Saturday, December 30, 2017

MFI Weekend Update 12/30/17

MFI Weekend Update 12/30/17

Good morning, good morning, good morning!  The markets completed a great fourth quarter and just continue to march upwards, defying all known physics.  2018 may test that, especially if the Fed starts having to increase rates a bit more rapidly.  Higher rates are the gravity to the market as Mr Buffett has oft reminded us.

ou have found your way to the MFI Diary.  This is a blog following the investment approach described by Joel Greenblatt in The Little Book That Beats The Market.  I have been writing this blog and following his investment approach since early 2006.

I did create a guide recently for new readers to my blog that point you to some key/interesting posts. I encourage you to give it a whirl Guide To New Readers).  (PS - let me know, in the grievance section, if this link does not work). Of course, I have to have a disclaimer - I am just a guy with a spreadsheet and not a stock advisor.  You should do your own due diligence before acting on anything you read here.

Any opinions you read are my own unless they end up being really bad.

I have a lot to cover today and this weekend.

  1. Weekend Update
  2. Final review of MFI Index for year and back in time. Plus creation of 2018 index.
  3. Discussion of 12/28/16 MFI Monthly tracking portfolio.
  4. In depth discussion of MFI Formula and all historic tranches (as I wrapped one up yesterday).
  5. Selection of new MFI Formula tranche.
This Week

For the stock market, the year is completed.  It was a decent final week.  Almost a GREAT last week, if I had just sold everything at 10 am yesterday... but I didn't.  It was not a great last week though for things MFI.  My two real $ portfolios were down about 1.5%.  And my MFI Index, which tracks 50 stocks from the screen was also down over 1%.  A bit discouraging.  Here is my table about the week:


 Component   YTD   4th Q         Last          Week 
 Overall  +16.55% +2.68% +0.33%
 MFI Select  +36.88% +10.20% -1.15%
 MFI Formula  +16.94% +6.74% -2.32%
 Miscellaneous  +6.18% -0.77% +2.79%
 Dividend  +13.59% -0.21% +0.32%
 R3K  +20.82% +6.32% +0.19%
 MFI Index  +4.65% +0.35% -1.12%
 GARIX  +10.01% +4.88% -0.29%

I did add a column to this table to show the marginal change during the past week.  So you can see overall I was up 33 basis points, but that was really driven by my Misc portfolio, up 2.79%.  Regarding my comment about selling at 10 am yesterday, I was up about 80 basis points for the day at 10 am and ended up down 40 basis points.  So a 120 point slide.

I did make some changes yesterday as I position my portfolio for 2018.
  1. for my dividend portfolio I sold MAC and my DHF closed end fund.  DHF is high yield and everything I have been reading going into year end is that high yield will be under duress.  MAC is a reit that I just never had that much conviction on.  I did buy TOO as a replacement, just yields 1.7% but with partnership with Brookfield, this is a stock that I believe could outperform.  
  2. Then I used the MAC funds to start a position in RDI in my Miscellaneous portfolio.  this was based on being Chris DeMuth's idea of the year (Reading The Tea Leaves To Find Our Best Idea For 2018) and I think he is a savvy investor.
The after I switch out my MFI Formula on Tuesday, my intent is no purchases for all of January.  I will let things percolate.  I may sell stocks, if a catalyst (like a buyout) happens.

MFI Select

This is the first, and oldest, of my two real money MFI portfolio.  It consists of 4 tranches and each tranche has 5 stocks.  I have been running this portfolio since August 2012, when I rebooted my MFI Investing.  I had quit for a year (I actually started in 2006) out of frustration.  I licked my wounds during that year and had a good think about what worked and what didn't work.

In my Select portfolio, I allow myself pretty much total free form.  I can pick stocks from the screen, I run my own screens and pick stocks from them and occasionally I make my own adjustments to stocks that might be on the screen on a pro forma basis (almost front running the screen).

It has worked well. Here is a table showing quarter by quarter changes since I started, assuming my beginning was $100,000 spread over the four tranches:


 Date   Differential   MFI Value   R3K Value 
1/1/2013 -1.78%        102,798            104,575
4/1/2013 -0.43%        106,804            107,234
7/1/2013 4.29%        114,888            110,597
10/1/2013 19.67%        138,655            118,990
1/1/2014 26.63%        157,138            130,503
4/1/2014 30.38%        162,991            132,616
7/1/2014 39.23%        177,971            138,740
10/1/2014 29.38%        168,321            138,944
1/1/2015 28.17%        174,306            146,140
4/1/2015 29.95%        178,565            148,612
7/1/2015 62.69%        211,437            148,743
10/1/2015 43.12%        181,175            138,052
1/1/2016 63.33%        209,514            146,186
4/1/2016 47.34%        195,770            148,430
7/1/2016 50.41%        201,092            150,680
10/1/2016 42.98%        198,563            155,582
1/1/2017 45.60%        209,503            163,936
4/1/2017 55.70%        229,473            173,735
7/1/2017 60.28%        239,060            178,782
10/1/2017 75.60%        262,489            186,886
Current 92.19%        291,114            198,926

You can see how good 2017 was, going from 209,514 to 291,114.  One can only hope that I can replicate in 2018!

Here are my four currently open tranches.


2/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 AKRX  $19.10 $32.23 $0.00 68.7% 18.7%
 YY  $41.08 $113.06 $0.00 175.2% 18.7%
 KLAC  $85.11 $105.07 $2.26 26.1% 18.7%
 WNC  $17.65 $21.70 $0.18 24.0% 18.7%
 RGR  $52.75 $55.85 $1.36 8.5% 18.7%
 Totals  60.5% 18.7%
5/6/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 WSTC  $24.15 $23.50 $0.00 -2.7% 12.6%
 TGNA  $25.75 $23.69 $0.21 -7.2% 12.6%
 TIME  $15.05 $18.45 $0.08 23.1% 12.6%
 MSGN  $23.55 $20.25 $0.00 -14.0% 12.6%
 QCOM  $54.93 $64.02 $1.71 19.7% 12.6%
 Totals  3.8% 12.6%
8/15/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 GHC  $591.10 $558.35 $1.27 -5.3% 9.6%
 ICHR  $19.80 $24.60 $0.00 24.2% 9.6%
 MD  $43.00 $53.44 $0.00 24.3% 9.6%
 SIMO  $43.05 $52.96 $0.30 23.7% 9.6%
 RHI  $44.15 $55.54 $0.48 26.9% 9.6%
 Totals  18.8% 9.6%
11/15/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 MSGN  $16.67 $20.25 $0.00 21.5% 4.5%
 CELG  $100.60 $104.36 $0.00 3.7% 4.5%
 EVC  $5.78 $7.15 $0.05 24.6% 4.5%
 SIMO  $46.88 $52.96 $0.00 13.0% 4.5%
 VIAB  $24.41 $30.81 $0.20 27.1% 4.5%
 Totals  18.0% 4.5%

Pretty much speaks for itself.  The May tranche is the laggard, wasted pick on WSTC - which sold itself about 2 weeks after the tranche started for a discount of their stock price.  Here is a table that summarizes all tranches back to August 2012:


 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000             25,000           25,000        25,000         100,000
 Current Tranche  18.8% 18.0% 60.5% 3.8% 23.5%
 Previous Tranche  -0.1% 42.6% 10.7% 19.1% 23.4%
 Tranche -2  2.8% 8.0% -14.3% -25.2% -7.2%
 Tranche -3  11.2% 69.4% 8.5% 18.3% 26.8%
 Tranche -4  41.4% 14.2% 78.3% 33.0% 41.7%
 Tranche -5  14.1% 43.7% 0.0% 0.0% 14.5%
 MFI Overall Gain  118.9% 405.6% 194.5% 45.4% 191.1%
 Current Balance         54,723           126,412           73,629        36,349         291,114
 R3K Current Tranche  9.6% 4.5% 18.7% 12.6% 11.3%
 R3K Overall Gain  109.9% 114.2% 92.0% 79.6% 98.9%
 R3K Balance         52,479             53,541           47,996        44,910         198,926
 Annualized IRR  15.7% 37.2% 24.6% 8.4% 21.5%

So you can see my 4 open tranches are up an average of 23.5%.  Note the Russell 3000 open tranches are up 11.3%.  And if you look at my open MFI tracking portfolios (which I will publish later this weekend), they are up an average 3.9%. Yes, you read that right. 3.9% is terrible.

Here are how my Select stocks fared during the final week:


 Stock   Last Week   Current   Dividend   Change 
 SIMO              52.89         52.96                       -   0.1%
 MSGN              20.30         20.25                       -   -0.2%
 YY            114.60       113.06                       -   -1.3%
 CELG            106.33       104.36                       -   -1.9%
 EVC                7.40            7.15                       -   -3.4%
 ICHR              25.07         24.60                       -   -1.9%
 AKRX              32.08         32.23                       -   0.5%
 VIAB              32.23         30.81                       -   -4.4%
 RHI              55.68         55.54                       -   -0.3%
 MD              53.52         53.44                       -   -0.1%
 QCOM              64.73         64.02                       -   -1.1%
 KLAC            109.32       105.07                       -   -3.9%
 TIME              18.55         18.45                       -   -0.5%
 GHC            558.20       558.35                       -   0.0%
 WNC              20.92         21.70                       -   3.7%
 RGR              55.20         55.85                       -   1.2%
 TGNA              24.04         23.69                       -   -1.5%

Limited good stocks, really just little WNC.

MFI Formula

MFI Formula is my 2nd real money MFI approach.  Started in October 2014, it is the opposite of "Select" - all my stocks are picked via a formula/screening and random number generator.  I will walk people through the screening process later this weekend and I pick a new tranche.


 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
1/1/2015 -0.33%        100,664            100,995
4/1/2015 5.09%        106,781            101,695
7/1/2015 4.82%        106,423            101,604
10/1/2015 6.39%        100,703              94,312
1/1/2016 -3.36%          96,830            100,012
4/1/2016 0.34%        102,371            101,548
7/1/2016 -0.19%        103,022            103,216
10/1/2016 -0.85%        106,377            107,230
1/1/2017 1.57%        113,406            111,832
4/1/2017 -1.86%        116,227            118,091
7/1/2017 -2.40%        119,144            121,545
10/1/2017 -2.56%        124,448            127,007
Current -3.63%        131,460            135,086

Gad, how depressing is that?  If you go back just a couple weeks I had pulled into the lead.  Now trailing the benchmark by 3.6 percentage points.  You can see it in the first table at the top of my blog where I showed that MFI Formula was down 2.3% on the week and the benchmark was up.  Let us look at individual stocks and see who let us down.


 Stock   Last Week   Current   Dividend   Change 
 SYNT              24.73         22.99                       -   -7.0%
 HPQ              21.26         21.01                       -   -1.2%
 GILD              72.71         71.64                       -   -1.5%
 CSCO              38.55         38.30                       -   -0.6%
 OMC              73.61         72.83                       -   -1.1%
 GME              18.29         17.95                       -   -1.9%
 CA              33.52         33.28                       -   -0.7%
 DIN              49.95         50.73                       -   1.6%
 TGNA              24.04         23.69                       -   -1.5%
 BKE              23.90         23.75                       -   -0.6%
 RGR              55.20         55.85                       -   1.2%

Don't have to read far down the table.  SYNT down 7%!  And recall these are in (essentially) descending order of size. So my biggest holding down 7% hurts.  They were downgraded by someone.  Here are four open tranches (although oldest one will close officially later this weekend):


12/30/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 GILD  $71.69 $71.64 $2.08 2.8% 20.7%
 HPQ  $15.00 $21.01 $0.53 43.6% 20.7%
 TGNA  $21.33 $23.69 $0.35 12.7% 20.7%
 CA  $31.99 $33.28 $1.02 7.2% 20.7%
 SYNT  $19.79 $22.99 $0.00 16.2% 20.7%
 Totals  16.5% 20.7%
4/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $18.45 $23.75 $0.75 32.8% 14.4%
 CSCO  $33.76 $38.30 $0.87 16.0% 14.4%
 GILD  $67.50 $71.64 $1.56 8.4% 14.4%
 OMC  $85.53 $72.83 $1.65 -12.9% 14.4%
 SYNT  $16.76 $22.99 $0.00 37.2% 14.4%
 Totals  16.3% 14.4%
7/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 CSCO  $30.98 $38.30 $0.29 24.6% 11.1%
 GME  $20.95 $17.95 $0.76 -10.7% 11.1%
 HPQ  $17.60 $21.01 $0.27 20.9% 11.1%
 RGR  $60.70 $55.85 $0.44 -7.3% 11.1%
 SYNT  $16.21 $22.99 $0.00 41.8% 11.1%
 Totals  13.9% 11.1%
10/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 DIN  $43.14 $50.73 $0.97 19.8% 6.4%
 GILD  $82.85 $71.64 $0.52 -12.9% 6.4%
 GME  $20.50 $17.95 $0.38 -10.6% 6.4%
 HPQ  $20.22 $21.01 $0.13 4.6% 6.4%
 OMC  $74.80 $72.83 $0.55 -1.9% 6.4%
 Totals  -0.2% 6.4%

The keen-eyed reader will note SYNT is in 3 of the 4 tranches.  That can happen with my formula approach as I use a random number generator and really make no effort to avoid duplications (and I argue that can be good as note the SYNT in my July tranche is up 42%).

 Category/Tranche   October   January   April   July   Total 
 Initial Investment      249,820        249,939     250,180      249,728         999,667
 Current Tranche  -0.2% 16.5% 16.3% 13.9% 11.7%
 Previous Tranche  7.0% 9.3% 25.2% 26.7% 16.5%
 Tranche -2  5.5% 11.0% -0.2% -12.5% 1.0%
 Tranche -3  0.5% 0.0% 0.0% 0.0% 0.1%
 MFI Overall Gain  13.2% 41.3% 45.2% 26.3% 31.5%
 Current Balance      282,741        353,220     363,285      315,349      1,314,596
 R3K Current Tranche  6.4% 20.7% 14.4% 11.1% 13.2%
 R3K Overall Gain  42.7% 34.9% 33.5% 29.4% 35.1%
 R3K Balance      356,525        337,147     334,076      323,102      1,350,850
 Annualized IRR  3.9% 12.2% 14.5% 9.8% 10.1%

So current tranches are up 11.7%, now trailing benchmark by 1.5 points.  But still compared to MFI in total at 3.9% - so I argue my Formula does week out some of the less desirable stocks from the screen.

Dividend Portfolio

Ok, for those just interested in MFI - you can disembark here.  I do have two other portfolios: (1) Dividends and (2) Miscellaneous.  These have nothing to do with magic formula investing.  My dividend portfolio is structured to create an income stream for me as I sail off with my wife in retirement.  So I am more concerned about income stability than weekly gains or losses.  I have really been building this portfolio out of late - taking some funds from my former company stock (as I retired in July) and putting it here.  This graph shows how my dividend income has grown (assumes it was $25,000 the first year for illustrative purposes):





And I project the graph will climb by another 50% in 2018.  Here are my current holdings:


 Dividend Stocks  Start  Current   Divvy   Overall Pct Gain   Weekly Pct Gain   9/30/17 Price   Yield 
 OIBAX      5.91         5.96      0.17 3.7% 0.7%           5.95 4.0%
 KCLI    48.89       45.25      0.33 -6.8% -0.8%        49.75 2.4%
 KNOP    21.30       20.75           -   -2.6% 2.5%        21.44 10.0%
 TK      6.20         9.32      0.08 51.8% 2.0%           8.93 2.4%
 CPLP      3.54         3.36      0.08 -2.8% 0.0%           3.50 9.5%
 JQC      8.18         8.22      0.62 8.1% 0.7%           8.49 6.9%
 ISBC    13.25       13.88      0.15 5.9% -1.8%        13.64 2.6%
 EVG    14.46       14.35      0.33 1.5% 2.5%        14.24 6.4%
 LADR    13.01       13.63      0.62 9.5% -0.7%        13.78 9.2%
 FDEU    18.40       18.83      0.82 6.8% 0.4%        19.42 7.7%
 NS    37.98       29.95      0.82 -19.0% -1.9%        40.59 14.6%
 TGP    17.89       20.15           -   12.6% 4.4%        17.85 2.8%
 RLJ-PA    28.45       27.01      0.98 -1.6% -1.4%        27.82 7.3%
 PSXP    47.39       52.35      1.03 12.6% 5.0%        52.56 4.9%
 NRZ    16.56       17.88      1.17 15.0% -2.2%        16.73 11.2%
 SBRA    22.28       18.77      0.91 -11.7% -5.7%        21.94 9.6%
 RILY    15.58       18.10      0.21 17.6% -5.7%        17.05 0.9%
 DSL    19.47       20.19      1.84 13.2% 0.3%        21.25 8.9%
 OCSI      8.68         8.40      0.38 1.2% -1.3%           8.80 9.0%
 TGONF    11.04       13.30      1.79 36.7% 0.9%        12.80 5.3%
 AMID    13.25       13.35           -   0.8% 0.8%        13.25 12.4%
 O    25.61         3.33    20.93 -5.3% 0.6%        57.19 8.5%
 Totals  5.3% 0.1% 6.7%

Note I have not added TOO yet.  It will be my second smallest position.

Miscellaneous

I also have a group of stocks I call miscellaneous. I can buy and sell whatever I want. Dividend, Select and Formula tranches are intended to largely be buy and hold for at least a year.  Misc is higher risk and more of a trading portfolio. And frankly it has not been very good this year (up 6% in total).

I did have a huge win this week in WATT, up 92% for me.  I generally do not get in momentum plays like WATT, but it was just the sort of story retail investors can understand and get excited about.  I also bought GCAP this week, which is up 17%.  It is a tangential play on Bitcoin fever and I plan to hold for a while as I have owned in the past and like the company (They also pay a 3% dividend).

Here are my Misc holdings (descending order by size):


 Stock 
 GCAP 
 OMER 
 EXXI 
 MTG 
 SELB 
 SGYP 
 NMM 
 HIL 
 WLFC 
 FUNC 
 BYBK 
 RDI 
 CNNEF 
 SLSDF 
 AUPH 
 OFED 
 ROSE 
 CBWTF 

I also have two baskets of stocks within my Misc portfolio: (1) small banks and (2) small miners.


 Bank   Start   Current   Dividends   Change   Yield 
 ACBI          16.99          17.60                 -   3.6% 0.0%
 ASB          25.69          25.40                 -   -1.1% 2.2%
 FBIZ          23.69          22.12                 -   -6.6% 2.3%
 FULT          18.81          17.90                 -   -4.8% 2.4%
 FNB          14.47          13.82                 -   -4.5% 3.4%
 MSBI          32.96          32.48                 -   -1.4% 2.5%
 NRIM          37.47          33.85            0.21 -9.1% 2.6%
 PACW          48.30          50.40                 -   4.4% 4.0%
 SONA          17.13          16.03                 -   -6.4% 2.0%
 WNEB          10.88          10.90                 -   0.2% 1.1%
 Total  -2.6% 2.2%

 Miner   Start   Current   Change 
 TORXF            9.90             9.50 -4.0%
 SAND            4.48             4.99 11.4%
 NSU            2.38             2.44 2.5%
 KLDX            2.41             2.61 8.3%
 KL          14.49          15.36 6.0%
 GSS            0.87             0.89 2.8%
 FSM            4.24             5.22 23.1%
 EXK            2.14             2.39 11.7%
 BTG            2.61             3.10 18.8%
 EGO            1.18             1.43 21.2%
 Total  10.2%


That is it. I wanted to list everything as a bit of a marker of history for me.  Please, please understand that I am not an expert in way and do your own diligence.  You can see my Misc approach has been subpar and some of these stocks (SELB and EXXI) have dropped by 50% in a week,  So these are volatile stocks.


No comments: