Saturday, October 15, 2016

Weekend Update 10/15/16

Weekend Update

Sorry I didn't update last weekend. It was very busy.  Still busy, so this one may be mui rapido.  Am in Boston, visiting colleges with daughter, Senior in high school.  My portfolios have been kind of flat/struggling of late.  It is funny, I think the last three years I have been great through labor day and then seem to struggle to New Year.  Makes no sense. I am still beating the index by 170 basis points, but it was more like 4 percent a couple months ago.

I do have several pretty speculative plays: OGXI and EMG that could give me a nice boost if they end up getting bought or shut down (I still think they both have high probabilities).

With the sharp drop in VEC, my MFI Select approach has been a struggle this year and is down 6.5%.  The formula approach has been better, up 5.3%.  The MFI Index is up 4.2% and the R3K is up 6%.  My dividend portfolio is the big winner, up 16%.

MFI Select

11/15/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 LCI  $34.01 $24.85 $0.00 -26.9% 5.8%
 SAVE  $34.48 $43.78 $0.00 27.0% 5.8%
 PPC  $18.98 $20.72 $2.75 23.7% 5.8%
 VEC  $23.60 $16.23 $0.00 -31.2% 5.8%
 VNCE  $3.99 $5.48 $0.00 37.3% 5.8%
 Totals  6.0% 5.8%
2/1/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 VEC  $19.64 $16.23 $0.00 -17.4% 12.5%
 QCOM  $45.18 $65.70 $1.54 48.8% 12.5%
 PERI  $2.45 $1.14 $0.00 -53.5% 12.5%
 DEPO  $15.34 $24.09 $0.00 57.0% 12.5%
 TDC  $24.02 $29.52 $0.00 22.9% 12.5%
 Totals  11.6% 12.5%
5/6/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 BRCD  $7.97 $8.75 $0.11 11.2% 5.5%
 CBI  $37.82 $27.54 $0.00 -27.2% 5.5%
 HSII  $18.51 $20.26 $0.13 10.2% 5.5%
 RHI  $38.51 $38.24 $0.44 0.4% 5.5%
 UTHR  $107.99 $116.89 $0.00 8.2% 5.5%
 Totals  0.6% 5.5%
8/15/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 CSCO  $31.20 $30.18 $0.00 -3.3% -2.1%
 GNC  $19.79 $20.25 $0.19 3.3% -2.1%
 VLO  $54.73 $53.79 $0.00 -1.7% -2.1%
 MSGN  $16.68 $18.42 $0.00 10.4% -2.1%
 GILD  $79.33 $72.75 $0.47 -7.7% -2.1%
 Totals  0.2% -2.1%
 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000          25,000       25,000        25,000      100,000
 Current Tranche  0.2% 6.0% 11.6% 0.6% 4.7%
 Previous Tranche  2.8% 69.4% -14.3% -25.2% 10.9%
 Tranche -2  11.2% 14.2% 8.5% 18.3% 13.0%
 Tranche -3  41.4% 43.7% 78.3% 33.0% 49.1%
 Tranche -4  14.1% 0.0% 0.0% 0.0% 3.5%
 MFI Overall Gain  84.8% 194.7% 84.9% 18.3% 95.7%
 Current Balance         46,205          73,683       46,227        29,565      195,681
 R3K Current Tranche  -2.1% 5.8% 12.5% 5.5% 5.4%
 R3K Overall Gain  63.7% 66.8% 49.9% 33.0% 54.2%
 R3K Balance         41,779          41,711       37,482        33,238      154,209
 Annualized IRR  15.9% 31.8% 18.0% 5.0% 17.7%


Not exactly blowing anything away here. My November tranche is a push... it used to be up a ton. February is trailing slightly due to PERI. In May I am trailing as well due to CBI (should have gone with AGX).  Then August is off to decent start.  So my current tranches are up 4.7% vs 5.4% for benchmark.

 Date   Differential   MFI Value   R3K Value 
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946
1/1/2016 63.33%        209,514            146,186
2/1/2016 49.49%        187,428            137,934
3/1/2016 56.48%        194,415            137,934
4/1/2016 47.34%        195,770            148,430
5/1/2016 46.38%        194,301            147,923
6/1/2016 51.44%        201,999            150,558
7/1/2016 50.41%        201,092            150,680
8/1/2016 52.72%        207,223            154,501
9/1/2016 67.04%        222,481            155,446
10/1/2016 42.98%        198,563            155,582
Current 41.47%        195,681            154,209

Looking month by month, you see the aforementioned post labor day malaise, from 222,481 to 195,681.  That is over 10%! Yipes.

MFI Formula

 12/31/15 Stocks   Start   Current   Dividend   Pct Gain   R3K Gain 
 BBY  $30.31 $39.31 $1.29 33.9% 5.7%
 GME  $28.34 $25.38 $1.11 -6.5% 5.7%
 IILG  $15.89 $16.72 $0.36 7.5% 5.7%
 PPC  $22.22 $20.72 $2.75 5.6% 5.7%
 VIAB  $40.93 $36.00 $1.00 -9.6% 5.7%
 Totals  6.2% 5.7%
 4/1/16 Stocks  Start Current Dividend Pct Gain R3K Gain
 CALM  $51.27 $38.42 $0.44 -24.2% 5.4%
 HPQ  $12.10 $14.48 $0.25 21.7% 5.4%
 TIME  $15.24 $13.26 $0.38 -10.5% 5.4%
 IILG  $13.85 $16.72 $0.24 22.4% 5.4%
 TSRA  $30.79 $37.82 $0.40 24.1% 5.4%
 Totals  6.7% 5.4%
7/1/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 IILG  $16.76 $16.72 $0.12 0.5% 1.3%
 VIAB  $44.00 $36.00 $0.20 -17.7% 1.3%
 CPLA  $53.22 $58.60 $0.39 10.8% 1.3%
 HRB  $23.62 $23.07 $0.22 -1.4% 1.3%
 PBI  $17.69 $16.97 $0.19 -3.0% 1.3%
 Totals  -2.2% 1.3%
10/3/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 CPLA  $58.15 $58.60 $0.00 0.8% -1.4%
 LDOS  $43.01 $41.88 $0.00 -2.6% -1.4%
 GME  $27.70 $25.38 $0.00 -8.4% -1.4%
 PBI  $18.15 $16.97 $0.00 -6.5% -1.4%
 CSCO  $31.72 $30.18 $0.26 -4.0% -1.4%
 Totals  -4.2% -1.4%
 Category/Tranche   October   January   April   July   Total 
 Initial Investment      249,820        249,939     250,180      249,728         999,667
 Current Tranche  -4.2% 6.2% 6.7% -2.2% 1.6%
 Previous Tranche  5.5% 11.0% -0.2% -12.5% 1.1%
 Tranche -2  0.5%                 -                 -                  -   0.1%
 MFI Overall Gain  1.6% 17.9% 6.4% -14.4% 2.9%
 Current Balance      253,783        294,649     266,317      213,858      1,028,607
 R3K Current Tranche  -1.4% 5.7% 5.4% 1.3% 2.7%
 R3K Overall Gain  11.3% 5.4% 4.3% 1.0% 5.5%
 R3K Balance      278,092        263,506     260,815      252,279      1,054,693
 Annualized IRR  0.8% 9.6% 4.1% -11.3% 1.7%
Here you also see my current tranches in aggregate are trailinh, 1.6% to 2.7%.  The struggle is real my friends.  My most recent tranche (10/1) has struggled out of the gate.

 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
12/1/2015 -3.48%          99,443            102,926
1/1/2016 -3.36%          96,830            100,012
2/1/2016 -0.72%          93,797              94,367
3/1/2016 4.07%          98,588              94,367
4/1/2016 0.34%        102,371            101,548
5/1/2016 -1.91%          99,774            101,200
6/1/2016 -0.42%        103,145            103,568
7/1/2016 -0.19%        103,022            103,216
8/1/2016 2.56%        109,419            106,857
9/1/2016 -0.34%        106,704            107,048
10/1/2016 -0.85%        106,377            107,230
Current -2.61%        102,861            105,470

Here again I am struggling since labor day (at least not a 10% drop).  Frustrating.

Warrants/Dividends

As mentioned, this part is doing better.

 Div and Warrants   Start   Current   Dividend   Pct Gain   Pct Gain Last Week   June 1 2016 
 BAC-WTA  $4.90 $4.75 $0.00 -3.1% -5.7% -20.6%
 AOD  $7.64 $7.46 $1.57 18.2% 20.4% 17.1%
 JQC  $7.83 $8.47 $0.55 15.2% 14.8% 8.4%
 CSQ  $9.08 $10.07 $2.10 33.9% 35.7% 30.5%
 DSL  $18.42 $18.84 $0.74 6.3% 7.2% 0.0%
 TGONF  $10.24 $11.02 $1.69 24.1% 18.3% 12.5%
 HIG-WT  $21.24 $36.90 $0.00 73.8% 73.8% 75.7%
 O  $23.95 $62.04 $19.03 238.4% 261.0% 249.0%
 OIBAX  $5.06 $5.87 $2.27 60.8% 62.4% 58.1%
 SJT  $8.75 $6.02 $0.28 -28.1% -29.5% -14.4%
 GLDI  $10.68 $9.92 $0.52 -2.3% 2.3% 0.0%
 Totals  13.8% 13.8% 9.0%

That is all I am writing for now.  Gotta go see a campus.

No comments: