Saturday, November 28, 2015

Weekend Update 11/28/15

Weekend Update

Another week flies by.  Holiday week, certainly makes it go faster.  The week felt good to me in the markets until we got to Friday, which was an unsatisfying day.

My update here will be relatively brief.  I also have a monthly tracking portfolio hitting it's anniversary today.  So look for a write-up on it.

So for the year,  I am up 6.8%.  The MFI Select portfolios are up a bit more than 28% (although without NHTC, I suspect they'd be close to break even). MFI Formula tranches are down 1.2%. My MFI Index is down 4%.

MFI Select

I did profile these guys mid week.  All is very well, except for the May tranche.

2/1/2015 Start Current Dividend Pct Gain R3K Gain
VEC $28.00 $24.56 $0.00 -12.3% 5.8%
QCOM $62.73 $48.54 $1.38 -20.4% 5.8%
VIAB $63.91 $51.16 $1.13 -18.2% 5.8%
UIS $22.03 $12.68 $0.00 -42.4% 5.8%
NHTC $12.44 $48.28 $0.05 288.5% 5.8%
Totals 39.0% 5.8%
5/6/2015 Start Current Dividend Pct Gain R3K Gain
CBI $50.38 $42.09 $0.14 -16.2% 0.6%
PSDV $4.12 $3.92 $0.00 -5.1% 0.6%
TSRA $38.94 $32.74 $0.60 -14.4% 0.6%
KORS $62.24 $42.52 $0.00 -31.7% 0.6%
DEPO $23.50 $19.13 $0.00 -18.6% 0.6%
Totals -17.2% 0.6%
8/17/2015 Start Current Dividend Pct Gain R3K Gain
VDSI $18.66 $18.58 $0.00 -0.4% 0.0%
SALE $9.34 $9.70 $0.00 3.9% 0.0%
CSCO $28.95 $27.32 $0.21 -4.9% 0.0%
TGNA $25.30 $28.12 $0.14 11.7% 0.0%
HSII $20.14 $27.90 $0.13 39.2% 0.0%
Totals 9.9% 0.0%
11/15/2015 Start Current Dividend Pct Gain R3K Gain
LCI $34.01 $36.98               -   8.7% 2.3%
SAVE $34.48 $36.20               -   5.0% 2.3%
PPC $18.98 $21.01               -   10.7% 2.3%
VEC $23.60 $24.56               -   4.1% 2.3%
VNCE $3.99 $4.25               -   6.5% 2.3%
Totals 7.0% 2.3%
Category/Tranche August November February May Total
Initial Investment        25,000          25,000       25,000        25,000      100,000
Current Tranche 9.9% 7.0% 39.0% -17.2% 10.4%
Previous Tranche 11.2% 69.4% 8.5% 18.3% 42.8%
Tranche -2 41.4% 14.2% 78.3% 33.0% 41.7%
Tranche -3 14.1% 43.7% 0.0% 0.0% 0.0%
MFI Overall Gain 97.1% 197.6% 168.8% 30.3% 123.4%
Current Balance        49,264          74,405       67,195        32,571      223,435
R3K Current Tranche 0.0% 2.3% 5.8% 0.6% 2.2%
R3K Overall Gain 58.7% 61.4% 44.7% 35.0% 49.9%
R3K Balance        39,676          40,342       36,182        33,746      149,946
Annualized IRR 22.9% 43.3% 42.0% 10.9% 31.9%

It was odd, LCI sold off pretty sharply on Friday as they announced closing of a deal. Perhaps the markets felt the price paid was too high.

Date Differential MFI Value R3K Value
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946


Looking at the month by month moves, one can see that we enter December at an all time best - both in absolute dollars (assuming we had started with $100,000, we are now at $223,435) and differential.

MFI Formula

Obviously a bit more of a struggle here as I have mentioned of late.

12/31/14 Stocks Start Current Dividend Pct Gain R3K Gain
CA $30.83 $28.20 $1.00 -5.3% 1.8%
CSCO $28.36 $27.32 $0.82 -0.8% 1.8%
RGR $34.81 $53.28 $1.10 56.2% 1.8%
GME $34.21 $36.01 $1.08 8.4% 1.8%
IQNT $19.87 $19.37 $0.60 0.5% 1.8%
Totals 11.8% 1.8%
3/31/2015 Start Current Dividend Pct Gain R3K Gain
HRB $31.99 $36.73 $0.40 16.1% 0.5%
GME $37.69 $36.01 $0.72 -2.5% 0.5%
KING $15.85 $17.67 $0.00 11.5% 0.5%
NSU $3.43 $2.76 $0.08 -17.2% 0.5%
PPC $22.65 $21.01 $0.00 -7.2% 0.5%
Totals 0.1% 0.5%
7/1/2015 Start Current Dividend Pct Gain R3K Gain
BKE $46.45 $32.76 $0.46 -28.5% 0.6%
CA $29.34 $28.20 $0.50 -2.2% 0.6%
MSFT $44.42 $53.93 $0.67 22.9% 0.6%
QCOM $62.95 $48.54 $0.48 -22.1% 0.6%
VIAB $64.75 $51.16 $0.40 -20.4% 0.6%
Totals -10.0% 0.6%
10/1/2015 Start Current Dividend Pct Gain R3K Gain
BKE $36.83 $32.76 $0.23 -10.4% 9.0%
IQNT $21.96 $19.37 $0.15 -11.1% 9.0%
QCOM $53.45 $48.54 $0.00 -9.2% 9.0%
CSCO $26.37 $27.32 $0.21 4.4% 9.0%
CA $27.30 $28.20 $0.25 4.2% 9.0%
Totals -4.4% 9.0%


The two most recent tranches are really quite poor.

Date Differential Value R3K Value
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
Current -3.48%          99,443            102,926


You can see that November was a bad month for this portfolio.  If you look at my select approach, you'll see bad months as well - so not time to throw out the baby and the bathwater yet.

MFI Micro

This mini portfolio continues to be volatile, and thus far volatile in a bad way. Who knows where it will end?

8/28/2015 Start Current Dividend Pct Gain R3K Gain
VNCE $8.50 $4.25 $0.00 -50.0% 5.2%
ONE $1.99 $3.07 $0.00 54.3% 5.2%
TPUB $11.60 $9.29 $0.18 -18.4% 5.2%
LQDT $7.26 $6.76 $0.00 -6.9% 5.2%
PERI $2.45 $2.28 $0.00 -6.9% 5.2%
Totals -5.6% 5.2%

That is pretty poor. The MFI tracking portfolio, started at almost the same time is up 6.6%.

Dividends & Warrants

Div and Warrants Start Current Dividend Pct Gain Pct Gain Last Week
BAC-WTA $6.04 $6.15 $0.00 1.9% 4.7%
AOD $8.09 $7.95 $1.61 18.2% 18.1%
FSC $7.04 $6.43 $0.52 -1.3% -2.1%
CSQ $9.32 $10.00 $1.90 27.7% 27.7%
NTC $12.05 $12.53 $1.20 13.9% 14.0%
TGONF $10.24 $10.15 $1.19 10.8% 10.5%
HIG-WT $21.24 $37.75 $0.00 77.8% 80.9%
O $22.62 $50.03 $17.51 198.6% 197.0%
OIBAX $5.04 $5.60 $2.13 53.3% 53.3%
sjt $11.04 $5.43 $0.17 -49.2% -49.0%
Totals 10.5% 10.9%

Again, a bit of a down week.  Hard to believe the BAC warrants were over $6.7 just a couple weeks ago. SJT continues to be deep in the red.  I do think natural gas at some point will rebound and this stock goes back north of $10, but it may be a while. That being said, if it falls much further, I may add to my position.

No comments: