In a nailbiter finish, my November 15, 2015 tranche is officially closed today. While it went in today with a 3 point lead, it gave it back with VNCE dropping 18.8%! So technically it goes down as a loss by 10 basis points.
| 11/15/2015 | Start | Current | Dividend | Pct Gain | R3K Gain |
| LCI | $34.01 | $24.25 | $0.00 | -28.7% | 8.1% |
| SAVE | $34.48 | $53.39 | $0.00 | 54.9% | 8.1% |
| PPC | $18.98 | $19.46 | $2.75 | 17.0% | 8.1% |
| VEC | $23.60 | $22.25 | $0.00 | -5.7% | 8.1% |
| VNCE | $3.99 | $4.10 | $0.00 | 2.8% | 8.1% |
| Totals | 8.0% | 8.1% |
So for the record, here are all my closed tranches:
| 8/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| DLB | $34.43 | $33.04 | $4.00 | 7.6% | 22.1% |
| KFY | $13.98 | $18.95 | $0.00 | 35.6% | 22.1% |
| MSFT | $30.19 | $31.92 | $0.92 | 8.8% | 22.1% |
| NSU | $3.62 | $3.33 | $0.12 | -4.6% | 22.1% |
| UIS | $19.96 | $24.52 | $0.00 | 22.8% | 22.1% |
| Totals | 14.1% | 22.1% | |||
| 11/15/12 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| AAPL | $537.62 | $527.28 | $8.75 | -0.3% | 36.7% |
| ABC | $40.21 | $69.23 | $0.86 | 74.3% | 36.7% |
| LPS | $23.89 | $34.26 | $0.40 | 45.1% | 36.7% |
| VIAB | $49.12 | $80.94 | $1.15 | 67.1% | 36.7% |
| WU | $12.77 | $16.40 | $0.50 | 32.3% | 36.7% |
| Totals | 43.7% | 36.7% | |||
| 2/1/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| AAPL | $450.60 | $500.66 | $8.75 | 13.1% | 21.1% |
| GA | $6.10 | $11.01 | $0.65 | 91.2% | 21.1% |
| STRZA | $16.06 | $27.98 | $0.00 | 74.2% | 21.1% |
| CA | $25.07 | $32.08 | $1.00 | 32.0% | 21.1% |
| NUS | $41.94 | $116.59 | $1.20 | 180.8% | 21.1% |
| Totals | 78.3% | 21.1% | |||
| 5/6/2013 | Start | Current | Dividend | Pct Gain | R3K Gain |
| KLIC | $11.40 | $14.44 | $0.00 | 26.7% | 18.9% |
| CYOU | $29.24 | $28.02 | $0.00 | -4.2% | 18.9% |
| RDA | $9.74 | $16.79 | $0.10 | 73.5% | 18.9% |
| NVDA | $13.85 | $18.43 | $0.32 | 35.4% | 18.9% |
| CF | $183.97 | $243.22 | $2.80 | 33.7% | 18.9% |
| Totals | 33.0% | 18.9% | |||
| 8/15/2013 | Start | Current | Dividend | Pct Gain | R3K Gain |
| CF | $187.26 | $247.43 | $4.50 | 34.5% | 19.4% |
| FLR | $66.06 | $73.03 | $0.53 | 11.4% | 19.4% |
| AGX | $15.60 | $36.71 | $0.75 | 140.1% | 19.4% |
| KLIC | $11.29 | $14.26 | $0.00 | 26.3% | 19.4% |
| RPXC | $15.92 | $15.09 | $0.00 | -5.2% | 19.4% |
| Totals | 41.4% | 19.4% | |||
| 11/15/13 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| AVG | $17.22 | $19.21 | $0.00 | 11.6% | 14.5% |
| ATVI | $17.71 | $20.10 | $0.20 | 14.6% | 14.5% |
| GA | $9.04 | $11.90 | $0.23 | 34.2% | 14.5% |
| RPXC | $17.04 | $13.91 | $0.00 | -18.4% | 14.5% |
| SYNA | $48.01 | $61.90 | $0.00 | 28.9% | 14.5% |
| Totals | 14.2% | 14.5% | |||
| 2/1/14 Stocks | Start | Current | Dividend | Pct Gain | R3K Gain |
| ATVI | $17.13 | $20.90 | $0.20 | 23.1% | 12.9% |
| KLAC | $61.47 | $61.47 | $18.40 | 29.9% | 12.9% |
| RPXC | $16.22 | $12.35 | $0.00 | -23.9% | 12.9% |
| SNDK | $69.55 | $75.91 | $0.83 | 10.3% | 12.9% |
| WNR | $39.11 | $37.13 | $3.04 | 2.7% | 12.9% |
| Totals | 8.5% | 12.9% | |||
| 5/6/2014 | Start | Current | Dividend | Pct Gain | R3K Gain |
| AVG | $19.57 | $23.27 | $0.00 | 18.9% | 12.9% |
| CA | $29.54 | $31.41 | $1.00 | 9.7% | 12.9% |
| CSCO | $22.79 | $28.89 | $0.78 | 30.2% | 12.9% |
| NSR | $25.82 | $30.69 | $0.00 | 18.9% | 12.9% |
| RCII | $28.78 | $31.77 | $0.94 | 13.7% | 12.9% |
| Totals | 18.3% | 12.9% | |||
| 8/15/2014 | Start | Current | Dividend | Pct Gain | R3K Gain |
| CSCO | $24.40 | $28.95 | $0.80 | 21.9% | 8.8% |
| AGX | $36.71 | $40.69 | $0.70 | 12.7% | 8.8% |
| ITRN | $21.32 | $25.11 | $0.87 | 21.9% | 8.8% |
| BRCD | $9.34 | $10.15 | $0.15 | 10.3% | 8.8% |
| CBI | $58.25 | $51.70 | $0.21 | -10.9% | 8.8% |
| Totals | 11.2% | 8.8% | |||
| 11/15/2014 | Start | Current | Dividend | Pct Gain | R3K Gain |
| FLR | $64.80 | $47.46 | $0.84 | -25.5% | 0.8% |
| IPCM | $38.45 | $80.03 | $0.00 | 108.1% | 0.8% |
| VIAB | $72.29 | $50.69 | $1.46 | -27.9% | 0.8% |
| NHTC | $12.19 | $51.46 | $0.06 | 322.6% | 0.8% |
| AWRE | $4.40 | $3.07 | $0.00 | -30.2% | 0.8% |
| Totals | 69.4% | 0.8% | |||
| 2/1/2015 | Start | Current | Dividend | Pct Gain | R3K Gain |
| VEC | $28.00 | $19.76 | $0.00 | -29.4% | -2.6% |
| QCOM | $62.73 | $45.34 | $1.86 | -24.8% | -2.6% |
| VIAB | $63.91 | $44.90 | $1.53 | -27.4% | -2.6% |
| UIS | $22.03 | $10.87 | $0.00 | -50.7% | -2.6% |
| NHTC | $12.44 | $19.95 | $0.05 | 60.8% | -2.6% |
| Totals | -14.3% | -2.6% | |||
| 5/6/2015 | Start | Current | Dividend | Pct Gain | R3K Gain |
| CBI | $50.38 | $38.23 | $0.14 | -23.8% | -0.9% |
| PSDV | $4.12 | $2.87 | $0.00 | -30.4% | -0.9% |
| TSRA | $38.94 | $30.46 | $0.80 | -19.7% | -0.9% |
| KORS | $62.24 | $50.87 | $0.00 | -18.3% | -0.9% |
| DEPO | $23.50 | $15.51 | $0.00 | -34.0% | -0.9% |
| Totals | -25.2% | -0.9% | |||
| 8/17/2015 | Start | Current | Dividend | Pct Gain | R3K Gain |
| VDSI | $18.66 | $17.45 | $0.00 | -6.5% | 5.3% |
| SALE | $9.34 | $11.75 | $0.00 | 25.8% | 5.3% |
| CSCO | $28.95 | $31.20 | $0.94 | 11.0% | 5.3% |
| TGNA | $25.30 | $21.37 | $0.56 | -13.3% | 5.3% |
| HSII | $20.14 | $19.19 | $0.39 | -2.8% | 5.3% |
| Totals | 2.8% | 5.3% | |||
| 11/15/2015 | Start | Current | Dividend | Pct Gain | R3K Gain |
| LCI | $34.01 | $24.25 | $0.00 | -28.7% | 8.1% |
| SAVE | $34.48 | $53.39 | $0.00 | 54.9% | 8.1% |
| PPC | $18.98 | $19.46 | $2.75 | 17.0% | 8.1% |
| VEC | $23.60 | $22.25 | $0.00 | -5.7% | 8.1% |
| VNCE | $3.99 | $4.10 | $0.00 | 2.8% | 8.1% |
| Totals | 8.0% | 8.1% |
VNCE really collapsed, it was well over $6 a few months ago. VEC also crashed from the 30s as did LCI. PPC was over $25. Wow, this group really stumbled to the finish line. SAVE was the strong finisher, it had dropped below $40 in September.
| Category/Tranche | August | November | February | May | Total |
| Initial Investment | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
| Current Tranche | 2.2% | 8.0% | 13.2% | 18.3% | 9.6% |
| Previous Tranche | 2.8% | 69.4% | -14.3% | -25.2% | 10.4% |
| Tranche -2 | 11.2% | 14.2% | 8.5% | 18.3% | 13.0% |
| Tranche -3 | 41.4% | 43.7% | 78.3% | 33.0% | 49.1% |
| Tranche -4 | 14.1% | 0.0% | 0.0% | 0.0% | 3.5% |
| MFI Overall Gain | 88.5% | 200.5% | 87.5% | 39.1% | 103.9% |
| Current Balance | 47,132 | 75,129 | 46,879 | 34,771 | 203,912 |
| R3K Current Tranche | 0.1% | 8.1% | 15.0% | 7.8% | 7.7% |
| R3K Overall Gain | 67.2% | 70.4% | 53.2% | 33.0% | 55.9% |
| R3K Balance | 41,779 | 42,604 | 38,289 | 33,238 | 155,910 |
| Annualized IRR | 16.1% | 31.6% | 18.1% | 9.8% | 18.9% |
This table shows that despite the weak finish, the November tranche has been my best... at an annualized IRR of 31.6%. Not too shabby. I will let everyone know tomorrow what my five picks for the next year will be.
Just for fun, I track other stuff. The stocks I held a year ago went up about 2.5%. AWRE was up huge, 71%. But NHTC was down 50%. The stocks I considered, but didn't pick were down slightly. BBSI was the big winner, up about 38%. CBI and PBI were each down about 27%.
Posts
No comments:
Post a Comment