MFI Top 200 over 300m January 11th 2013

I thought it might be a good day to update my personal top 200 Magic Formula Investing list.  I do this by using what I think are the formulas from The Little Book the Beat the Stock Market.  I go beyond what the official webstite gives you, as I provide earnings yield and return on capital along with Yahoo dividend yield (not always perfect) and country.

Ticker	Rank	Date	Stock Price	Market Cap	Earnings Yield	ROIC	Yahoo Yield	Country
IDCC	1	1/12	44.11	1,868	33%	6155%	4.4%	USA
PDLI	2	1/12	7.48	1,119	27%	1129093%	8.0%	USA
CYOU	3	1/12	30.44	1,626	22%	500%	12.5%	China
QCOR	4	1/12	25.93	1,593	17%	7060%	1.5%	USA
BPI	5	1/12	10.11	564	69%	228%	0.0%	USA
TNAV	6	1/12	7.92	340	28%	261%	0.0%	USA
NTES	7	1/12	44.59	5,872	17%	459%	2.3%	China
ESI	8	1/12	14.49	340	91%	193%	0.0%	USA
RPXC	9	1/12	9.77	509	14%	1552%	0.0%	USA
UIS	10	1/12	17.30	761	36%	175%	0.0%	USA
GTAT	11	1/12	3.33	399	71%	151%	0.0%	USA
GA	12	1/12	6.33	1,541	15%	346%	4.7%	China
LPS	13	1/12	23.60	2,005	15%	391%	1.7%	USA
NTI	14	1/12	24.57	2,258	26%	155%	6.0%	USA
APOL	15	1/12	19.21	2,168	39%	127%	0.0%	USA
GDOT	16	1/12	13.89	577	19%	162%	0.0%	USA
WU	17	1/12	13.80	8,338	13%	742%	3.1%	USA
DELL	18	1/12	10.88	18,953	18%	169%	1.5%	USA
RDA	19	1/12	11.35	544	13%	689%	10.5%	China
MSFT	20	1/12	26.83	227,894	14%	313%	3.1%	USA
CPLA	21	1/12	28.19	367	25%	138%	0.0%	USA
USNA	22	1/12	35.67	531	20%	145%	0.0%	USA
STX	23	1/12	33.29	13,616	25%	127%	4.5%	Ireland
HLF	24	1/12	40.02	4,548	13%	315%	3.1%	Cayman Islands
GME	25	1/12	23.25	2,855	23%	117%	3.5%	USA
MANT	26	1/12	26.02	962	20%	121%	3.2%	USA
TZOO	27	1/12	19.36	308	12%	806%	0.0%	USA
RTN	28	1/12	57.99	19,311	15%	162%	3.4%	USA
SAVE	29	1/12	18.27	1,327	16%	142%	0.0%	USA
VG	30	1/12	2.42	566	15%	166%	0.0%	USA
JCOM	31	1/12	32.17	1,459	12%	1134%	3.4%	USA
WCRX	32	1/12	13.06	3,273	13%	427%	32.2%	Ireland
KLIC	33	1/12	12.34	937	37%	98%	0.0%	USA
SPRD	34	1/12	17.17	900	14%	218%	2.3%	China
DLX	35	1/12	33.20	1,694	13%	291%	3.0%	USA
AZN	36	1/12	48.71	60,985	16%	133%	5.9%	United Kingdom
CSCO	37	1/12	20.48	109,240	13%	314%	2.2%	USA
EGY	38	1/12	9.41	555	28%	97%	0.0%	USA
NSU	39	1/12	4.46	892	68%	88%	2.2%	Canada
STRA	40	1/12	53.04	609	20%	102%	7.5%	USA
DLB	41	1/12	30.70	3,221	15%	132%	13.3%	USA
CA	42	1/12	23.34	10,713	12%	406%	4.3%	USA
TNH	43	1/12	254.00	4,699	12%	516%	6.8%	USA
NOC	44	1/12	67.07	16,908	17%	107%	3.2%	USA
CTCM	45	1/12	8.11	1,283	19%	101%	6.4%	Russia
BAH	46	1/12	14.47	2,087	13%	207%	56.7%	USA
SPPI	47	1/12	12.72	829	11%	2912%	1.2%	USA
GTIV	48	1/12	9.85	300	14%	129%	0.0%	USA
NUS	49	1/12	42.08	2,611	13%	168%	1.9%	USA
AAPL	50	1/12	520.30	493,341	12%	358%	1.0%	USA
NVDA	51	1/12	12.21	7,678	15%	110%	0.6%	USA
VCI	52	1/12	27.66	1,129	14%	112%	1.1%	USA
SAI	53	1/12	11.96	3,995	17%	89%	4.0%	USA
CF	54	1/12	218.17	13,854	21%	77%	0.7%	USA
CACI	55	1/12	57.01	1,367	14%	109%	0.0%	USA
EXPR	56	1/12	13.89	1,198	19%	79%	0.0%	USA
BLC	57	1/12	7.75	802	14%	112%	3.7%	USA
HRB	58	1/12	19.98	5,417	12%	265%	4.0%	USA
HFC	59	1/12	44.67	9,132	31%	74%	5.9%	USA
HPQ	60	1/12	16.16	31,738	19%	78%	3.2%	USA
CSGS	61	1/12	19.36	627	15%	105%	0.0%	USA
LO	62	1/12	117.02	15,254	11%	668%	5.3%	USA
PBI	63	1/12	11.91	2,401	14%	107%	12.6%	USA
GAME	64	1/12	3.08	854	35%	71%	33.0%	China
XLS	65	1/12	11.26	2,125	23%	74%	3.6%	USA
KLAC	66	1/12	49.19	8,354	15%	94%	3.1%	USA
ABT	67	1/12	33.37	53,201	17%	78%	2.6%	USA
ATVI	68	1/12	11.52	12,833	10%	679%	1.7%	USA
BKE	69	1/12	43.85	2,091	13%	104%	12.0%	USA
ALDW	70	1/12	20.52	1,283	19%	68%	0.0%	USA
SIMO	71	1/12	15.47	521	15%	80%	0.0%	Taiwan
CRWN	72	1/12	2.04	734	11%	196%	0.0%	USA
QLGC	73	1/12	10.09	948	21%	65%	0.0%	USA
UBNT	74	1/12	12.06	1,121	11%	279%	1.5%	USA
PWRD	75	1/12	12.23	595	35%	59%	16.3%	China
DNB	76	1/12	80.62	3,644	10%	1240%	1.9%	USA
SOHU	77	1/12	48.22	1,849	13%	99%	0.0%	China
UTHR	78	1/12	52.17	2,796	14%	83%	0.0%	USA
EBIX	79	1/12	16.66	652	10%	688%	0.9%	USA
WDC	80	1/12	43.98	11,083	26%	59%	1.1%	USA
VIAB	81	1/12	57.78	29,924	10%	306%	0.4%	USA
WNR	82	1/12	29.21	2,633	30%	57%	6.2%	USA
SWHC	83	1/12	8.33	560	17%	64%	0.0%	USA
GD	84	1/12	70.74	24,957	14%	76%	3.5%	USA
QSII	85	1/12	17.90	1,063	11%	150%	3.9%	USA
CJES	86	1/12	21.98	1,191	23%	57%	0.0%	USA
ICON	87	1/12	23.00	1,622	10%	298%	0.0%	USA
ENDP	88	1/12	26.26	3,140	12%	126%	0.0%	USA
CHE	89	1/12	71.61	1,390	11%	178%	1.0%	USA
KFY	90	1/12	15.60	746	13%	83%	0.0%	USA
RGR	91	1/12	47.51	939	11%	124%	2.7%	USA
CATO	92	1/12	26.28	758	20%	56%	11.2%	USA
IRBT	93	1/12	20.03	567	13%	75%	0.0%	USA
LMT	94	1/12	93.71	30,765	12%	92%	4.4%	USA
PWER	95	1/12	4.53	710	34%	53%	0.0%	USA
ABC	96	1/12	43.84	10,806	10%	165%	1.4%	USA
OFIX	97	1/12	37.44	731	16%	57%	0.0%	Netherlands Antilles
MYGN	98	1/12	26.98	2,264	10%	351%	0.0%	USA
SJT	99	1/12	14.76	688	10%	565%	4.6%	USA
VDSI	100	1/12	8.06	313	12%	84%	0.0%	USA
MHP	101	1/12	53.87	15,331	10%	325%	1.9%	USA
DHX	102	1/12	9.52	601	9%	578%	0.0%	USA
TARO	103	1/12	48.30	2,160	13%	70%	0.0%	Israel
CVI	104	1/12	51.44	4,467	22%	51%	0.0%	USA
VGR	105	1/12	15.21	1,300	10%	270%	10.4%	USA
LXK	106	1/12	25.96	1,789	26%	50%	4.5%	USA
JOY	107	1/12	68.13	7,287	14%	60%	1.0%	USA
INTC	108	1/12	22.00	113,366	15%	58%	4.0%	USA
TPX	109	1/12	35.30	2,102	11%	114%	0.0%	USA
MDP	110	1/12	33.70	1,518	11%	110%	4.5%	USA
TVL	111	1/12	8.61	468	13%	70%	0.0%	USA
TRLG	112	1/12	24.71	625	17%	53%	4.0%	USA
TW	113	1/12	57.97	4,076	12%	88%	1.3%	USA
HRS	114	1/12	49.75	5,602	14%	63%	2.8%	USA
GCI	115	1/12	18.94	4,461	15%	56%	4.2%	USA
MCK	116	1/12	101.08	24,259	10%	197%	0.8%	USA
RAI	117	1/12	42.62	24,055	10%	255%	5.5%	USA
EGL	118	1/12	19.60	319	15%	53%	0.0%	USA
SYNT	119	1/12	56.09	2,345	11%	105%	4.5%	USA
IOSP	120	1/12	37.68	901	12%	68%	5.4%	United Kingdom
GMED	121	1/12	11.93	1,078	12%	67%	0.0%	USA
CSTR	122	1/12	47.94	1,545	15%	52%	0.0%	USA
APEI	123	1/12	37.24	668	11%	85%	0.0%	USA
BR	124	1/12	23.32	2,964	10%	168%	2.9%	USA
CROX	125	1/12	15.53	1,411	14%	55%	0.0%	USA
DGX	126	1/12	59.41	9,547	10%	115%	1.4%	USA
FLR	127	1/12	62.17	10,443	11%	90%	1.0%	USA
TEO	128	1/12	12.64	2,489	35%	44%	7.4%	Argentina
DV	129	1/12	24.05	1,566	18%	48%	1.3%	USA
CUB	130	1/12	46.74	1,250	13%	57%	0.5%	USA
EDMC	131	1/12	4.31	537	18%	47%	0.0%	USA
CBPO	132	1/12	18.99	513	13%	58%	0.0%	China
LH	133	1/12	86.41	8,364	10%	111%	0.0%	USA
REV	134	1/12	15.07	789	10%	106%	0.0%	USA
STO	135	1/12	25.55	81,281	39%	42%	4.4%	Norway
SPLS	136	1/12	11.98	7,991	18%	46%	3.8%	USA
STAN	137	1/12	21.34	340	9%	229%	0.0%	USA
TRW	138	1/12	55.24	7,143	15%	49%	0.0%	USA
MD	139	1/12	82.80	4,124	9%	229%	0.0%	USA
BBBY	140	1/12	56.27	12,754	13%	55%	0.0%	USA
COH	141	1/12	58.89	16,990	10%	158%	2.0%	USA
HHS	142	1/12	6.26	396	14%	53%	6.8%	USA
WTW	143	1/12	59.37	3,332	9%	808%	1.2%	USA
ORCL	144	1/12	34.86	169,698	9%	457%	1.0%	USA
NSP	145	1/12	32.22	805	11%	78%	2.0%	USA
KRO	146	1/12	19.47	2,257	20%	43%	3.1%	USA
FMCN	147	1/12	25.94	3,463	10%	114%	1.6%	Hong Kong
CAH	148	1/12	43.06	14,813	12%	64%	2.3%	USA
UNTD	149	1/12	6.21	563	10%	134%	6.5%	USA
LEA	150	1/12	48.01	4,747	17%	44%	1.2%	USA
MO	151	1/12	32.93	66,650	9%	337%	5.2%	USA
PRIM	152	1/12	16.26	836	12%	58%	0.8%	USA
MTSC	153	1/12	53.36	863	11%	70%	2.1%	USA
MRVL	154	1/12	8.62	4,822	12%	61%	2.1%	Bermuda
GRMN	155	1/12	39.60	7,768	10%	95%	4.4%	Cayman Islands
IPG	156	1/12	11.68	5,327	9%	137%	2.0%	USA
VECO	157	1/12	30.39	1,190	13%	52%	0.0%	USA
NCMI	158	1/12	15.08	832	9%	277%	5.8%	USA
ICFI	159	1/12	23.24	459	12%	62%	0.0%	USA
FWLT	160	1/12	24.81	2,663	11%	72%	0.0%	Switzerland
EZPW	161	1/12	20.51	1,054	16%	43%	0.0%	USA
KAI	162	1/12	26.83	308	15%	46%	0.0%	USA
MTOR	163	1/12	5.10	496	16%	44%	0.0%	USA
FICO	164	1/12	44.11	1,566	9%	299%	0.2%	USA
EME	165	1/12	35.05	2,366	11%	66%	1.5%	USA
SBR	166	1/12	44.36	647	8%	119676%	8.2%	USA
FIZZ	167	1/12	14.37	668	11%	67%	17.9%	USA
RECN	168	1/12	12.06	499	11%	62%	1.8%	USA
PLT	169	1/12	37.38	1,585	11%	68%	0.9%	USA
RES	170	1/12	13.81	2,992	16%	42%	2.3%	USA
ALV	171	1/12	65.31	6,250	14%	47%	2.9%	Sweden
OMC	172	1/12	52.28	14,037	9%	232%	2.3%	USA
ROST	173	1/12	56.57	12,569	10%	87%	1.0%	USA
VCLK	174	1/12	19.89	1,522	9%	202%	0.0%	USA
SEM	175	1/12	9.62	1,326	12%	54%	15.8%	USA
GPS	176	1/12	31.71	15,474	11%	57%	1.6%	USA
DLPH	177	1/12	38.09	12,238	13%	49%	0.0%	United Kingdom
BCOR	178	1/12	16.06	651	8%	747%	0.0%	USA
LLL	179	1/12	77.88	7,586	13%	49%	2.6%	USA
LUK	180	1/12	24.19	6,021	12%	56%	1.0%	USA
CBI	181	1/12	47.22	4,619	9%	146%	0.4%	Netherlands
AMED	182	1/12	11.06	336	16%	39%	0.0%	USA
VIV	183	1/12	25.02	18,563	17%	38%	4.0%	Brazil
CMTL	184	1/12	26.55	622	11%	58%	5.2%	USA
SBGI	185	1/12	12.95	1,054	10%	75%	10.6%	USA
JOSB	186	1/12	42.79	1,199	17%	37%	0.0%	USA
TWX	187	1/12	49.61	48,315	9%	109%	2.1%	USA
TER	188	1/12	17.10	3,919	10%	74%	0.0%	USA
SCSS	189	1/12	27.33	1,557	9%	184%	0.0%	USA
DOX	190	1/12	35.37	5,825	9%	121%	0.8%	Channel Islands
NTGR	191	1/12	39.06	1,516	11%	54%	0.0%	USA
GDI	192	1/12	69.31	3,412	11%	53%	0.3%	USA
GPN	193	1/12	49.02	3,880	9%	113%	0.2%	USA
FL	194	1/12	33.57	5,166	13%	45%	1.6%	USA
HITK	195	1/12	36.51	496	13%	44%	4.1%	USA
WXS	196	1/12	77.30	3,014	8%	385%	0.0%	USA
DK	197	1/12	29.54	1,777	20%	34%	2.2%	USA
AVG	198	1/12	15.85	867	8%	670%	0.0%	Netherlands
FINL	199	1/12	17.29	864	18%	35%	1.4%	USA
MCRS	200	1/12	42.49	3,483	8%	652%	0.0%	USA

I also like to match up with the official list as a sanity check. You will see I am quite close.

Ticker	Mkt Cap	Date	My Ranking
ABT	52,746.86	11-Jan	67
APOL	2,161.87	11-Jan	15
AAPL	488,669.90	11-Jan	50
BLC	799.29	11-Jan	57
BAH	1,962.48	11-Jan	46
CA	10,594.21	11-Jan	42
CACI	1,300.57	11-Jan	55
CPLA	360.80	11-Jan	21
CF	13,715.91	11-Jan	54
CSCO	108,769.30	11-Jan	37
DELL	18,865.92	11-Jan	18
DLX	1,689.88	11-Jan	35
DLB	3,165.05	11-Jan	41
XLS	2,112.38	11-Jan	65
EXPR	1,187.72	11-Jan	56
GME	2,810.93	11-Jan	25
GTIV	301.08	11-Jan	48
GTAT	396.06	11-Jan	11
HLF	4,318.16	11-Jan	24
HPQ	31,650.35	11-Jan	60
HFC	9,092.40	11-Jan	59
IDCC	1,805.86	11-Jan	1
ESI	337.98	11-Jan	8
JCOM	1,449.36	11-Jan	31
KLAC	8,190.87	11-Jan	66
KLIC	914.95	11-Jan	33
LPS	1,998.92	11-Jan	13
LO	15,212.60	11-Jan	62
MANT	962.84	11-Jan	26
MSFT	225,962.30	11-Jan	20
NSU	886.59	11-Jan	39
NTI	451.67	11-Jan	14
NUS	2,474.30	11-Jan	49
PDLI	1,418.73	11-Jan	2
PBI	2,390.89	11-Jan	63
QCOR	1,515.63	11-Jan	4
RTN	19,136.70	11-Jan	28
RPXC	513.16	11-Jan	9
SAI	4,090.32	11-Jan	53
STX	12,848.68	11-Jan	23
SAVE	1,325.09	11-Jan	29
STRA	629.74	11-Jan	40
TNAV	325.76	11-Jan	6
TZOO	305.91	11-Jan	27
UIS	759.47	11-Jan	10
USNA	517.07	11-Jan	22
EGY	544.32	11-Jan	38
VCI	1,083.06	11-Jan	52
VG	539.51	11-Jan	30
WCRX	3,271.35	11-Jan	32