Friday, December 25, 2015

Christmas Weekend Update Plus Magic Formula Investing Results From 2006

Christmas Weekend Update

"It's the most wonderful time of the year". Certainly pertains to the holiday season. It also seems to be pertaining to the financial markets this past week.  Very strong.

Reading an interesting book over the holidays, "You've Been Publicly Shamed".  It talks about the power of social media, it can do good in forcing businesses to be more socially aware;  but it can also ruin careers. Hopefully, I am not doing anything here that could cause offense - but if a "joke" came out racist, even on a blog like this read by fifty people a day; it might have repercussions. The example given was a PR lady with a Twitter account (170 followers). She tweeted a remark that was at best in very poor taste and at worst racist on her way to Africa at the airport.  When she landed, she found her tweet went viral and she had lost her job.  With that sort of down side potential, makes you wonder wither blogging/tweeting/posting is worth it.

Overview

It was, as I said, a tremendous week for my portfolio. I went into the week up 1.7% on the year versus the R3K being down 1.5%. I ended up the week up 6.6% while the index is up 70 basis points.  Just everything went well.  One interesting stock was REXI, a dividend stock I bought back in June at $8.02.  I increased my shares at the start of December at $5.97.  It then fell off the table, for no reason I could ascertain, to $3.65 at the end of last week.  I kept thinking about buying even more shares, but it is pretty lightly traded and I was fearful that I didn't know something.

Yesterday,  it popped about 30% to $4.70 on very, very high volume. This is a small company - just 98 million market cap. But they trade at 50% of book value and pay a 6.7% dividend.  Leon Cooperman, a very smart man, owns 1.2  million shares (so about 5%).  The pop yesterday validated to me that this is a great value - so I doubled down yesterday.  Starting in 2016, it will join the stocks I show in my dividend portfolio and I plan to hold for at least a year.

MFI Select

Up 28.7% for the year, sometimes I have to pinch myself as it almost isn't believable.  I mean, MFI in total has laid an egg this year - my Index is down 5%. Then GARIX is down 9%.  And I have documented my tracking portfolio woes.

2/1/2015 Start Current Dividend Pct Gain R3K Gain
VEC $28.00 $21.48 $0.00 -23.3% 3.5%
QCOM $62.73 $49.55 $1.86 -18.0% 3.5%
VIAB $63.91 $41.11 $1.53 -33.3% 3.5%
UIS $22.03 $10.92 $0.00 -50.4% 3.5%
NHTC $12.44 $45.89 $0.05 269.3% 3.5%
Totals 28.8% 3.5%
5/6/2015 Start Current Dividend Pct Gain R3K Gain
CBI $50.38 $40.48 $0.14 -19.4% -1.6%
PSDV $4.12 $4.37 $0.00 6.0% -1.6%
TSRA $38.94 $31.88 $0.60 -16.6% -1.6%
KORS $62.24 $40.86 $0.00 -34.4% -1.6%
DEPO $23.50 $18.84 $0.00 -19.8% -1.6%
Totals -16.8% -1.6%
8/17/2015 Start Current Dividend Pct Gain R3K Gain
VDSI $18.66 $17.61 $0.00 -5.6% -2.2%
SALE $9.34 $10.36 $0.00 10.9% -2.2%
CSCO $28.95 $27.38 $0.21 -4.7% -2.2%
TGNA $25.30 $25.93 $0.28 3.6% -2.2%
HSII $20.14 $28.14 $0.13 40.4% -2.2%
Totals 8.9% -2.2%
11/15/2015 Start Current Dividend Pct Gain R3K Gain
LCI $34.01 $40.67               -   19.6% 0.1%
SAVE $34.48 $43.33               -   25.7% 0.1%
PPC $18.98 $22.49               -   18.5% 0.1%
VEC $23.60 $21.48               -   -9.0% 0.1%
VNCE $3.99 $4.78               -   19.8% 0.1%
Totals 14.9% 0.1%
Category/Tranche August November February May Total
Initial Investment        25,000          25,000       25,000        25,000      100,000
Current Tranche 8.9% 14.9% 28.8% -16.8% 9.4%
Previous Tranche 11.2% 69.4% 8.5% 18.3% 44.2%
Tranche -2 41.4% 14.2% 78.3% 33.0% 41.7%
Tranche -3 14.1% 43.7% 0.0% 0.0% 0.0%
MFI Overall Gain 95.3% 219.6% 149.1% 30.8% 123.7%
Current Balance        48,831          79,907       62,273        32,707      223,717
R3K Current Tranche -2.2% 0.1% 3.5% -1.6% 0.0%
R3K Overall Gain 55.2% 57.8% 41.6% 32.1% 46.7%
R3K Balance        38,811          39,459       35,400        33,014      146,683
Annualized IRR 22.0% 45.3% 37.0% 10.7% 31.1%


I forgot to mention that PSDV also made a major 20% move during the week. Hard to notice in the bloodbath that is my May tranche, but it improved from -21.4% last week to -16.8% this week.

Date Differential MFI Value R3K Value
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946
Current 77.03%        223,717            146,683

Wow, I am at an all time high water mark on this monthly table. Recall, this table assumes I started my reboot with four tranches each at $25,000 starting August 2012. The $100,000 seed money is $223,717 now.

MFI Formula

For those who don't read my blog daily with their morning cuppa, I officially run to MFI portfolios.  The first is my 4 "Select" tranches (shown above). I started that August 2012 and I pick whatever 5 stocks I feel like picking. and hold for a year. I run my own MFI screen, so I at times pick stocks not on official screen.  Then I have my Formula approach, which I started 9/30/14 (though I back tested to 2006).  These stocks are picked by formula and then a random number generator.  The formula is simple: 

  1. run official MFI screen top 50 stocks at $111m.
  2. Identify a subset of stocks from that list that have market cap > $600m and a dividend yield of 2.4% or higher.
  3. I can then remove one name from that list (it has been PDLI).
  4. Then randomly pick 5 names.

12/31/14 Stocks Start Current Dividend Pct Gain R3K Gain
CA $30.83 $28.97 $1.00 -2.8% -0.4%
CSCO $28.36 $27.38 $0.82 -0.6% -0.4%
RGR $34.81 $60.36 $1.10 76.5% -0.4%
GME $34.21 $28.37 $1.44 -12.9% -0.4%
IQNT $19.87 $17.51 $0.60 -8.9% -0.4%
Totals 10.3% -0.4%
3/31/2015 Start Current Dividend Pct Gain R3K Gain
HRB $31.99 $33.33 $0.60 6.1% -1.7%
GME $37.69 $28.37 $1.08 -21.9% -1.7%
KING $15.85 $17.65 $0.00 11.3% -1.7%
NSU $3.43 $2.76 $0.08 -17.2% -1.7%
PPC $22.65 $22.49 $0.00 -0.7% -1.7%
Totals -4.5% -1.7%
7/1/2015 Start Current Dividend Pct Gain R3K Gain
BKE $46.45 $30.67 $0.46 -33.0% -1.6%
CA $29.34 $28.97 $0.50 0.4% -1.6%
MSFT $44.42 $55.67 $0.67 26.8% -1.6%
QCOM $62.95 $49.55 $0.96 -19.8% -1.6%
VIAB $64.75 $41.11 $0.80 -35.3% -1.6%
Totals -12.1% -1.6%
10/1/2015 Start Current Dividend Pct Gain R3K Gain
BKE $36.83 $30.67 $0.23 -16.1% 6.6%
IQNT $21.96 $17.51 $0.15 -19.6% 6.6%
QCOM $53.45 $49.55 $0.48 -6.4% 6.6%
CSCO $26.37 $27.38 $0.21 4.6% 6.6%
CA $27.30 $28.97 $0.25 7.0% 6.6%
Totals -6.1% 6.6%

As you can see from these four tables, this approach has struggled - more in line with the -5% I mentioned above for MFI index in 2015.  I do have one tranche "retired" and it was a push.  So I am not getting rich with this approach yet. But I shall be patient.  The 12/31/14 tranche will be wound down next week.  I will see the negative positions next Wednesday and sell the winners after the new year.  It has been a good tranche.  And do not give up hope on the other tranches, there is still time. I saw ML made QCOM one of top picks for 2016 and is targeting $72. That would help.

Date Differential Value R3K Value
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
12/1/2015 -3.48%          99,443            102,926
Current -3.72%          96,974            100,695

MFI Index

I have maintained an MFI Index back to 2006.  The index is the top 50 stocks > $100m at the start of each year and held for a year. I then reconstitute the 50 stocks 12/31 each year. I am sorry to state this approach has underperformed the benchmark.  MFI is a streaky approach. It was really hurt a couple years by Chinese stocks that made the list (even though JG said in book to exclude foreign stocks) and also For Profit Education has been a serious drag.

Annual Inception to Date
Year Russell MFI Russell ITD MFI ITD
2006 11.40% 15.03% 11.40% 15.03%
2007 4.09% -6.69% 15.96% 7.34%
2008 -37.05% -37.97% -27.00% -33.42%
2009 32.51% 45.18% -3.27% -3.34%
2010 18.38% 22.77% 14.50% 18.67%
2011 -0.56% -10.47% 13.87% 6.25%
2012 16.43% 9.70% 32.57% 16.56%
2013 33.01% 51.70% 76.34% 76.82%
2014 12.26% 12.07% 97.95% 98.15%
2015 0.72% -5.29% 98.66% 92.96%

Always,  always, always remember I am just a guy with a computer and a spreadsheet. It is always possible I have made errors (or my draws from Yahoo Finance have had errors). But I do feel directionally these are a pretty good representation and since 2010 should be quite accurate as I made it ongoing then instead of rebuilding history.  So the left two columns show year by year returns and then right two columns are cumulative. Kind of a  push +98.7% versus +93%.  I do feel this year was very similar to 2007. Hopefully that doesn't make next year like 2008!


MFI Micro

I have also started two other tranches (so  I have 10 total) of MFI-ish stocks that are micro caps. A few are not on the "list" like PERI and MGIC.  Again, I run my own screens. I have placed fewer dollars into these as frankly even for a retail investor like me, these stocks are pretty lightly traded.  Not really sure where I am going with these tranches, just bought as stocks seemed so cheap.  I will hold each tranche for a year and then decide if I want to stick with Micro approach. They are much more volatile.


8/28/2015 Start Current Dividend Pct Gain R3K Gain
VNCE $8.50 $4.78 $0.00 -43.8% 2.9%
ONE $1.99 $3.31 $0.00 66.3% 2.9%
TPUB $11.60 $9.71 $0.18 -14.8% 2.9%
LQDT $7.26 $6.77 $0.00 -6.7% 2.9%
PERI $2.45 $3.77 $0.00 53.9% 2.9%
Totals 11.0% 2.9%
12/15/2015 Start Current Dividend Pct Gain R3K Gain
MGIC $5.38 $5.57 $0.00 3.5% 0.2%
BSQR $6.00 $6.39 $0.00 6.5% 0.2%
SPCB $4.52 $4.82 $0.00 6.6% 0.2%
WLDN $8.64 $8.94 $0.00 3.4% 0.2%
MNDO $2.58 $2.52 $0.00 -2.4% 0.2%
Totals              -   3.5% 0.2%


Dividend & Warrants

Finally,  I do own stocks/securities that I classify as dividend stocks and warrants.  I do not track as thoroughly as MFI.  This is because it is more onerous as I am continuously reinvesting dividends.  So I just show each stock/warrant and how it has done in aggregate and movement during the past week.  I will probably add a YTD feature for 2016.  While I suppose we'd all  like our stocks to go to infinity and beyond, my metric here is really an income stream.  I am 56 and starting to think retirement.  So I even have a couple fixed income holdings (JQC and NTC).


Div and Warrants Start Current Dividend Pct Gain Pct Gain Last Week
BAC-WTA $6.04 $6.02 $0.00 -0.3% -1.8%
AOD $8.08 $7.73 $1.65 16.0% 13.6%
JQC $7.82 $7.77 $0.05 0.0% -0.6%
CSQ $9.32 $10.09 $1.96 29.3% 25.1%
NTC $12.05 $12.60 $1.25 14.9% 14.9%
TGONF $10.24 $9.46 $1.19 4.0% 7.0%
HIG-WT $21.24 $36.40 $0.00 71.4% 63.7%
O $22.72 $51.30 $17.63 203.4% 202.4%
OIBAX $5.04 $5.54 $2.14 52.3% 52.1%
SJT $8.82 $4.87 $0.11 -43.5% -51.3%
Totals 8.7% 6.0%

I think that is all she wrote.  Have a great holiday everyone!

 

No comments: