Saturday, June 18, 2016

Weekend Diary - Doom & Gloom?

Weekend Diary - Doom & Gloom?

Not exactly a happy week in the markets.  Somehow, I was just down 28 basis points.  It felt much worse.  Depressing headlines/quotes.



Tough week in so many ways.

MFI Select

8/17/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 VDSI  $18.66 $16.45 $0.00 -11.9% -0.4%
 SALE  $9.34 $7.49 $0.00 -19.8% -0.4%
 CSCO  $28.95 $28.95 $0.68 2.3% -0.4%
 TGNA  $25.30 $22.26 $0.56 -9.8% -0.4%
 HSII  $20.14 $17.42 $0.26 -12.2% -0.4%
 Totals  -10.3% -0.4%
11/15/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 LCI  $34.01 $25.52  $           -   -25.0% 1.9%
 SAVE  $34.48 $42.48  $           -   23.2% 1.9%
 PPC  $18.98 $24.63  $       2.75 44.3% 1.9%
 VEC  $23.60 $26.23  $           -   11.1% 1.9%
 VNCE  $3.99 $5.52  $           -   38.3% 1.9%
 Totals  18.4% 1.9%
2/1/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 VEC  $19.64 $26.23  $           -   33.6% 8.4%
 QCOM  $45.18 $53.55  $       1.01 20.8% 8.4%
 PERI  $2.45 $1.10  $           -   -55.1% 8.4%
 DEPO  $15.34 $19.38  $           -   26.3% 8.4%
 TDC  $24.02 $27.67  $           -   15.2% 8.4%
 Totals  8.2% 8.4%
5/6/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 BRCD  $7.97 $8.98  $       0.06 13.4% 1.6%
 CBI  $37.82 $36.26  $           -   -4.1% 1.6%
 HSII  $18.51 $17.42  $           -   -5.9% 1.6%
 RHI  $38.51 $38.58  $       0.22 0.8% 1.6%
 UTHR  $107.99 $102.11  $           -   -5.4% 1.6%
 Totals  -0.3% 1.6%
 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000          25,000       25,000        25,000      100,000
 Current Tranche  -10.3% 18.4% 8.2% -0.3% 5.9%
 Previous Tranche  11.2% 69.4% -14.3% -25.2% 54.1%
 Tranche -2  41.4% 14.2% 8.5% 18.3% 20.6%
 Tranche -3  14.1% 43.7% 78.3% 33.0% 0.0%
 MFI Overall Gain  60.9% 229.3% 79.2% 17.3% 96.7%
 Current Balance         40,233          82,330       44,804        29,320      196,687
 R3K Current Tranche  -0.4% 1.9% 8.4% 1.6% 2.9%
 R3K Overall Gain  58.1% 60.7% 44.4% 33.0% 49.1%
 R3K Balance         39,524          40,186       36,103        33,238      149,051
 Annualized IRR  13.2% 39.3% 18.8% 5.2% 20.9%
I am  more than a little disappointed by the start of my May tranche.  UTHR fell  off the cliff past couple of weeks -  seems like it was $117 yesterday.  I kick myself over CBI  (down 4%).  I was split between CBI and AGX - I wanted one construction firm. AGX is up 22%. Doh!  Actually I was down to AMAG and UTHR.  AMAG is up 17%. Double Doh!

 Date   Differential   MFI Value   R3K Value 
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946
1/1/2016 63.33%        209,514            146,186
2/1/2016 49.49%        187,428            137,934
3/1/2016 56.48%        194,415            137,934
4/1/2016 47.34%        195,770            148,430
5/1/2016 46.38%        194,301            147,923
6/1/2016 51.44%        201,999            150,558
Current 47.64%        196,687            149,051

Not been a great June.

MFI Formula

 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
12/1/2015 -3.48%          99,443            102,926
1/1/2016 -3.36%          96,830            100,012
2/1/2016 -0.72%          93,797              94,367
3/1/2016 4.07%          98,588              94,367
4/1/2016 0.34%        102,371            101,548
5/1/2016 -1.91%          99,774            101,200
6/1/2016 -0.42%        103,145            103,568
Current -0.42%        101,818            102,235

Feels like I  am treading water.  Not drowning. Not going anywhere vey fast.

7/1/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $46.45 $25.88 $1.96 -40.1% 0.2%
 CA  $29.34 $32.71 $1.01 14.9% 0.2%
 MSFT  $44.42 $50.13 $1.39 16.0% 0.2%
 QCOM  $62.95 $52.97 $1.97 -12.7% 0.2%
 VIAB  $64.75 $42.44 $1.60 -32.0% 0.2%
 Totals  -10.8% 0.2%
10/1/2015  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $36.83 $25.77 $1.73 -25.3% 7.6%
 IQNT  $21.96 $17.28 $0.45 -19.3% 7.6%
 QCOM  $53.45 $53.55 $1.49 3.0% 7.6%
 CSCO  $26.37 $28.95 $0.68 12.4% 7.6%
 CA  $27.30 $32.71 $0.76 22.6% 7.6%
 Totals  -1.3% 7.6%
 12/31/15 Stocks   Start   Current   Dividend   Pct Gain   R3K Gain 
 BBY  $30.31 $30.30 $1.01 3.3% 1.8%
 GME  $28.34 $26.15 $0.74 -5.1% 1.8%
 IILG  $15.89 $14.97 $0.24 -4.3% 1.8%
 PPC  $22.22 $24.63 $2.75 23.2% 1.8%
 VIAB  $40.93 $44.42 $0.80 10.5% 1.8%
 Totals  5.5% 1.8%
 4/1/16 Stocks  Start Current Dividend Pct Gain R3K Gain
 CALM  $51.27 $40.81 $0.44 -19.6% 1.5%
 HPQ  $12.10 $13.12 $0.13 9.4% 1.5%
 TIME  $15.24 $16.71 $0.19 10.9% 1.5%
 IILG  $13.85 $14.97 $0.12 8.9% 1.5%
 TSRA  $30.79 $30.92 $0.20 1.1% 1.5%
 Totals  2.2% 1.5%

It would seem that if rates are raised just once through 2018 - that would be good (at least relatively) for this approach.

Dividends and Warrants

How depressing. I do not even want to think about BAC.  Maybe one of my worst calls ever.  This is my second largest holding overall (actually used to be #1) and it just keeps going down.

 Div and Warrants   Start   Current   Dividend   Pct Gain   Pct Gain Last Week   June 1 2016 
 BAC-WTA  $4.90 $3.47 $0.00 -29.2% -20.6% -20.6%
 AOD  $7.64 $7.39 $1.37 14.6% 17.1% 17.1%
 JQC  $7.82 $8.09 $0.35 8.0% 8.4% 8.4%
 CSQ  $9.05 $9.93 $1.83 30.0% 30.5% 30.5%
 DSL  $18.41 $18.18 $0.00 -1.2% 0.0% 0.0%
 TGONF  $10.24 $10.09 $1.52 13.4% 12.5% 12.5%
 HIG-WT  $21.24 $36.82 $0.00 73.4% 75.7% 75.7%
 O  $23.44 $64.12 $18.46 252.3% 249.0% 249.0%
 OIBAX  $5.05 $5.74 $2.22 57.5% 58.1% 58.1%
 SJT  $8.75 $7.45 $0.19 -12.8% -14.4% -14.4%
 GLDI  $10.68 $10.81 $0.00 1.2% 0.0% 0.0%
 Totals  6.5% 9.0% 9.0%

Hmmm - DSL paid a dividend.  Will need to double check I have everything.

 Div and Warrants   Start   Current   Dividend   Pct Gain   Pct Gain Last Week   June 1 2016 
 BAC-WTA  $4.90 $3.47 $0.00 -29.2% -20.6% -20.6%
 AOD  $7.64 $7.39 $1.37 14.6% 17.1% 17.1%
 JQC  $7.82 $8.09 $0.35 8.0% 8.4% 8.4%
 CSQ  $9.05 $9.93 $1.83 30.0% 30.5% 30.5%
 DSL  $18.41 $18.18 $0.15 -0.4% 0.0% 0.0%
 TGONF  $10.24 $10.09 $1.52 13.4% 12.5% 12.5%
 HIG-WT  $21.24 $36.82 $0.00 73.4% 75.7% 75.7%
 O  $23.44 $64.12 $18.46 252.3% 249.0% 249.0%
 OIBAX  $5.05 $5.74 $2.22 57.5% 58.1% 58.1%
 SJT  $8.75 $7.45 $0.19 -12.8% -14.4% -14.4%
 GLDI  $10.68 $10.81 $0.00 1.2% 0.0% 0.0%
 Totals  6.6% 9.0% 9.0%
Better.

Other Picks

My other sizable picks are VIAB, LNG and AR.  They are all hanging in there.  AR is up nicely.  LNG is down a bit and VIAB is flat.

Have a great fathers day weekend everyone.

No comments: