I actually had a pretty good week, all things considered. I am within one percent of breakeven, even had a good day on Friday with CHCG and CMED up strongly. Also, CBI got a nice upgrade (Pops & Drops: Chicago Bridge & Iron, ).
Here are the stats on AGX:
| agx | ||
| + | Operating Income After Depreciation | 13.48 |
| - | Minority Interest - Income Account | - |
| = | Income for Calculation | 13.48 |
| Diluted Shares Outstanding | 13.771 | |
| Share Price | 12.50 | |
| + | Market Cap Calc | 172.14 |
| + | Preferred Capital | - |
| + | Debt in Current Liabilities | 2.04 |
| + | Long-Term Debt | 0.83 |
| Cash and Short-Term Investments | 62.12 | |
| - | Excess Cash | 60.87 |
| = | Enterprise Value | 114.15 |
| + | Property Plant and Equipment - Net | 1.07 |
| + | Receivables | 23.84 |
| + | Inventories | 12.37 |
| + | Other Current Assests | 2.45 |
| + | Working Cash | 1.25 |
| - | Accounts Payable | 29.81 |
| - | Current Liabilities - Other | 10.10 |
| = | Invested Capital | 1.07 |
| Earnings Yield | 12% | |
| ROIC | 1259% |
Here is how my top 50 list is doing. Notice the average (open and closed stock) is up 25% and the average open is up 68%.
| Symbol | Original | Current | Dividend | S&P O | S&P D | Stock Chg | S&P Chg | Diff | |
| BKE | 11/1/08 | 26.34 | 33.22 | 2.60 | 96.83 | 2.31 | 36.0% | 14.8% | 21.2% |
| CYNO | 11/1/08 | 8.76 | 11.97 | - | 96.83 | 2.31 | 36.6% | 14.8% | 21.8% |
| DHX | 11/1/08 | 4.06 | 6.53 | - | 96.83 | 2.31 | 60.8% | 14.8% | 46.0% |
| GES | 11/1/08 | 21.77 | 38.97 | 0.10 | 96.83 | 2.31 | 79.5% | 14.8% | 64.6% |
| HWAY | 11/1/08 | 10.10 | 16.94 | - | 96.83 | 2.31 | 67.7% | 14.8% | 52.9% |
| WBC | 11/1/08 | 18.37 | 22.06 | 0.07 | 96.83 | 2.31 | 20.5% | 14.8% | 5.6% |
| GTLS | 11/7/08 | 11.62 | 22.84 | - | 93.86 | 2.31 | 96.6% | 18.5% | 78.1% |
| CDII | 11/7/08 | 2.77 | 1.60 | - | 93.86 | 2.31 | -42.2% | 18.5% | -60.7% |
| IPHS | 11/7/08 | 19.97 | 20.89 | 0.17 | 93.86 | 2.31 | 5.5% | 18.5% | -13.0% |
| MSPD | 11/7/08 | 1.31 | 3.54 | - | 93.86 | 2.31 | 170.2% | 18.5% | 151.8% |
| QLGC | 11/7/08 | 11.49 | 18.47 | - | 93.86 | 2.31 | 60.7% | 18.5% | 42.3% |
| SCHN | 11/7/08 | 27.07 | 54.00 | - | 93.86 | 2.31 | 99.5% | 18.5% | 81.0% |
| SVR | 11/7/08 | 8.92 | 18.35 | - | 93.86 | 2.31 | 105.7% | 18.5% | 87.2% |
| TDC | 11/7/08 | 14.48 | 28.60 | - | 93.86 | 2.31 | 97.5% | 18.5% | 79.0% |
| EBAY | 11/7/08 | 14.19 | 24.49 | - | 96.83 | 2.31 | 72.6% | 14.8% | 57.7% |
| TKTM | 11/15/08 | 5.87 | 11.12 | - | 86.62 | 2.31 | 89.4% | 28.4% | 61.1% |
| ERES | 11/15/08 | 4.65 | 7.40 | - | 86.62 | 2.31 | 59.1% | 28.4% | 30.8% |
| FEED | 11/15/08 | 1.76 | 5.14 | - | 86.62 | 2.31 | 192.0% | 28.4% | 163.7% |
| HCKT | 11/15/08 | 2.57 | 3.25 | - | 86.62 | 2.31 | 26.5% | 28.4% | -1.9% |
| FLR | 11/15/08 | 35.73 | 50.24 | 0.13 | 86.62 | 2.31 | 41.0% | 28.4% | 12.6% |
| GTI | 11/15/08 | 4.79 | 14.09 | - | 86.62 | 2.31 | 194.2% | 28.4% | 165.8% |
| INTX | 11/15/08 | 4.10 | 5.87 | - | 86.62 | 2.31 | 43.2% | 28.4% | 14.8% |
| MSO | 11/15/08 | 3.91 | 6.00 | - | 86.62 | 2.31 | 53.5% | 28.4% | 25.1% |
| JCG | 11/15/08 | 11.22 | 38.38 | - | 86.62 | 2.31 | 242.1% | 28.4% | 213.7% |
| MDR | 11/15/08 | 7.80 | 25.50 | - | 86.62 | 2.31 | 226.9% | 28.4% | 198.5% |
| ABAT | 11/22/08 | 1.34 | 4.01 | - | 79.52 | 2.31 | 199.3% | 39.8% | 159.4% |
| ADSK | 11/22/08 | 14.37 | 25.49 | - | 79.52 | 2.31 | 77.4% | 39.8% | 37.5% |
| GIGM | 11/22/08 | 3.79 | 4.87 | - | 79.52 | 2.31 | 28.5% | 39.8% | -11.3% |
| OPTV | 11/22/08 | 0.94 | 1.55 | - | 79.52 | 2.31 | 64.9% | 39.8% | 25.1% |
| PRO | 11/22/08 | 4.14 | 9.02 | - | 79.52 | 2.31 | 117.9% | 39.8% | 78.0% |
| WTSLA | 11/22/08 | 2.20 | 3.73 | - | 79.52 | 2.31 | 69.5% | 39.8% | 29.7% |
| AIRT | 11/29/08 | 6.08 | 11.07 | - | 90.09 | 2.31 | 82.1% | 23.4% | 58.6% |
| BSQR | 11/29/08 | 2.48 | 2.40 | - | 90.09 | 2.31 | -3.2% | 23.4% | -26.6% |
| CKSW | 11/29/08 | 2.20 | 7.21 | - | 90.09 | 2.31 | 227.7% | 23.4% | 204.3% |
| IILG | 11/29/08 | 5.30 | 12.45 | - | 90.09 | 2.31 | 134.9% | 23.4% | 111.5% |
| PBSO.PK | 11/29/08 | 0.39 | 0.72 | - | 90.09 | 2.31 | 84.6% | 23.4% | 61.2% |
| DIVX | 12/8/08 | 4.37 | 5.13 | - | 87.93 | 2.31 | 17.4% | 26.5% | -9.1% |
| GSIT | 12/8/08 | 2.94 | 4.04 | - | 87.93 | 2.31 | 37.4% | 26.5% | 11.0% |
| HGRD | 12/8/08 | 1.35 | 4.50 | - | 87.93 | 2.31 | 233.3% | 26.5% | 206.9% |
| ISIL | 12/8/08 | 7.92 | 14.09 | 0.12 | 87.93 | 2.31 | 79.4% | 26.5% | 53.0% |
| MAXY | 12/8/08 | 5.80 | 6.66 | - | 87.93 | 2.31 | 14.8% | 26.5% | -11.6% |
| PVSW | 12/8/08 | 3.80 | 5.69 | - | 87.93 | 2.31 | 49.7% | 26.5% | 23.3% |
| DDMX | 12/13/08 | 11.13 | 18.49 | - | 88.99 | 2.31 | 66.1% | 25.0% | 41.2% |
| PSOF | 12/13/08 | 2.74 | 7.05 | - | 88.99 | 2.31 | 157.3% | 25.0% | 132.3% |
| ITWO | 12/27/08 | 5.61 | 17.12 | - | 87.16 | 1.59 | 205.2% | 26.7% | 178.4% |
| JOYG | 12/27/08 | 21.95 | 52.04 | - | 87.16 | 1.59 | 137.1% | 26.7% | 110.3% |
| TRMS | 12/27/08 | 1.03 | 3.46 | - | 87.16 | 1.59 | 235.9% | 26.7% | 209.2% |
| CTGX | 1/3/09 | 3.18 | 7.96 | - | 92.96 | 1.59 | 150.3% | 18.8% | 131.5% |
| PMD | 1/3/09 | 6.44 | 5.60 | - | 92.96 | 1.59 | -13.0% | 18.8% | -31.9% |
| HPY | 1/24/09 | 8.54 | 13.78 | - | 83.11 | 1.59 | 61.4% | 32.9% | 28.4% |
| HLIT | 1/31/09 | 5.15 | 6.65 | - | 82.83 | 1.59 | 29.1% | 33.4% | -4.2% |
| HGT | 1/31/09 | 13.06 | 17.85 | 0.36 | 82.83 | 1.59 | 39.4% | 33.4% | 6.1% |
| CNU | 2/8/09 | 1.96 | 2.95 | - | 86.98 | 1.59 | 50.5% | 27.0% | 23.5% |
| SJT | 2/8/09 | 19.05 | 18.75 | 0.29 | 86.98 | 1.59 | -0.1% | 27.0% | -27.1% |
| SGU | 2/8/09 | 2.55 | 3.80 | 0.07 | 86.98 | 1.59 | 51.7% | 27.0% | 24.7% |
| TC | 2/8/09 | 4.33 | 12.91 | - | 86.98 | 1.59 | 198.2% | 27.0% | 171.1% |
| bioc | 2/14/09 | 3.72 | 4.42 | - | 82.76 | 1.59 | 18.8% | 33.5% | -14.7% |
| FORR | 2/14/09 | 17.56 | 27.66 | - | 82.76 | 1.59 | 57.5% | 33.5% | 24.0% |
| ZYXI.OB | 2/14/09 | 1.20 | 1.29 | - | 82.76 | 1.59 | 7.5% | 33.5% | -26.0% |
| FRD | 2/21/09 | 4.95 | 5.95 | - | 77.42 | 1.59 | 20.2% | 42.7% | -22.5% |
| SOLR | 2/21/09 | 4.22 | 5.51 | - | 77.42 | 1.59 | 30.6% | 42.7% | -12.1% |
| MTXX | 2/21/09 | 17.90 | 5.56 | - | 77.42 | 1.59 | -68.9% | 42.7% | -111.6% |
| TYPE | 2/21/09 | 3.02 | 8.25 | - | 77.42 | 1.59 | 173.2% | 42.7% | 130.5% |
| PTIE | 2/21/09 | 5.41 | 5.78 | - | 77.42 | 1.59 | 6.8% | 42.7% | -35.9% |
| PDO | 2/21/09 | 3.19 | 6.07 | - | 77.42 | 1.59 | 90.3% | 42.7% | 47.6% |
| SAPE | 2/21/09 | 3.38 | 8.75 | - | 77.42 | 1.59 | 158.9% | 42.7% | 116.2% |
| VDSI | 2/21/09 | 5.25 | 7.67 | - | 77.42 | 1.59 | 46.1% | 42.7% | 3.4% |
| IGTE | 2/21/09 | 2.99 | 8.39 | - | 77.42 | 1.59 | 180.6% | 42.7% | 137.9% |
| DECK | 2/28/09 | 41.27 | 87.64 | - | 73.93 | 1.59 | 112.4% | 49.4% | 62.9% |
| KTII | 2/28/09 | 55.48 | 93.04 | - | 73.93 | 1.59 | 67.7% | 49.4% | 18.3% |
| INT | 2/28/09 | 29.01 | 54.20 | - | 73.93 | 1.59 | 86.8% | 49.4% | 37.4% |
| ICAD | 2/28/09 | 0.90 | 1.95 | - | 77.42 | 1.59 | 116.7% | 42.7% | 74.0% |
| EXBD | 3/6/09 | 12.96 | 25.97 | - | 68.92 | 1.59 | 100.4% | 60.3% | 40.1% |
| DISH | 3/6/09 | 9.27 | 18.48 | - | 68.92 | 1.59 | 99.4% | 60.3% | 39.1% |
| QLTI | 3/6/09 | 1.41 | 3.98 | - | 68.92 | 1.59 | 182.3% | 60.3% | 122.0% |
| SRDX | 3/6/09 | 16.87 | 29.32 | - | 68.92 | 1.59 | 73.8% | 60.3% | 13.5% |
| INFI | 4/16/09 | 5.83 | 5.90 | - | 87.08 | 1.03 | 1.2% | 26.2% | -25.0% |
| CRAY | 5/1/09 | 3.98 | 8.15 | - | 87.89 | 1.03 | 104.8% | 25.1% | 79.7% |
| TWX | 5/1/09 | 22.84 | 30.41 | - | 87.89 | 1.03 | 33.1% | 25.1% | 8.1% |
| RST | 5/1/09 | 29.83 | 21.76 | - | 87.89 | 1.03 | -27.1% | 25.1% | -52.1% |
| ULCM.PK | 5/1/09 | 2.18 | 2.65 | - | 87.89 | 1.03 | 21.6% | 25.1% | -3.5% |
| AAV | 5/15/09 | 3.41 | 7.55 | - | 88.71 | 1.03 | 121.4% | 23.9% | 97.5% |
| AMED | 5/29/09 | 30.43 | 41.59 | - | 92.53 | 1.03 | 36.7% | 18.8% | 17.9% |
| UTA | 5/29/09 | 7.90 | 14.09 | - | 92.53 | 1.03 | 78.4% | 18.8% | 59.6% |
| PFE | 6/5/09 | 14.51 | 17.77 | - | 94.55 | 1.03 | 22.5% | 16.3% | 6.2% |
| VM | 6/5/09 | 4.55 | 4.57 | - | 94.55 | 1.03 | 0.4% | 16.3% | -15.8% |
| ONTY | 6/11/09 | 2.60 | 4.77 | - | 95.08 | 1.03 | 83.5% | 15.6% | 67.9% |
| BPI | 6/19/09 | 16.74 | 17.22 | - | 92.04 | 0.51 | 2.9% | 18.9% | -16.0% |
| GME | 6/19/09 | 22.95 | 27.73 | - | 92.04 | 0.51 | 20.8% | 18.9% | 2.0% |
| SHAW | 7/10/09 | 23.69 | 28.20 | - | 87.96 | 0.51 | 19.0% | 24.4% | -5.3% |
| RTN | 7/24/09 | 45.39 | 46.55 | - | 98.06 | 0.51 | 2.6% | 11.6% | -9.0% |
| CBZ | 7/31/09 | 6.54 | 7.51 | - | 98.81 | 0.51 | 14.8% | 10.7% | 4.1% |
| CBI | 7/31/09 | 13.95 | 20.12 | - | 98.81 | 0.51 | 44.2% | 10.7% | 33.5% |
| DRC | 7/31/09 | 29.11 | 32.07 | - | 98.81 | 0.51 | 10.2% | 10.7% | -0.5% |
| JEC | 7/31/09 | 40.98 | 46.17 | - | 98.81 | 0.51 | 12.7% | 10.7% | 2.0% |
| NPSP | 7/31/09 | 3.89 | 3.63 | - | 98.81 | 0.51 | -6.7% | 10.7% | -17.4% |
| ASGN | 7/31/09 | 4.23 | 6.26 | - | 98.81 | 0.51 | 48.0% | 10.7% | 37.3% |
| AGX | 8/7/09 | 12.35 | 12.50 | - | 98.81 | 0.51 | 1.2% | 10.7% | -9.5% |
| BBND | 8/7/09 | 4.00 | 4.26 | - | 98.81 | 0.51 | 6.5% | 10.7% | -4.2% |
| LHCG | 8/7/09 | 24.55 | 31.41 | - | 98.81 | 0.51 | 27.9% | 10.7% | 17.2% |
| RGR | 8/7/09 | 11.45 | 12.46 | - | 98.81 | 0.51 | 8.8% | 10.7% | -1.9% |
| PRIM | 8/7/09 | 6.95 | 7.64 | - | 100.79 | 0.51 | 9.9% | 8.5% | 1.4% |
| SEPR | 8/7/09 | 18.12 | 22.98 | - | 100.79 | 0.51 | 26.8% | 8.5% | 18.3% |
| CEU | 8/21/09 | 5.10 | 5.97 | - | 102.96 | 0.51 | 17.1% | 6.3% | 10.8% |
| CYTK | 8/21/09 | 3.04 | 5.13 | - | 102.96 | 0.51 | 68.8% | 6.3% | 62.5% |
| CMFO | 8/28/09 | 4.55 | 5.16 | - | 102.96 | 0.51 | 13.4% | 6.3% | 7.2% |
| NAVR | 9/4/09 | 1.79 | 2.93 | - | 102.60 | 0.51 | 63.7% | 6.6% | 57.1% |
| WTW | 9/11/09 | 26.00 | 27.66 | - | 104.77 | 0.51 | 6.4% | 4.4% | 2.0% |
| MIPS | 9/18/09 | 3.72 | 4.08 | - | 106.72 | 0.51 | 9.7% | 2.5% | 7.2% |
| Top 50 Portfolio | |||||||||
| Totals | 25.5% | 0.4% | 25.0% | ||||||
| 57.4% of stocks beat the S&P 500 Benchmark | Closed | -18.9% | -25.6% | 6.7% | |||||
| S&P C | 108.89 | Open | 68.7% | 25.8% | 42.9% | ||||
No comments:
Post a Comment