 12.8% | 11.5% | 1.4% | ||||
Annualized IRR Since 12/31/10 | 17.6% | ||||||
2014 Gain | 3.3% |
The dividends continue to pour in. Multiplier adjusted, I have already collected over $5,000 in the quarter. Looking at the stocks, it is very telling that NTC (a closed end municipal fund) is up 6.2% and PM is up 9.8%. Since mid February, yield rates on treasuries have been in a decline, chich causes bond prices to rise (along with bond-like investments like PM).
Time to wrap it up. Need to go look at desktops (do they still sell them with Windows 7)?
No comments:
Post a Comment