Sunday, January 01, 2017

Magic Formula Investing Portfolio 12/31/2015


Monthly MFI Tracking Portfolio

Another month/year has flown by. And so it is time to look at another monthly tracking portfolio as we reach the end of September 2016.  As my faithful readers know, I have been tracking the Magic Formula Stocks as described by Joel Greenblatt in The Little Book That Beats the Stock Market since January 2006.  Every month I take the top 50 stocks over $100m market cap from his website and track how that portfolio of stocks fares versus the Russell 3000 for the next 12 months.  It has been an uphill struggle as the tracking portfolios have under-performed, driven in part by Chinese reverse merger fiascos, for-profit education stocks and home health care stocks all being proverbial albatrosses.

Onward

 Fearless readers will recall we had a 29 month "losing streak"..  Then we had a 13 month winning streak. This month, MFI (wait for it) won by 100 basis points.. 18 of the 19 had recently lost, but concurrent with the Trump rally, MFI stocks saw a resurgence these past 2 months. Now all but one open MFI tracking portfolios are leading, in total by an average of 5.5 points.  Here are the 50 stocks in descending performance order:


Stock  Initial Price   End Price  Percent Change  52 week low   Mkt Cap 
AGX              31.84           70.55 121.6%               28.03            480
CPLA              45.03           87.80 95.0%               39.06            554
IDCC              48.29           91.35 89.2%               41.01         1,744
ONE                3.24             5.15 59.0%                 1.85            155
BBSI              42.55           64.10 50.7%               22.55            311
CLCT              14.38           21.23 47.7%               13.67            138
OUTR              35.31           52.00 47.3%               24.81            630
MCFT                9.94           14.58 46.6%               10.25            247
BBY              29.12           42.67 46.6%               25.31       10,501
PETS              16.47           23.07 40.1%               15.73            348
NSR              23.97           33.40 39.3%               20.00         1,279
BRCD                8.99           12.49 39.0%                 7.40         3,800
ICON                6.83             9.34 36.7%                 4.67            330
QCOM              48.26           65.20 35.1%               42.24       76,177
STRA              60.12           80.63 34.1%               42.39            663
DLX              53.49           71.61 33.9%               49.46         2,684
IQNT              17.26           22.92 32.8%               14.56            599
TIVO                8.63           11.34 31.4%               15.06            845
HPQ              11.40           14.84 30.2%                 8.91       21,359
IILG              15.24           18.17 19.2%               10.61            897
CSCO              26.25           30.22 15.1%               22.46     138,002
VEC              20.89           23.85 14.2%               12.50            221
FLR              46.45           52.52 13.1%               39.48         6,716
AAPL            102.97         115.82 12.5%               89.47     587,219
KORS              40.06           42.98 7.3%               34.83         7,508
GHC            480.05         511.95 6.6%             425.14         2,834
BPT              22.50           23.75 5.5%               11.29            534
MSGN              20.80           21.50 3.4%               14.73         1,554
TDC              26.42           27.17 2.8%               21.98         3,538
ENTA              33.02           33.50 1.5%               20.39            618
KING              17.88           18.00 0.7%               12.00         5,640
DEPO              18.13           18.02 -0.6%               12.25         1,097
PII              83.82           82.39 -1.7%               67.80         5,635
RPXC              11.00           10.80 -1.8%                 8.60            621
CALM              45.23           44.18 -2.3%               35.65         2,247
PPC              19.78           18.99 -4.0%               17.15         5,728
GME              26.61           25.26 -5.1%               20.10         2,941
UNTD              11.79           11.00 -6.7%                 9.50            174
UTHR            156.61         143.43 -8.4%               97.52         7,517
VNCE                4.58             4.05 -11.6%                 3.45            168
VIAB              39.90           35.10 -12.0%               30.11       16,382
VDSI              16.73           13.65 -18.4%               12.35            666
BKE              28.56           22.80 -20.2%               19.95         1,493
PBI              19.76           15.19 -23.1%               14.22         4,089
NHTC              32.74           24.85 -24.1%               15.90            410
GILD              98.90           71.61 -27.6%               70.83     146,624
PDLI                3.43             2.12 -38.3%                 1.93            579
LCI              40.12           22.05 -45.0%               16.75         1,459
GPRO              18.01             8.71 -51.6%                 8.54         2,738
NLNK              36.39           10.28 -71.8%                 9.23         1,186


Definitely a few trends here. The For Profit Education space finally ended its death spiral. CPLA and STRA were decent. Quite a few buyouts, ONE, KING, OUTR, UNTD and TIVO.  I have mentioned that a "Dogs of MFI" approach has shown some promise.  PDLI, GILD, PBI, GME and VIAB are still on the list.  It would take some courage to buy any of those - but I guess that is why they are called dogs. 

Here is a listing of every portfolio I have tracked:


Date MFI R3K Lead
1/6/2006 16.0% 10.9% 1
2/17/2006 21.2% 14.6% 1
3/29/2006 13.0% 9.6% 1
4/7/2006 10.3% 12.1% 0
5/12/2006 20.4% 18.6% 1
5/31/2006 29.2% 23.3% 1
6/30/2006 22.4% 20.0% 1
7/31/2006 19.7% 17.3% 1
8/31/2006 13.0% 13.3% 0
9/28/2006 12.7% 14.6% 0
10/27/2006 10.3% 12.0% 0
11/29/2006 -0.3% 4.8% 0
12/28/2006 -6.9% 3.4% 0
1/26/2007 -10.2% -6.6% 0
2/27/2007 -3.7% -1.0% 0
3/26/2007 -9.8% -5.5% 0
4/27/2007 -10.9% -5.0% 0
5/29/2007 -11.5% -6.3% 0
7/3/2007 -30.0% -15.6% 0
7/30/2007 -19.9% -11.5% 0
8/30/2007 -12.5% -8.7% 0
9/27/2007 -19.0% -18.2% 0
11/2/2007 -40.4% -34.3% 0
11/28/2007 -40.1% -38.3% 0
12/28/2007 -36.3% -40.0% 1
1/25/2008 -36.4% -35.9% 0
2/26/2008 -51.7% -41.5% 0
3/24/2008 -40.9% -36.8% 0
4/25/2008 -25.6% -31.0% 1
5/28/2008 -22.2% -33.6% 1
7/2/2008 -11.7% -25.3% 1
7/29/2008 -10.5% -20.9% 1
8/29/2008 -13.8% -17.9% 1
9/26/2008 -4.3% -10.0% 1
10/31/2008 18.7% 13.9% 1
11/26/2008 50.9% 27.7% 1
12/26/2008 48.9% 32.3% 1
1/23/2009 59.3% 36.4% 1
2/27/2009 92.8% 55.6% 1
3/27/2009 85.8% 48.1% 1
4/24/2009 69.7% 45.8% 1
5/29/2009 31.8% 22.8% 1
6/29/2009 21.3% 24.0% 0
7/29/2009 19.5% 15.9% 1
8/28/2009 7.4% 8.8% 0
9/25/2009 12.6% 12.4% 1
10/30/2009 22.7% 18.3% 1
11/27/2009 24.3% 13.6% 1
12/31/2009 23.7% 18.1% 1
1/22/2010 19.0% 20.6% 0
2/26/2010 18.6% 23.6% 0
3/25/2010 10.0% 15.4% 0
4/23/2010 7.1% 11.4% 0
5/28/2010 19.3% 25.4% 0
6/29/2010 16.7% 25.7% 0
7/29/2010 5.4% 20.1% 0
9/2/2010 7.3% 10.1% 0
9/24/2010 -4.3% 0.3% 0
10/29/2010 -2.9% 10.4% 0
11/26/2010 -8.5% 1.4% 0
1/3/2011 -11.4% 0.1% 0
1/28/2011 -7.6% 4.9% 0
2/25/2011 -5.5% 5.0% 0
3/24/2011 -4.4% 7.4% 0
4/21/2011 -16.0% 3.2% 0
5/27/2011 -12.0% -0.4% 0
6/24/2011 -9.5% 5.0% 0
7/29/2011 -4.3% 8.1% 0
8/26/2011 12.0% 21.6% 0
9/30/2011 23.5% 29.6% 0
10/28/2011 0.4% 11.5% 0
11/25/2011 13.9% 24.0% 0
12/29/2011 9.9% 15.9% 0
1/27/2012 7.4% 16.6% 0
2/24/2012 7.8% 13.3% 0
3/23/2012 9.1% 15.2% 0
4/27/2012 10.5% 15.3% 0
5/25/2012 26.5% 27.5% 0
6/22/2012 26.1% 24.6% 1
7/27/2012 30.4% 25.7% 1
8/24/2012 26.0% 19.8% 1
9/28/2012 39.3% 22.1% 1
10/26/2012 48.3% 28.9% 1
11/23/2012 45.7% 32.1% 1
12/31/2012 52.3% 33.0% 1
1/25/2013 39.5% 22.0% 1
2/22/2013 46.5% 26.4% 1
3/28/2013 40.1% 21.2% 1
4/26/2013 35.0% 20.5% 1
5/24/2013 20.4% 19.2% 1
6/28/2013 26.9% 24.1% 1
7/29/2013 17.8% 19.0% 0
8/30/2013 17.5% 24.6% 0
9/27/2013 12.9% 17.7% 0
10/25/2013 11.8% 15.4% 0
11/29/2013 12.3% 15.6% 0
12/31/2013 12.7% 11.9% 1
1/31/2014 14.2% 13.0% 1
2/28/2014 15.4% 13.9% 1
3/28/2014 6.1% 12.3% 0
4/25/2014 8.6% 15.8% 0
5/30/2014 5.9% 11.7% 0
6/27/2014 2.5% 9.2% 0
7/25/2014 3.3% 8.7% 0
8/29/2014 -2.2% 1.0% 0
9/26/2014 -0.6% -0.9% 1
10/31/2014 4.3% 4.4% 0
11/28/2014 -2.9% 2.9% 0
12/31/2014 -9.3% 0.3% 0
1/30/2015 -12.4% -2.8% 0
2/27/2015 -19.0% -7.3% 0
3/27/2015 -17.1% -1.9% 0
4/24/2015 -15.4% -0.8% 0
5/29/2015 -14.1% 0.1% 0
6/26/2015 -8.7% 0.4% 0
7/30/2015 3.96% 4.02% 0
8/28/2015 5.6% 10.2% 0
9/25/2015 6.5% 13.8% 0
10/30/2015 2.0% 4.0% 0
11/27/2015 8.9% 8.4% 1
12/31/2015 13.7% 12.6% 1
1/29/2016 22.4% 19.5% 1
2/26/2016 26.0% 18.6% 1
3/24/2016 25.6% 13.2% 1
4/22/2016 11.9% 9.5% 1
5/27/2016 16.4% 9.0% 1
6/30/2016 16.3% 8.7% 1
7/29/2016 11.3% 4.6% 1
8/26/2016 10.7% 4.5% 1
9/30/2016 9.0% 4.3% 1
10/28/2016 10.8% 6.6% 1
11/25/2016 0.8% 1.3% 0

Subsets

I also have tracked 2 subsets of the larger portfolios:  (1) dividend stocks (those with a yield per Yahoo of at least 2.6%) and (2) new stocks (those new to the tracking portfolios in past 12 months.  I have added a third one , which I call "dogs".  It is like the dogs of the Dow in that you take the worst five performing stocks from the prior year that renew or all those that dropped more that 29%. The dividend portfolio was great, up about 17.2%.   The Dogs portfolio was bad, down 10.7%.  The New approach was mediocre, up 1.9%.  Finally, I like to track cash as it is more "honest" than percentages as if you go up by 25% and then down by 25%, that is a different result than up by 5% then down by 5%.  So I track what you would have today if you had spread $100,000 over the first twelve portfolios evenly. I think it is obvious why my formula approach is a function of dividend subset.


Category Value
Total      197,727
Total Russell 3K      217,090
New      168,009
Dogs      237,392
Dividend      426,762

No comments: