Sign | Category | RTN | LMT | GD |
+ | Operating Income After Depreciation | 3,014.00 | 4,153.00 | 3,728.00 |
- | Minority Interest - Income Account | 36.00 | - | - |
= | Income for Calculation | 2,978.00 | 4,153.00 | 3,728.00 |
Diluted Shares Outstanding | 383.100 | 363.900 | 388.532 | |
Share Price | 47.14 | 71.41 | 64.06 | |
+ | Market Cap Calc | 18,059.33 | 25,986.10 | 24,889.36 |
+ | Preferred Capital | - | - | - |
+ | Debt in Current Liabilities | - | - | 703.00 |
+ | Long-Term Debt | 2,327.00 | 5,019.00 | 3,159.00 |
Cash and Short-Term Investments | 2,385.00 | 3,423.00 | 1,853.00 | |
- | Excess Cash | 2,045.00 | 2,301.00 | 1,853.00 |
= | Enterprise Value | 18,341.33 | 28,704.10 | 26,898.36 |
+ | Property Plant and Equipment - Net | 1,953.00 | 4,347.00 | 2,850.00 |
+ | Receivables | 131.00 | 6,275.00 | 3,545.00 |
+ | Inventories | 4,791.00 | 2,093.00 | 6,860.00 |
+ | Other Current Assests | 413.00 | 2,148.00 | 908.00 |
+ | Working Cash | 340.00 | 1,122.00 | - |
- | Accounts Payable | 1,330.00 | 2,352.00 | 2,396.00 |
- | Current Liabilities - Other | 4,345.00 | 9,286.00 | 6,696.00 |
= | Invested Capital | 1,953.00 | 4,347.00 | 5,071.00 |
Dividend | 3.0% | 4.2% | 2.6% | |
Earnings Yield | 16% | 14% | 14% | |
ROIC | 152% | 96% | 74% |
I like them as they pay good dividends and they have a decent moat. My biggest issue with them is an area few people are talking about: pension plans. Employee benefits were a large part of what drove GM and Chrysler into bankruptcy. The plans have been too rich and many of them are way underwater with the crash in the markets. Finally many plans assume an unrealistic gain per year in today's low yield environment.
What do people think?
No comments:
Post a Comment