As my readers may know, I regularly create my own top 200 list. I worked with some smart people on the Yahoo Groups MFI board and created a spreadsheet that does a very good job matching the metrics of the book and the official website (which in the early days posted calculated earnings yield and ROIC).
My list is ranked and shows dividend yield (per the unreliable Yahoo Finance). It also has more stocks as I do not necessarily throw out other countries and I have some financial-type stocks (such as Humana) that the official list excludes.
But keep in mind that I am just a single person with a spreadsheet - so please do your own analysis before making investment decisions.
The list looks pretty good this time, CARS is only real outlier and they just got spun off.
| Ticker | Rank | Stock Price | Market Cap | Earnings Yield | ROIC | Dividend Yield |
| NHTC | 1 | 24.84 | 279 | 34% | 4747% | 1.61% |
| VVUS | 2 | 1.16 | 122 | 63% | 943% | 0.00% |
| AVDL | 3 | 9.59 | 411 | 23% | 1948% | 0.00% |
| AGX | 4 | 64.35 | 1,015 | 16% | 825% | 1.09% |
| IDCC | 5 | 74.90 | 2,689 | 23% | 399% | 1.60% |
| NTIP | 6 | 4.25 | 112 | 25% | 335% | 2.35% |
| AGTC | 7 | 4.70 | 85 | 153% | 264% | 0.00% |
| ALGT | 8 | 129.95 | 2,108 | 11% | 151520% | 2.15% |
| PDLI | 9 | 2.32 | 380 | 13% | 3237% | 0.00% |
| BPT | 10 | 20.50 | 439 | 12% | 26008% | 16.25% |
| MNKD | 11 | 1.32 | 126 | 28% | 233% | 0.00% |
| UTHR | 12 | 128.35 | 5,763 | 19% | 194% | 0.00% |
| AMAG | 13 | 19.60 | 674 | 11% | 616% | 0.00% |
| MPAA | 14 | 27.73 | 541 | 12% | 369% | 0.00% |
| TRNC | 15 | 13.03 | 473 | 17% | 182% | 0.00% |
| AVID | 16 | 5.19 | 212 | 14% | 202% | 0.00% |
| YRD | 17 | 35.12 | 2,122 | 11% | 417% | 0.00% |
| RILY | 18 | 18.95 | 372 | 16% | 187% | 1.69% |
| NSR | 19 | 33.30 | 1,899 | 14% | 199% | 0.00% |
| DHX | 20 | 2.40 | 116 | 16% | 166% | 0.00% |
| ALDW | 21 | 11.60 | 725 | 9% | 39493% | 6.72% |
| ANTM | 22 | 187.79 | 50,854 | 11% | 286% | 1.49% |
| LFVN | 23 | 3.84 | 54 | 20% | 126% | 0.00% |
| ESRX | 24 | 62.90 | 36,834 | 10% | 423% | 0.00% |
| TGNA | 25 | 15.35 | 3,340 | 13% | 171% | 1.82% |
| HWAY | 26 | 23.70 | 1,004 | 10% | 1258% | 0.00% |
| SCMP | 27 | 10.85 | 674 | 12% | 168% | 0.00% |
| SQBG | 28 | 3.04 | 191 | 11% | 235% | 0.00% |
| MSGN | 29 | 21.85 | 1,653 | 11% | 232% | 0.00% |
| CSCO | 30 | 31.52 | 159,018 | 10% | 380% | 3.68% |
| VEC | 31 | 34.61 | 383 | 11% | 200% | 0.00% |
| EGRX | 32 | 50.48 | 816 | 13% | 154% | 0.00% |
| HRB | 33 | 30.23 | 6,306 | 10% | 271% | 3.18% |
| BEVFF | 34 | 1.91 | 203 | 9% | 2836% | 9.16% |
| SYNT | 35 | 19.73 | 1,654 | 12% | 128% | 0.00% |
| GME | 36 | 21.50 | 2,180 | 20% | 88% | 7.07% |
| USNA | 37 | 56.65 | 1,412 | 11% | 134% | 0.00% |
| UIS | 38 | 12.50 | 628 | 17% | 88% | 0.00% |
| QIWI | 39 | 17.87 | 1,097 | 9% | 843% | 4.92% |
| DL | 40 | 7.16 | 235 | 10% | 166% | 6.28% |
| TARO | 41 | 115.91 | 4,702 | 16% | 86% | 0.00% |
| CPLA | 42 | 70.10 | 841 | 10% | 186% | 2.34% |
| JMEI | 43 | 2.28 | 342 | 785% | 71% | 0.00% |
| VIAB | 44 | 35.66 | 14,246 | 10% | 140% | 2.24% |
| MSTR | 45 | 139.99 | 1,623 | 9% | 187% | 0.00% |
| AOBC | 46 | 20.45 | 1,142 | 16% | 80% | 0.00% |
| WU | 47 | 19.65 | 9,499 | 9% | 516% | 3.56% |
| HPQ | 48 | 19.17 | 32,762 | 9% | 214% | 2.77% |
| FRAN | 49 | 9.51 | 353 | 20% | 73% | 0.00% |
| HLF | 50 | 67.24 | 5,830 | 9% | 165% | 0.00% |
| WCG | 51 | 179.96 | 8,067 | 9% | 226% | 0.00% |
| NLS | 52 | 17.55 | 546 | 9% | 159% | 0.00% |
| SIMO | 53 | 41.55 | 1,495 | 11% | 90% | 1.93% |
| EGOV | 54 | 16.10 | 1,063 | 8% | 403% | 1.99% |
| GHC | 55 | 591.30 | 3,293 | 10% | 117% | 0.00% |
| MSB | 56 | 13.35 | 175 | 8% | 6698% | 7.12% |
| MCFT | 57 | 18.44 | 343 | 9% | 255% | 0.00% |
| DIN | 58 | 40.96 | 727 | 10% | 105% | 9.47% |
| DISCK | 59 | 25.50 | 14,994 | 9% | 159% | 0.00% |
| VIA | 60 | 41.15 | 16,439 | 9% | 140% | 1.94% |
| RGR | 61 | 56.90 | 1,046 | 13% | 78% | 3.37% |
| KLAC | 62 | 94.40 | 14,909 | 9% | 209% | 2.29% |
| WNC | 63 | 19.03 | 1,206 | 15% | 70% | 1.26% |
| PRSC | 64 | 51.58 | 710 | 9% | 146% | 0.00% |
| LEE | 65 | 1.85 | 103 | 14% | 74% | 0.00% |
| UEPS | 66 | 9.84 | 530 | 28% | 63% | 0.00% |
| BKE | 67 | 16.85 | 815 | 26% | 63% | 5.93% |
| PBI | 68 | 15.48 | 2,893 | 10% | 111% | 4.84% |
| TNH | 69 | 84.48 | 1,563 | 14% | 70% | 4.59% |
| BOJA | 70 | 13.30 | 514 | 10% | 123% | 0.00% |
| HUM | 71 | 233.08 | 34,699 | 9% | 177% | 0.59% |
| MIK | 72 | 19.88 | 3,785 | 11% | 85% | 0.00% |
| MEET | 73 | 5.03 | 333 | 8% | 276% | 0.00% |
| CJREF | 74 | 11.15 | 2,260 | 9% | 166% | 9.52% |
| OMC | 75 | 78.90 | 18,463 | 8% | 281% | 2.79% |
| DISCA | 76 | 26.80 | 15,758 | 9% | 159% | 0.00% |
| FUJHY | 77 | 18.26 | 28,019 | 18% | 62% | 3.44% |
| FFIV | 78 | 121.72 | 7,834 | 8% | 462% | 0.00% |
| HSII | 79 | 18.45 | 346 | 14% | 67% | 2.82% |
| AMCX | 80 | 66.53 | 4,575 | 10% | 89% | 0.00% |
| FOX | 81 | 28.91 | 53,570 | 9% | 114% | 1.25% |
| FOXA | 82 | 29.37 | 54,423 | 9% | 114% | 1.23% |
| BBY | 83 | 57.64 | 18,157 | 11% | 78% | 2.15% |
| CA | 84 | 30.94 | 12,840 | 8% | 487% | 3.30% |
| NCMI | 85 | 7.33 | 442 | 9% | 176% | 12.01% |
| CBI | 86 | 18.54 | 1,879 | 10% | 87% | 1.51% |
| IPG | 87 | 21.61 | 8,650 | 9% | 143% | 3.33% |
| PCO | 88 | 6.90 | 183 | 18% | 57% | 0.00% |
| CSVI | 89 | 49.00 | 684 | 9% | 140% | 2.53% |
| BPI | 90 | 9.76 | 420 | 8% | 193% | 0.00% |
| LEA | 91 | 149.17 | 10,360 | 14% | 61% | 1.34% |
| CVS | 92 | 79.75 | 82,541 | 10% | 88% | 2.51% |
| NATH | 93 | 63.40 | 267 | 8% | 297% | 0.00% |
| FL | 94 | 46.02 | 6,102 | 19% | 53% | 2.69% |
| TIME | 95 | 14.50 | 1,445 | 10% | 83% | 1.10% |
| SGU | 96 | 10.66 | 596 | 10% | 81% | 4.13% |
| MED | 97 | 42.93 | 516 | 8% | 171% | 2.98% |
| AMN | 98 | 38.30 | 1,897 | 9% | 90% | 0.00% |
| PNLYY | 99 | 4.70 | 2,085 | 13% | 59% | 2.77% |
| KFY | 100 | 33.41 | 1,890 | 8% | 134% | 1.20% |
| WSTC | 101 | 23.35 | 1,990 | 9% | 96% | 0.00% |
| INVA | 102 | 13.77 | 1,659 | 7% | 52352% | 0.00% |
| KORS | 103 | 36.55 | 5,915 | 12% | 61% | 0.00% |
| CKHUY | 104 | 13.03 | 50,296 | 14% | 56% | 2.77% |
| LB | 105 | 45.66 | 13,196 | 11% | 66% | 5.26% |
| CLCT | 106 | 24.85 | 213 | 7% | 510% | 5.63% |
| AMGN | 107 | 174.54 | 128,811 | 8% | 133% | 2.64% |
| BGSF | 108 | 16.84 | 150 | 9% | 84% | 5.94% |
| GNTX | 109 | 17.06 | 4,945 | 12% | 57% | 2.34% |
| NCIT | 110 | 20.00 | 266 | 9% | 102% | 0.00% |
| CNC | 111 | 82.69 | 14,588 | 8% | 162% | 0.00% |
| CSRA | 112 | 32.69 | 5,389 | 9% | 113% | 1.22% |
| DNB | 113 | 110.88 | 4,114 | 7% | 945% | 1.81% |
| ACIA | 114 | 43.55 | 1,814 | 9% | 106% | 0.00% |
| JNPR | 115 | 27.77 | 10,708 | 9% | 95% | 1.44% |
| MDP | 116 | 62.25 | 2,834 | 8% | 108% | 3.34% |
| ODP | 117 | 5.76 | 3,064 | 14% | 51% | 1.74% |
| STX | 118 | 32.61 | 9,685 | 10% | 66% | 7.73% |
| BIIB | 119 | 287.44 | 60,995 | 8% | 124% | 0.00% |
| QCOM | 120 | 52.88 | 78,844 | 8% | 192% | 4.31% |
| RECN | 121 | 13.65 | 413 | 10% | 68% | 3.22% |
| ROST | 122 | 54.87 | 21,384 | 9% | 79% | 1.17% |
| CRUS | 123 | 62.16 | 4,169 | 9% | 93% | 0.00% |
| CSGS | 124 | 41.56 | 1,355 | 9% | 92% | 1.90% |
| VVV | 125 | 22.71 | 4,656 | 9% | 82% | 0.86% |
| GPP | 126 | 20.63 | 656 | 8% | 118% | 8.73% |
| SPLS | 127 | 10.14 | 6,662 | 13% | 49% | 4.73% |
| GPS | 128 | 23.79 | 9,516 | 15% | 46% | 3.87% |
| ENR | 129 | 45.24 | 2,841 | 9% | 84% | 2.43% |
| MLHR | 130 | 33.40 | 2,019 | 10% | 64% | 2.04% |
| MAN | 131 | 105.91 | 7,202 | 10% | 60% | 1.76% |
| ICON | 132 | 6.86 | 391 | 12% | 50% | 0.00% |
| PMD | 133 | 26.70 | 148 | 9% | 85% | 2.25% |
| VLP | 134 | 45.19 | 3,080 | 6% | 125858% | 4.03% |
| APEI | 135 | 22.05 | 360 | 18% | 44% | 0.00% |
| MGLN | 136 | 75.90 | 1,824 | 9% | 68% | 0.00% |
| SBH | 137 | 20.45 | 2,890 | 11% | 54% | 0.00% |
| DFIN | 138 | 23.16 | 760 | 9% | 64% | 0.00% |
| HMTV | 139 | 12.55 | 512 | 8% | 103% | 0.00% |
| THO | 140 | 105.39 | 5,562 | 9% | 69% | 1.25% |
| BAH | 141 | 34.26 | 5,162 | 7% | 160% | 1.98% |
| PFNX | 142 | 4.56 | 107 | 9% | 76% | 0.00% |
| EME | 143 | 67.43 | 4,021 | 8% | 88% | 0.47% |
| GIB | 144 | 52.94 | 16,074 | 7% | 248% | 0.00% |
| TJX | 145 | 69.60 | 45,574 | 9% | 80% | 1.80% |
| SHI | 146 | 56.99 | 6,160 | 18% | 42% | 6.37% |
| JEC | 147 | 52.39 | 6,377 | 9% | 72% | 1.15% |
| AAPL | 148 | 149.50 | 786,622 | 7% | 218% | 1.69% |
| ROCK | 149 | 29.95 | 966 | 10% | 61% | 0.00% |
| MBUU | 150 | 28.55 | 513 | 7% | 176% | 0.00% |
| EBF | 151 | 19.30 | 491 | 11% | 52% | 4.15% |
| AEO | 152 | 11.85 | 2,153 | 17% | 40% | 4.22% |
| MCK | 153 | 162.51 | 34,615 | 8% | 125% | 0.84% |
| SCLN | 154 | 10.90 | 578 | 9% | 70% | 0.00% |
| SBGI | 155 | 36.75 | 3,443 | 9% | 62% | 1.96% |
| TWX | 156 | 102.73 | 81,085 | 8% | 115% | 1.57% |
| VGR | 157 | 20.34 | 2,554 | 7% | 273% | 7.87% |
| BBSI | 158 | 54.99 | 399 | 8% | 116% | 1.82% |
| KBAL | 159 | 16.50 | 621 | 9% | 61% | 1.45% |
| ABC | 160 | 93.97 | 20,788 | 8% | 114% | 1.55% |
| LCI | 161 | 20.70 | 781 | 14% | 42% | 0.00% |
| TSQ | 162 | 11.11 | 205 | 10% | 51% | 0.00% |
| SP | 163 | 32.65 | 733 | 7% | 219% | 0.00% |
| MMS | 164 | 60.41 | 3,984 | 8% | 90% | 0.30% |
| PLPM | 165 | 3.30 | 169 | 6% | 635% | 0.00% |
| MO | 166 | 66.94 | 129,060 | 6% | 489% | 3.65% |
| KLIC | 167 | 21.51 | 1,555 | 10% | 50% | 0.00% |
| TPB | 168 | 15.64 | 307 | 9% | 68% | 0.00% |
| MANH | 169 | 45.01 | 3,125 | 6% | 1193% | 0.00% |
| AVP | 170 | 3.60 | 1,579 | 11% | 48% | 0.00% |
| ROIAK | 171 | 2.55 | 122 | 8% | 86% | 0.00% |
| INFY | 172 | 15.71 | 35,930 | 8% | 75% | 2.93% |
| BBBY | 173 | 29.30 | 4,165 | 21% | 36% | 2.05% |
| TTDKY | 174 | 71.24 | 9,011 | 22% | 36% | 1.48% |
| SERV | 175 | 40.39 | 5,493 | 7% | 258% | 0.00% |
| GENC | 176 | 15.95 | 233 | 8% | 84% | 0.00% |
| CECE | 177 | 9.73 | 336 | 9% | 58% | 3.08% |
| ROIA | 178 | 2.75 | 132 | 8% | 86% | 0.00% |
| SGA | 179 | 39.40 | 237 | 12% | 43% | 3.05% |
| HCKT | 180 | 16.36 | 528 | 7% | 144% | 1.83% |
| RPXC | 181 | 13.68 | 674 | 6% | 615% | 0.00% |
| AMWD | 182 | 98.30 | 1,611 | 8% | 87% | 0.00% |
| MEI | 183 | 39.65 | 1,488 | 9% | 53% | 0.91% |
| SJT | 184 | 6.75 | 315 | 6% | 620% | 8.70% |
| FCX | 185 | 14.60 | 21,214 | 6% | 952000% | 0.00% |
| PBT | 186 | 9.17 | 427 | 6% | 13114% | 5.33% |
| CR | 187 | 75.48 | 4,567 | 9% | 63% | 1.75% |
| GURE | 188 | 1.74 | 81 | 2933% | 32% | 0.00% |
| BAK | 189 | 24.15 | 4,151 | 26% | 33% | 6.18% |
| MOH | 190 | 70.00 | 3,934 | 8% | 67% | 0.00% |
| CAH | 191 | 77.61 | 24,680 | 8% | 67% | 2.38% |
| CHS | 192 | 9.05 | 1,141 | 16% | 35% | 3.65% |
| AKRX | 193 | 33.63 | 4,193 | 8% | 70% | 0.00% |
| BC | 194 | 56.58 | 5,126 | 10% | 48% | 1.17% |
| SAIC | 195 | 71.43 | 3,250 | 7% | 187% | 1.74% |
| SNI | 196 | 86.91 | 11,363 | 8% | 80% | 1.38% |
| CBS | 197 | 67.43 | 28,051 | 8% | 83% | 1.07% |
| WPPGY | 198 | 102.38 | 26,537 | 7% | 187% | 3.51% |
| DST | 199 | 53.74 | 3,359 | 8% | 66% | 1.34% |
| NPK | 200 | 114.05 | 796 | 11% | 41% | 0.88% |
Not sure what is up with FCX, I may have to check that ROIC as it seems stupidly high for a miner. Here is where each of the official top 50 stocks stand on my top 200:
| Ticker | Mkt Cap | Date | My Ranking | Price | EY | ROIC |
| AMAG | 675 | 28-Jul | 13 | 19.60 | 11% | 616% |
| AMCX | 4,473 | 28-Jul | 80 | 66.53 | 10% | 89% |
| AOBC | 1,101 | 28-Jul | 46 | 20.45 | 16% | 80% |
| AGX | 997 | 28-Jul | 4 | 64.35 | 16% | 825% |
| AVID | 212 | 28-Jul | 16 | 5.19 | 14% | 202% |
| HRB | 6,263 | 28-Jul | 33 | 30.23 | 10% | 271% |
| BOJA | 487 | 28-Jul | 70 | 13.30 | 10% | 123% |
| BPT | 439 | 28-Jul | 10 | 20.50 | 12% | 26008% |
| BKE | 823 | 28-Jul | 67 | 16.85 | 26% | 63% |
| CPLA | 818 | 28-Jul | 42 | 70.10 | 10% | 186% |
| CARS | 1,739 | 28-Jul | #N/A | #N/A | #N/A | #N/A |
| CSCO | 157,537 | 28-Jul | 30 | 31.52 | 10% | 380% |
| CJREF | 2,274 | 28-Jul | 74 | 11.15 | 9% | 166% |
| DHX | 121 | 28-Jul | 20 | 2.40 | 16% | 166% |
| DIN | 736 | 28-Jul | 58 | 40.96 | 10% | 105% |
| EGRX | 823 | 28-Jul | 32 | 50.48 | 13% | 154% |
| ESRX | 36,325 | 28-Jul | 24 | 62.90 | 10% | 423% |
| FRAN | 353 | 28-Jul | 49 | 9.51 | 20% | 73% |
| GME | 2,178 | 28-Jul | 36 | 21.50 | 20% | 88% |
| GHC | 3,306 | 28-Jul | 55 | 591.30 | 10% | 117% |
| HPQ | 32,270 | 28-Jul | 48 | 19.17 | 9% | 214% |
| IDCC | 2,598 | 28-Jul | 5 | 74.90 | 23% | 399% |
| KLAC | 14,789 | 28-Jul | 62 | 94.40 | 9% | 209% |
| MNKD | 126 | 28-Jul | 11 | 1.32 | 28% | 233% |
| MCFT | 344 | 28-Jul | 57 | 18.44 | 9% | 255% |
| MSB | 175 | 28-Jul | 56 | 13.35 | 8% | 6698% |
| MIK | 3,754 | 28-Jul | 72 | 19.88 | 11% | 85% |
| MPAA | 538 | 28-Jul | 14 | 27.73 | 12% | 369% |
| MSGN | 1,640 | 28-Jul | 29 | 21.85 | 11% | 232% |
| NCMI | 444 | 28-Jul | 85 | 7.33 | 9% | 176% |
| NHTC | 282 | 28-Jul | 1 | 24.84 | 34% | 4747% |
| NLS | 539 | 28-Jul | 52 | 17.55 | 9% | 159% |
| NTIP | 103 | 28-Jul | 6 | 4.25 | 25% | 335% |
| NSR | 1,841 | 28-Jul | 19 | 33.30 | 14% | 199% |
| EGOV | 1,066 | 28-Jul | 54 | 16.10 | 8% | 403% |
| OMC | 18,226 | 28-Jul | 75 | 78.90 | 8% | 281% |
| PDLI | 378 | 28-Jul | 9 | 2.32 | 13% | 3237% |
| PBI | 2,884 | 28-Jul | 68 | 15.48 | 10% | 111% |
| SQBG | 192 | 28-Jul | 28 | 3.04 | 11% | 235% |
| RGR | 1,005 | 28-Jul | 61 | 56.90 | 13% | 78% |
| SCMP | 504 | 28-Jul | 27 | 10.85 | 12% | 168% |
| SYNT | 1,651 | 28-Jul | 35 | 19.73 | 12% | 128% |
| TGNA | 3,292 | 28-Jul | 25 | 15.35 | 13% | 171% |
| TRNC | 428 | 28-Jul | 15 | 13.03 | 17% | 182% |
| UIS | 630 | 28-Jul | 38 | 12.50 | 17% | 88% |
| UTHR | 5,979 | 28-Jul | 12 | 128.35 | 19% | 194% |
| USNA | 1,389 | 28-Jul | 37 | 56.65 | 11% | 134% |
| VEC | 379 | 28-Jul | 31 | 34.61 | 11% | 200% |
| VIAB | 14,307 | 28-Jul | 44 | 35.66 | 10% | 140% |
| VVUS | 123 | 28-Jul | 2 | 1.16 | 63% | 943% |
I am now going to browse the stocks a bit as I have a tranche that will be hitting one year anniversary in 2 weeks.
Posts
