Saturday, May 03, 2014

Weekend Update - May 3rd 2014

Weekend Update

Beautiful spring weekend here. I need to take advantage of it as I will be on crutches probably the next 4 weekends post ACL surgery.  I may be spending this morning computer shopping.  My wife's computer, which is really the hub of our home network appears to have died.  It is about 5 years old, so it probably makes sense to replace rather than repair.  We use Carbonite, so I believe everything should be nicely backed up.

Week In Review

It was actually a very good week for my portfolios.  Overall, I was up 2.5% and I am now up 7.2% for the year.  Here is a table showing how individual stocks fared:

Index Stock 4/25/2014 Current         Weekly          Change       Share
1 GTAT         16.09         16.91 5.1% 12.4%
2 GNW         17.34         17.81 2.7% 7.2%
3 KLIC         12.88         14.48 12.4% 5.7%
4 LMNS           8.83            8.74 -1.0% 5.1%
5 AOD           8.43            8.57 1.7% 4.4%
6 BBEP         20.34         20.13 -1.0% 4.2%
7 FGL         21.36         21.62 1.2% 4.0%
8 RPXC         16.62         16.56 -0.4% 3.5%
9 PM         84.11         85.38 1.5% 3.1%
10 NTC         12.40         12.58 1.5% 3.1%
11 ATVI         19.46         19.94 2.5% 2.9%
12 CSQ         11.23         11.26 0.3% 2.8%
13 TPVG         15.23         15.11 -0.8% 2.8%
14 TGONF         10.17         10.21 0.4% 2.6%
15 RIOM           2.05            1.98 -3.2% 2.6%
16 AHL         45.40         45.43 0.1% 2.5%
17 FSC           9.45            9.34 -1.2% 2.3%
18 CF      240.69       243.37 1.1% 2.0%
19 SNDK         84.35         85.64 1.5% 1.8%
20 BAC-WTA           7.86            7.50 -4.6% 1.7%
21 HIG-WT         26.38         27.21 3.1% 1.6%
22 WNR         41.39         43.26 4.5% 1.6%
23 KLAC         62.91         63.20 0.5% 1.5%
24 GA         11.74         11.73 -0.1% 1.5%
25 AGX         27.17         27.10 -0.3% 1.5%
26 SYNA         63.77         61.11 -4.2% 1.4%
27 AAPL      571.94       592.58 3.6% 1.4%
29 RDA         17.50         16.45 -6.0% 1.2%
30 AVG         18.50         19.20 3.8% 1.2%
34 NVDA         18.73         18.43 -1.6% 1.0%
36 FLR         75.73         75.45 -0.4% 1.0%

MFI Portfolio

Here is a table showing month by month how my MFI has done.  Recall, this assumes I started with $100,000 spread over 4 tranches (Aug 2012, Nov 2012, Feb 2013 and May 2013):

Date Differential Value
12/1/2012 -2.20%       99,765
1/1/2013 -1.78%      102,798
2/1/2013 -2.26%      102,594
3/1/2013 -2.23%      102,881
4/1/2013 -0.43%      106,804
5/1/2013 2.00%      110,423
6/1/2013 4.75%      115,831
7/1/2013 4.29%      114,888
8/1/2013 6.91%      124,799
9/1/2013 10.46%      124,536
10/1/2013 19.67%      138,655
11/1/2013 19.75%      143,514
12/1/2013 23.70%      150,105
1/1/2014 26.63%      157,138
2/1/2014 24.70%      150,619
3/1/2014 25.66%      158,116
4/1/2014 30.38%      162,991
5/1/2014 29.65%      162,428
Current 29.40%      162,121

So that is pretty solid.  Up to $162,121 and beating the R3K by 29.4%. Here are tables showing my four open tranches.  It will be the final time we get to see May 2013 in color.  I grey them out when they are "retired":

5/6/2013 Start Current Dividend Pct Gain R3K Gain
KLIC $11.40 $14.48 $0.00 27.0% 19.1%
CYOU $29.24 $28.02 $0.00 -4.2% 19.1%
RDA $9.74 $16.45 $0.10 70.0% 19.1%
NVDA $13.85 $18.43 $0.32 35.4% 19.1%
CF $183.97 $243.37 $2.80 33.8% 19.1%
Totals 32.4% 19.1%
8/15/2013 Start Current Dividend Pct Gain R3K Gain
CF $187.26 $243.37 $2.00 31.0% 14.7%
FLR $66.06 $75.45 $0.53 15.0% 14.7%
AGX $15.60 $27.10 $0.75 78.5% 14.7%
KLIC $11.29 $14.48 $0.00 28.3% 14.7%
RPXC $15.92 $16.56 $0.00 4.0% 14.7%
Totals 31.4% 14.7%
11/15/13 Stocks Start Current Dividend Pct Gain R3K Gain
AVG $17.22 $19.20 $0.00 11.5% 5.4%
ATVI $17.71 $19.94 $0.20 13.7% 5.4%
GA $9.04 $11.73 $0.23 32.4% 5.4%
RPXC $17.04 $16.56 $0.00 -2.8% 5.4%
SYNA $48.01 $61.11 $0.00 27.3% 5.4%
Totals 16.4% 5.4%
2/1/14 Stocks Start Current Dividend Pct Gain R3K Gain
ATVI $17.13 $19.94 $0.20 17.6% 5.4%
KLAC $61.47 $63.20 $0.45 3.5% 5.4%
RPXC $16.22 $16.56 $0.00 2.1% 5.4%
SNDK $69.55 $85.64 $0.23 23.5% 5.4%
WNR $39.11 $43.26 $0.26 11.3% 5.4%
Totals 11.6% 5.4%

As you can see, the 12 point pop in KLIC really helped.  Here is a table showing how the tranches are doing since they were started:

Category/Tranche August November February May Total
Initial Investment      25,000       25,000     25,000      25,000    100,000
Current Tranche 31.4% 16.4% 11.6% 32.4% 23.2%
Previous Tranche 14.1% 43.7% 78.3% 0.0% 31.6%
MFI Overall Gain 49.8% 67.3% 98.9% 32.4% 62.1%
Current Balance      37,459       41,832     49,728      33,102    162,121
R3K Current Tranche 14.7% 44.1% 5.4% 19.1% 20.8%
R3K Overall Gain 40.1% 44.1% 27.7% 19.1% 32.7%
R3K Balance      35,017       36,013     31,919      29,772    132,721
Annualized IRR 26.6% 42.1% 73.3% 32.7% 47.3%

So again, you can see my 29 point advantage over R3K (right at $30,000).  You can see the February tranches have been the best, up 98.9% in aggregate.   Here are the retired tranches (so you can see the gray):

8/15/12 Stocks Start Current Dividend Pct Gain R3K Gain
DLB $34.43 $33.04 $4.00 7.6% 22.1%
KFY $13.98 $18.95 $0.00 35.6% 22.1%
MSFT $30.19 $31.92 $0.92 8.8% 22.1%
NSU $3.62 $3.33 $0.12 -4.6% 22.1%
UIS $19.96 $24.52 $0.00 22.8% 22.1%
Totals 14.1% 22.1%
11/15/12 Stocks Start Current Dividend Pct Gain R3K Gain
AAPL $537.62 $527.28 $8.75 -0.3% 36.7%
ABC $40.21 $69.23 $0.86 74.3% 36.7%
LPS $23.89 $34.26 $0.40 45.1% 36.7%
VIAB $49.12 $80.94 $1.15 67.1% 36.7%
WU $12.77 $16.40 $0.50 32.3% 36.7%
Totals 43.7% 36.7%
2/1/13 Stocks Start Current Dividend Pct Gain R3K Gain
AAPL $450.60 $500.66 $8.75 13.1% 21.1%
GA $6.10 $11.01 $0.65 91.2% 21.1%
STRZA $16.06 $27.98 $0.00 74.2% 21.1%
CA $25.07 $32.08 $1.00 32.0% 21.1%
NUS $41.94 $116.59 $1.20 180.8% 21.1%
Totals 78.3% 21.1%

Discretionary Portfolio

While this portfolio has had it's share of flops (think LMNS), some of the stalwarts (GTAT, GNW and the warrants for BAC and HIG) continue to make it a winner:

Stock Shares Avg Cost  Current    Price Pct Change      R3K    Change        Diff
AHL         1,500        45.47      45.43 -0.1% 0.4% -0.4%
BAC-WTA         6,000          5.35        7.50 40.2% 19.3% 20.9%
EDV             139      101.20    104.51 3.3% 2.8% 0.5%
GNW       11,000          9.16      17.81 94.5% 25.2% 69.3%
GTAT       20,000          7.06      16.91 139.4% 7.8% 131.6%
HIG-WT         1,650        21.24      27.21 28.1% 14.6% 13.5%
KLIC         7,000        11.48      14.48 26.2% 10.2% 15.9%
LMNS       16,000        12.71        8.74 -31.3% -0.2% -31.0%
RIOM       25,000          2.25        1.98 -12.1% 0.9% -12.9%
        
        
        
        
        
        
Total Open 36.4% 7.7% 28.6%
Closed 2.6% 1.5% 1.2%
Combined 9.2% 2.7% 6.5%

Dividend Portfolio

Not always the flashiest or most exciting, this portfolio has been hanging in there nicely in 2014, up over 3%.

Stock Shares Avg Cost Current Price Dividends Received Pct Change R3K Change Diff
AOD    14,005         8.02             8.57          8,532.19 14.4% 16.5% -2.0%
BBEP      5,713      16.74           20.13          7,788.60 28.4% 10.1% 18.3%
CSQ      6,856         8.65           11.26        12,021.29 50.4% 50.3% 0.1%
FGL      5,000      20.94           21.62              195.00 3.4% 1.7% 1.7%
FSC      6,704         9.65             9.34          1,112.06 -1.5% 1.2% -2.7%
NTC      6,691      12.01           12.58          1,135.35 6.2% 1.6% 4.6%
O          593      20.73           43.21          9,133.01 182.7% 109.3% 73.4%
OIBAX      4,125         5.00             6.15          8,067.44 62.2% 116.9% -54.7%
PM      1,000      78.60           85.38              940.00 9.8% 1.0% 8.9%
TGONF      7,000      10.27           10.21          2,367.50 2.7% 14.5% -11.8%
TPVG      5,029      15.55           15.11              450.00 -2.3% -0.9% -1.4%
           
           
           
           
           
           
           
           
           
Total Open              51,742 15.9% 14.1% 1.8%
Closed 12.3% 11.0% 1.3%
Combined 12.8% 11.5% 1.4%
Annualized IRR Since 12/31/10 17.6%
2014 Gain 3.3%

The dividends continue to pour in.  Multiplier adjusted, I have already collected over $5,000 in the quarter.  Looking at the stocks, it is very telling that NTC (a closed end municipal fund) is up 6.2% and PM is up 9.8%.  Since mid February, yield rates on treasuries have been in a decline, chich causes bond prices to rise (along with bond-like investments like PM).

Time to wrap it up. Need to go look at desktops (do they still sell them with Windows 7)?





No comments: