Saturday, February 27, 2016

Weekend Update 2/27/16

Weekend Update

Another week has zipped by.  This was a good week. I was up 2.9% for the week, while the index was up 1.8%. I am now down 3.7% for 2016, which feels like a win (not sure what my low water mark was, but probably down 13 or 14%).

I had some stocks with nice moves this week.  Some were earnings based (BBY and IILG), while others had positive announcements (like GNW and MGIC).  Then I had good timing on one new (re) buy - JPM warrants.  I got them at $15.60 (I had sold a couple weeks back at $17.90) and am up already 11%.

Best Stocks This Week



Top Stocks for 2016

Interesting that two retailers (KORS and VNCE are #1 and #2).

MFI Select

These guys are now at -7.1% for the year.  Not exactly setting the world afire. Of course a big chunk of that was NHTC dropping from $31 to $20 when I sold them in Feb.  They are now back to $33.  It is all about timing. 



5/6/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 CBI  $50.38 $35.16 $0.14 -29.9% -6.8%
 PSDV  $4.12 $2.77 $0.00 -32.8% -6.8%
 TSRA  $38.94 $28.98 $0.80 -23.5% -6.8%
 KORS  $62.24 $56.58 $0.00 -9.1% -6.8%
 DEPO  $23.50 $16.35 $0.00 -30.4% -6.8%
 Totals  -25.2% -6.8%
8/17/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 VDSI  $18.66 $14.46 $0.00 -22.5% -7.3%
 SALE  $9.34 $7.88 $0.00 -15.6% -7.3%
 CSCO  $28.95 $26.41 $0.42 -7.3% -7.3%
 TGNA  $25.30 $24.28 $0.28 -2.9% -7.3%
 HSII  $20.14 $23.13 $0.26 16.1% -7.3%
 Totals  -6.5% -7.3%
11/15/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 LCI  $34.01 $25.25               -   -25.8% -5.3%
 SAVE  $34.48 $48.07               -   39.4% -5.3%
 PPC  $18.98 $23.71               -   24.9% -5.3%
 VEC  $23.60 $19.21               -   -18.6% -5.3%
 VNCE  $3.99 $6.31               -   58.1% -5.3%
 Totals  15.6% -5.3%
2/1/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 VEC  $19.64 $19.21               -   -2.2% 0.7%
 QCOM  $45.18 $51.62               -   14.3% 0.7%
 PERI  $2.45 $2.26               -   -7.8% 0.7%
 DEPO  $15.34 $16.35               -   6.6% 0.7%
 TDC  $24.02 $25.11               -   4.5% 0.7%
 Totals  3.1% 0.7%
 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000          25,000       25,000        25,000      100,000
 Current Tranche  -6.5% 15.6% 3.1% -25.2% -3.1%
 Previous Tranche  11.2% 69.4% -14.3% 18.3% 61.5%
 Tranche -2  41.4% 14.2% 8.5% 33.0% 24.3%
 Tranche -3  14.1% 43.7% 78.3% 0.0% 0.0%
 MFI Overall Gain  67.8% 221.6% 70.8% 17.7% 94.5%
 Current Balance         41,943          80,402       42,706        29,433      194,484
 R3K Current Tranche  -7.3% -5.3% 0.7% -6.8% -4.7%
 R3K Overall Gain  47.0% 49.4% 34.2% 25.1% 38.9%
 R3K Balance         36,755          37,359       33,547        31,274      138,935
 Annualized IRR  15.8% 42.7% 19.0% 6.0% 25.1%



It is great to see my 2/1 portfolio off to a strong start.  The 11/15 tranche is also rocking.  May is clearly the problem child, even with surge of KORS as PSDV has fallen off the table.  So much for bio tech stocks.


 Date   Differential   MFI Value   R3K Value 
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946
1/1/2016 63.33%        209,514            146,186
2/1/2016 49.49%        187,428            137,934
Current 55.55%        194,484            138,935

MFI Formula

Yes, we were beginning to doubt this approach. But redemption seems to be occurring as this portfolio (sit down for this) is actually in the black for 2016!!! up a  mere 72 basis points, but I will take it.

 
3/31/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 HRB  $31.99 $33.73 $0.60 7.3% -6.8%
 GME  $37.69 $30.54 $1.08 -16.1% -6.8%
 KING  $15.85 $17.95 $0.00 13.2% -6.8%
 NSU  $3.43 $3.27 $0.12 -1.2% -6.8%
 PPC  $22.65 $23.71 $0.00 4.7% -6.8%
 Totals  1.6% -6.8%
7/1/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $46.45 $31.75 $1.71 -28.0% -6.8%
 CA  $29.34 $29.38 $0.75 2.7% -6.8%
 MSFT  $44.42 $51.30 $1.03 17.8% -6.8%
 QCOM  $62.95 $51.62 $0.96 -16.5% -6.8%
 VIAB  $64.75 $36.23 $0.80 -42.8% -6.8%
 Totals  -13.3% -6.8%
10/1/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $36.83 $31.75 $1.48 -9.8% 0.0%
 IQNT  $21.96 $17.23 $0.30 -20.2% 0.0%
 QCOM  $53.45 $51.62 $0.48 -2.5% 0.0%
 CSCO  $26.37 $26.41 $0.42 1.7% 0.0%
 CA  $27.30 $29.38 $0.50 9.5% 0.0%
 Totals  -4.3% 0.0%
 12/31/15 Stocks   Start   Current   Dividend   Pct Gain   R3K Gain 
 BBY  $30.31 $32.45 $0.00 7.1% -5.4%
 GME  $28.34 $30.54 $0.00 7.8% -5.4%
 IILG  $15.89 $13.05 $0.00 -17.9% -5.4%
 PPC  $22.22 $23.71 $0.00 6.7% -5.4%
 VIAB  $40.93 $36.23 $0.00 -11.5% -5.4%
 Totals  -1.6% -5.4%


 Category/Tranche   October   January   April   July   Total 
 Initial Investment      249,820        249,939     250,180      249,728         999,667
 Current Tranche  -4.3% -1.6% 1.6% -13.3% -4.4%
 Previous Tranche  0.5% 11.0% 0.0% 0.0% 3.0%
 Tranche -2  0.0%                 -                 -                  -   0.0%
 MFI Overall Gain  -3.8% 9.3% 1.6% -13.3% -1.6%
 Current Balance      240,288        273,140     254,170      216,389         983,987
 R3K Current Tranche  0.0% -5.4% -6.8% -6.8% -4.8%
 R3K Overall Gain  -0.6% -5.6% -6.8% -6.8% -4.8%
 R3K Balance      248,405        235,849     233,050      232,722         950,026
 Annualized IRR  -2.7% 8.0% 1.7% -19.4% -1.5%
Now I know it is difficult to get excited about annualized IRR of -1.5%. But the slope recently is positive.

 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
12/1/2015 -3.48%          99,443            102,926
1/1/2016 -3.36%          96,830            100,193
2/1/2016 -0.72%          93,797              94,319
Current 3.20%          98,399              95,003
Nice move in February.

MFI Micro

Down 4% for 2016, but both tranches are winning and in the black. That has to count for something.

8/28/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 VNCE  $8.50 $6.31 $0.00 -25.8% -2.6%
 ONE  $1.99 $4.12 $0.00 107.0% -2.6%
 TPUB  $11.60 $7.58 $0.18 -33.1% -2.6%
 LQDT  $7.26 $4.64 $0.00 -36.1% -2.6%
 PERI  $2.45 $2.26 $0.00 -7.8% -2.6%
 Totals  0.9% -2.6%
12/15/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 MGIC  $5.38 $7.06 $0.00 31.2% -5.1%
 BSQR  $6.00 $5.29 $0.00 -11.8% -5.1%
 SPCB  $4.52 $4.56 $0.00 0.9% -5.1%
 WLDN  $8.64 $7.68 $0.00 -11.1% -5.1%
 MNDO  $2.58 $2.42 $0.00 -6.3% -5.1%
 Totals               -   0.6% -5.1%

Again, you can see the importance of timing. VNCE is -25.8% here. But in my November Select tranche it is +58%. Often stocks are not bad, but the price is bad.

Dividends and Warrants

I did comment yesterday about the wonderful dividend stream I get off these names.  They are down 4.8% for the year - largely BAC warrants (although REXI and TGONF have helped).

 Div and Warrants   Start   Current   Dividend   Pct Gain   Pct Gain Last Week   Year End 2015 
 BAC-WTA  $4.90 $3.91 $0.00 -20.2% -19.6% -3.6%
 AOD  $7.65 $7.00 $1.25 7.7% 5.9% 15.3%
 JQC  $7.82 $7.33 $0.15 -4.3% -5.2% 0.9%
 CSQ  $9.03 $8.80 $1.56 14.8% 12.5% 27.3%
 NTC  $12.06 $12.84 $1.35 17.7% 17.8% 16.1%
 TGONF  $10.24 $8.49 $1.19 -5.4% -1.8% 8.3%
 HIG-WT  $21.24 $35.49 $0.00 67.1% 61.3% 72.9%
 O  $22.83 $58.63 $17.96 235.5% 242.5% 205.7%
 OIBAX  $5.05 $5.46 $2.16 51.0% 51.4% 51.9%
 SJT  $8.79 $4.78 $0.16 -43.8% -44.0% -51.6%
 REXI  $5.59 $4.80 $0.07 -13.0% -20.1% -2.8%
 Totals  -1.5% -2.5% 6.2%

No comments: