It is a very wet Sunday morning here in Connecticut. The irony has not been lost on me that I moved from hurricane-prone Bermuda this summer and will likely be getting a dose of tropical storm Irene throughout the day.
I have once again re-created my top 200 list. I did find it interesting this week that Steve Alexander of MagicDiligence (3 Replacement Stocks for Magic Formula Investing ) published a list of stocks that should be in the top of the list, but aren't. He does state that no one knows the exact formula that Joel Greenblatt uses, but I'd respectfully suggest that I am pretty darned close here. As an example, he says he can't figure out how KFY gets on the list, well they are number 58 for me.
Here is my list:
Ticker | Rank | Date | Stock Price | Market Cap | Earnings Yield | ROIC | Yahoo Yield |
STV | 1 | 8/27 | 4.71 | 278 | 45% | 1898% | 0.0% |
LMLP | 2 | 8/27 | 2.61 | 76 | 34% | 12172% | 0.0% |
SUPG | 3 | 8/27 | 2.10 | 128 | 242% | 480% | 0.0% |
4 | 8/27 | 5.83 | 58 | 37% | 850% | 22.0% | |
DEPO | 5 | 8/27 | 5.72 | 309 | 27% | 5729% | 0.0% |
ACAD | 6 | 8/27 | 1.26 | 63 | 26% | 2450% | 0.0% |
TNAV | 7 | 8/27 | 9.25 | 422 | 28% | 756% | 0.0% |
PDLI | 8 | 8/27 | 5.75 | 1,070 | 23% | 637869% | 14.0% |
AGX | 9 | 8/27 | 10.00 | 137 | 23% | 1051% | 0.0% |
TSRA | 10 | 8/27 | 13.77 | 708 | 51% | 256% | 0.0% |
XNY | 11 | 8/27 | 2.20 | 128 | 1843% | 213% | 0.0% |
VECO | 12 | 8/27 | 35.46 | 1,525 | 35% | 262% | 0.0% |
BPI | 13 | 8/27 | 21.51 | 1,246 | 25% | 365% | 0.0% |
NVMI | 14 | 8/27 | 6.56 | 178 | 31% | 275% | 0.0% |
LACO | 15 | 8/27 | 2.46 | 65 | 425% | 187% | 0.0% |
ESI | 16 | 8/27 | 70.91 | 1,966 | 28% | 295% | 0.0% |
CRAY | 17 | 8/27 | 5.40 | 189 | 49% | 194% | 0.0% |
MNTA | 18 | 8/27 | 16.35 | 834 | 32% | 212% | 0.0% |
CPLA | 19 | 8/27 | 31.65 | 496 | 29% | 210% | 0.0% |
APOL | 20 | 8/27 | 44.86 | 6,296 | 24% | 257% | 0.0% |
GAME | 21 | 8/27 | 5.51 | 1,568 | 19% | 547% | 0.0% |
SNDK | 22 | 8/27 | 34.80 | 8,486 | 21% | 320% | 0.0% |
PRX | 23 | 8/27 | 28.73 | 1,055 | 23% | 242% | 0.0% |
AFAM | 24 | 8/27 | 19.34 | 181 | 34% | 140% | 0.0% |
UIS | 25 | 8/27 | 16.75 | 722 | 29% | 140% | 0.0% |
RIMG | 26 | 8/27 | 14.08 | 135 | 74% | 113% | 1.5% |
DELL | 27 | 8/27 | 14.69 | 27,485 | 20% | 232% | 0.0% |
FRX | 28 | 8/27 | 33.31 | 9,539 | 20% | 202% | 0.0% |
VPHM | 29 | 8/27 | 18.66 | 1,669 | 18% | 287% | 0.0% |
KLIC | 30 | 8/27 | 8.65 | 641 | 51% | 109% | 0.0% |
SAVE | 31 | 8/27 | 12.14 | 872 | 16% | 546% | 0.0% |
ASYS | 32 | 8/27 | 10.82 | 107 | 129% | 100% | 0.0% |
HRB | 33 | 8/27 | 13.96 | 4,273 | 17% | 262% | 4.4% |
USMO | 34 | 8/27 | 15.02 | 339 | 19% | 196% | 13.3% |
LPS | 35 | 8/27 | 16.19 | 1,389 | 19% | 189% | 2.6% |
LTXC | 36 | 8/27 | 6.17 | 311 | 31% | 110% | 0.0% |
UEPS | 37 | 8/27 | 6.59 | 300 | 25% | 123% | 0.0% |
CREG | 38 | 8/27 | 1.33 | 73 | 25% | 120% | 0.0% |
RIMM | 39 | 8/27 | 29.18 | 15,306 | 35% | 104% | 0.0% |
EGY | 40 | 8/27 | 6.01 | 349 | 48% | 97% | 0.0% |
CECO | 41 | 8/27 | 16.48 | 1,245 | 36% | 102% | 0.0% |
PWER | 42 | 8/27 | 7.71 | 1,082 | 32% | 102% | 0.0% |
AMAT | 43 | 8/27 | 11.06 | 14,710 | 25% | 113% | 2.0% |
KLAC | 44 | 8/27 | 35.47 | 6,061 | 25% | 114% | 3.2% |
AMED | 45 | 8/27 | 16.08 | 466 | 26% | 107% | 0.0% |
CNGL | 46 | 8/27 | 1.65 | 66 | 148% | 81% | 0.0% |
LIWA | 47 | 8/27 | 6.49 | 197 | 55% | 84% | 0.0% |
STRA | 48 | 8/27 | 92.67 | 1,088 | 18% | 171% | 4.4% |
MSFT | 49 | 8/27 | 25.25 | 215,155 | 15% | 333% | 2.6% |
AVEO | 50 | 8/27 | 16.29 | 600 | 15% | 334% | 0.0% |
CBPO | 51 | 8/27 | 8.01 | 206 | 33% | 89% | 0.0% |
USNA | 52 | 8/27 | 25.80 | 406 | 20% | 126% | 0.0% |
SPRD | 53 | 8/27 | 17.42 | 945 | 15% | 343% | 0.3% |
CHKE | 54 | 8/27 | 14.35 | 122 | 15% | 356% | 8.1% |
CYOU | 55 | 8/27 | 36.54 | 1,948 | 14% | 387% | 0.0% |
TER | 56 | 8/27 | 11.84 | 2,729 | 20% | 121% | 0.0% |
LRCX | 57 | 8/27 | 37.30 | 4,666 | 25% | 102% | 0.0% |
KFY | 58 | 8/27 | 15.36 | 724 | 16% | 194% | 0.0% |
AZN | 59 | 8/27 | 45.96 | 63,747 | 19% | 125% | 5.9% |
NOK | 60 | 8/27 | 5.92 | 21,981 | 19% | 119% | 9.3% |
MANT | 61 | 8/27 | 36.10 | 1,328 | 17% | 149% | 0.0% |
PRSC | 62 | 8/27 | 10.46 | 139 | 18% | 135% | 0.0% |
CMTL | 63 | 8/27 | 27.20 | 881 | 23% | 100% | 3.8% |
DLB | 64 | 8/27 | 33.50 | 3,764 | 15% | 255% | 0.0% |
OSK | 65 | 8/27 | 18.28 | 1,676 | 28% | 83% | 0.0% |
GNI | 66 | 8/27 | 105.64 | 158 | 14% | 498% | 12.0% |
PETS | 67 | 8/27 | 10.00 | 218 | 18% | 122% | 5.0% |
DLX | 68 | 8/27 | 20.69 | 1,069 | 15% | 231% | 5.0% |
GTIV | 69 | 8/27 | 7.29 | 225 | 18% | 128% | 0.0% |
UNTD | 70 | 8/27 | 5.10 | 452 | 16% | 171% | 8.0% |
ENTR | 71 | 8/27 | 4.04 | 361 | 26% | 81% | 0.0% |
CNTF | 72 | 8/27 | 2.34 | 124 | 818% | 65% | 0.0% |
NOC | 73 | 8/27 | 52.16 | 14,980 | 19% | 107% | 16.2% |
MDP | 74 | 8/27 | 24.01 | 1,096 | 17% | 121% | 4.1% |
GEDU | 75 | 8/27 | 5.06 | 132 | 36% | 72% | 0.0% |
CTP | 76 | 8/27 | 5.45 | 41 | 28% | 77% | 0.0% |
DV | 77 | 8/27 | 42.59 | 2,977 | 19% | 105% | 0.6% |
MEDW | 78 | 8/27 | 10.33 | 85 | 13% | 688% | 0.0% |
NSR | 79 | 8/27 | 24.30 | 1,823 | 15% | 185% | 0.0% |
RTN | 80 | 8/27 | 41.59 | 14,852 | 18% | 112% | 3.9% |
WSTG | 81 | 8/27 | 11.39 | 53 | 19% | 101% | 6.8% |
MBND | 82 | 8/27 | 3.05 | 59 | 14% | 201% | 0.0% |
HPQ | 83 | 8/27 | 24.82 | 51,626 | 20% | 91% | 1.4% |
CSCO | 84 | 8/27 | 15.32 | 84,199 | 14% | 220% | 0.8% |
MDCO | 85 | 8/27 | 14.22 | 772 | 13% | 307% | 0.0% |
MED | 86 | 8/27 | 15.52 | 224 | 18% | 102% | 0.0% |
AIXG | 87 | 8/27 | 21.85 | 2,223 | 22% | 82% | 3.9% |
ADI | 88 | 8/27 | 32.38 | 9,997 | 15% | 144% | 3.0% |
CUB | 89 | 8/27 | 40.70 | 1,088 | 14% | 226% | 0.7% |
GME | 90 | 8/27 | 22.78 | 3,239 | 20% | 86% | 0.0% |
MKSI | 91 | 8/27 | 23.25 | 1,230 | 30% | 67% | 0.7% |
ARO | 92 | 8/27 | 11.07 | 900 | 32% | 65% | 0.0% |
CPIX | 93 | 8/27 | 5.86 | 121 | 17% | 109% | 0.0% |
NEP | 94 | 8/27 | 1.90 | 60 | 2098% | 59% | 0.0% |
IPXL | 95 | 8/27 | 18.82 | 1,273 | 18% | 92% | 0.0% |
MRVL | 96 | 8/27 | 12.89 | 8,032 | 15% | 154% | 0.0% |
CBST | 97 | 8/27 | 32.28 | 1,954 | 14% | 202% | 0.0% |
GURE | 98 | 8/27 | 2.03 | 72 | 817% | 58% | 0.0% |
CEL | 99 | 8/27 | 21.56 | 2,145 | 18% | 90% | 17.1% |
DGIT | 100 | 8/27 | 20.41 | 566 | 17% | 99% | 0.0% |
LHCG | 101 | 8/27 | 19.21 | 352 | 20% | 79% | 0.0% |
LINC | 102 | 8/27 | 9.55 | 215 | 43% | 60% | 8.0% |
MIPS | 103 | 8/27 | 5.13 | 278 | 12% | 1015% | 0.0% |
NVLS | 104 | 8/27 | 27.43 | 2,251 | 21% | 76% | 0.0% |
CNH | 105 | 8/27 | 28.45 | 6,856 | 107% | 57% | 0.0% |
CHOP | 106 | 8/27 | 3.56 | 211 | 76% | 57% | 0.0% |
EME | 107 | 8/27 | 22.17 | 1,521 | 17% | 92% | 0.0% |
EDS | 108 | 8/27 | 3.40 | 106 | 230% | 55% | 0.0% |
HITK | 109 | 8/27 | 27.01 | 350 | 22% | 68% | 0.0% |
CSGS | 110 | 8/27 | 12.82 | 426 | 18% | 81% | 0.0% |
CA | 111 | 8/27 | 19.92 | 9,980 | 12% | 307% | 0.9% |
MCO | 112 | 8/27 | 29.77 | 6,892 | 12% | 277% | 1.7% |
ASEI | 113 | 8/27 | 65.33 | 610 | 16% | 94% | 2.4% |
BSQR | 114 | 8/27 | 4.56 | 53 | 12% | 471% | 0.0% |
BRKS | 115 | 8/27 | 8.97 | 584 | 25% | 60% | 0.0% |
WU | 116 | 8/27 | 16.26 | 10,338 | 11% | 710% | 1.7% |
COOL | 117 | 8/27 | 2.30 | 93 | 14% | 127% | 0.0% |
GMAN | 118 | 8/27 | 14.82 | 286 | 15% | 97% | 0.0% |
SAI | 119 | 8/27 | 14.44 | 5,025 | 17% | 81% | 0.0% |
GPS | 120 | 8/27 | 16.28 | 8,873 | 22% | 62% | 2.7% |
GD | 121 | 8/27 | 61.28 | 22,760 | 16% | 81% | 3.0% |
LPH | 122 | 8/27 | 1.09 | 111 | 110% | 50% | 0.0% |
OVTI | 123 | 8/27 | 17.27 | 1,061 | 25% | 58% | 0.0% |
PWRD | 124 | 8/27 | 21.87 | 1,158 | 17% | 75% | 0.0% |
ICON | 125 | 8/27 | 18.13 | 1,367 | 11% | 466% | 0.0% |
ATVI | 126 | 8/27 | 11.28 | 12,972 | 11% | 703% | 1.5% |
MYGN | 127 | 8/27 | 19.28 | 1,698 | 12% | 261% | 0.0% |
DISH | 128 | 8/27 | 22.24 | 9,948 | 16% | 78% | 0.0% |
INTC | 129 | 8/27 | 19.77 | 107,569 | 17% | 76% | 3.8% |
LXK | 130 | 8/27 | 30.36 | 2,429 | 27% | 55% | 0.0% |
EXPR | 131 | 8/27 | 17.59 | 1,563 | 14% | 112% | 0.0% |
TNH | 132 | 8/27 | 178.24 | 3,297 | 11% | 432% | 6.5% |
YONG | 133 | 8/27 | 4.55 | 223 | 35% | 50% | 0.0% |
GSIT | 134 | 8/27 | 4.82 | 147 | 25% | 54% | 0.0% |
LLTC | 135 | 8/27 | 27.42 | 6,405 | 12% | 161% | 3.6% |
LO | 136 | 8/27 | 110.11 | 15,631 | 11% | 722% | 4.5% |
QLGC | 137 | 8/27 | 13.29 | 1,406 | 14% | 97% | 0.0% |
LLY | 138 | 8/27 | 35.77 | 39,846 | 17% | 70% | 5.5% |
GCI | 139 | 8/27 | 10.69 | 2,608 | 22% | 56% | 1.6% |
WSTL | 140 | 8/27 | 2.47 | 173 | 25% | 53% | 0.0% |
OSIR | 141 | 8/27 | 5.27 | 175 | 11% | 555% | 0.0% |
MGIC | 142 | 8/27 | 4.16 | 154 | 11% | 588% | 0.0% |
TRW | 143 | 8/27 | 37.86 | 5,088 | 21% | 57% | 0.0% |
GILD | 144 | 8/27 | 38.73 | 31,015 | 12% | 165% | 0.0% |
MFW | 145 | 8/27 | 21.40 | 417 | 12% | 133% | 0.0% |
OMPI | 146 | 8/27 | 10.09 | 188 | 13% | 109% | 0.0% |
PTNR | 147 | 8/27 | 10.68 | 1,666 | 16% | 71% | 18.3% |
DNB | 148 | 8/27 | 65.56 | 3,258 | 11% | 894% | 2.2% |
VCI | 149 | 8/27 | 24.17 | 1,213 | 14% | 103% | 0.0% |
SPU | 150 | 8/27 | 2.15 | 57 | 709% | 44% | 0.0% |
ERIC | 151 | 8/27 | 10.77 | 34,798 | 15% | 75% | 3.3% |
KONG | 152 | 8/27 | 4.21 | 158 | 35% | 46% | 0.0% |
LEA | 153 | 8/27 | 44.16 | 4,743 | 19% | 59% | 0.6% |
PRGS | 154 | 8/27 | 19.94 | 1,381 | 12% | 199% | 0.0% |
ASMI | 155 | 8/27 | 25.87 | 1,682 | 27% | 49% | 2.4% |
BTM | 156 | 8/27 | 20.99 | 4,127 | 30% | 47% | 8.0% |
HRS | 157 | 8/27 | 37.69 | 4,700 | 16% | 69% | 2.7% |
NTCT | 158 | 8/27 | 12.61 | 547 | 11% | 351% | 0.0% |
MHP | 159 | 8/27 | 40.59 | 12,550 | 11% | 276% | 2.4% |
NATH | 160 | 8/27 | 19.00 | 99 | 12% | 137% | 0.0% |
CGA | 161 | 8/27 | 4.05 | 108 | 78% | 44% | 0.0% |
UG | 162 | 8/27 | 14.21 | 65 | 11% | 217% | 5.0% |
BID | 163 | 8/27 | 34.83 | 2,420 | 15% | 72% | 0.6% |
LMT | 164 | 8/27 | 73.25 | 25,388 | 14% | 88% | 4.0% |
GPIC | 165 | 8/27 | 7.44 | 61 | 24% | 49% | 0.0% |
ITRN | 166 | 8/27 | 12.26 | 257 | 15% | 66% | 8.2% |
WWE | 167 | 8/27 | 9.06 | 677 | 15% | 74% | 13.4% |
PRIM | 168 | 8/27 | 10.37 | 530 | 15% | 66% | 1.0% |
FCX | 169 | 8/27 | 44.53 | 42,571 | 24% | 48% | 2.1% |
CACI | 170 | 8/27 | 52.42 | 1,672 | 13% | 100% | 0.0% |
VG | 171 | 8/27 | 3.28 | 802 | 12% | 152% | 0.0% |
NTRI | 172 | 8/27 | 12.16 | 332 | 13% | 88% | 5.8% |
BLC | 173 | 8/27 | 5.09 | 529 | 14% | 78% | 1.0% |
SBGI | 174 | 8/27 | 7.62 | 619 | 14% | 77% | 3.3% |
CVVT | 175 | 8/27 | 2.30 | 82 | 87% | 42% | 0.0% |
AEIS | 176 | 8/27 | 9.81 | 433 | 31% | 45% | 0.0% |
NANO | 177 | 8/27 | 15.58 | 365 | 20% | 52% | 0.0% |
BBY | 178 | 8/27 | 24.79 | 9,847 | 23% | 48% | 2.5% |
STO | 179 | 8/27 | 23.18 | 73,773 | 39% | 43% | 4.9% |
BKE | 180 | 8/27 | 38.20 | 1,807 | 13% | 91% | 9.0% |
TXN | 181 | 8/27 | 25.52 | 30,114 | 15% | 64% | 2.1% |
MPAA | 182 | 8/27 | 9.81 | 120 | 12% | 138% | 0.0% |
RBCN | 183 | 8/27 | 13.22 | 316 | 29% | 45% | 0.0% |
UFPT | 184 | 8/27 | 14.92 | 104 | 18% | 54% | 0.0% |
STEC | 185 | 8/27 | 8.67 | 456 | 24% | 46% | 0.0% |
QNST | 186 | 8/27 | 10.52 | 522 | 11% | 349% | 0.0% |
IOSP | 187 | 8/27 | 25.13 | 616 | 16% | 59% | 0.0% |
ALV | 188 | 8/27 | 52.61 | 4,945 | 18% | 54% | 3.2% |
MRX | 189 | 8/27 | 37.45 | 2,514 | 10% | 874% | 0.8% |
MCRL | 190 | 8/27 | 9.93 | 626 | 14% | 69% | 1.5% |
LNCR | 191 | 8/27 | 20.70 | 1,966 | 14% | 72% | 4.0% |
RTEC | 192 | 8/27 | 6.98 | 224 | 32% | 42% | 0.0% |
ALTR | 193 | 8/27 | 36.30 | 11,976 | 11% | 340% | 0.7% |
CEPH | 194 | 8/27 | 80.63 | 7,120 | 12% | 91% | 0.0% |
LLL | 195 | 8/27 | 64.61 | 6,926 | 16% | 58% | 2.8% |
PBI | 196 | 8/27 | 19.06 | 3,890 | 12% | 105% | 7.8% |
TNDM | 197 | 8/27 | 11.21 | 386 | 17% | 54% | 0.0% |
CTE | 198 | 8/27 | 2.35 | 155 | 95% | 38% | 0.0% |
MD | 199 | 8/27 | 62.81 | 3,061 | 11% | 196% | 0.0% |
AMSC | 200 | 8/27 | 6.40 | 314 | 99% | 38% | 0.0% |
Comparison With Official List
As people know, I do like to compare my list with the official list to see the differences/omissions. The primary one is GT Solar, which changed their ticker symbol. I need to change my logic of my program for the new symbol, but have been too lazy. Fidelity's stock research page still has them under SOLR, so my program doesn't find them.
Ticker | Mkt Cap | Date | My Ranking |
ACAD | 65.94 | 25-Aug | 6 |
AFAM | 176.31 | 25-Aug | 24 |
AMED | 467.48 | 25-Aug | 45 |
APOL | 6,120.50 | 25-Aug | 20 |
AMAT | 14,250.28 | 25-Aug | 43 |
AGX | 136.02 | 25-Aug | 9 |
HRB | 4,137.71 | 25-Aug | 33 |
CPLA | 471.34 | 25-Aug | 19 |
CECO | 1,197.38 | 25-Aug | 41 |
CHKE | 122.15 | 25-Aug | 54 |
NEP | 60.10 | 25-Aug | 94 |
CMTL | 693.34 | 25-Aug | 63 |
CRAY | 195.90 | 25-Aug | 17 |
DELL | 26,061.14 | 25-Aug | 27 |
DLX | 1,023.58 | 25-Aug | 68 |
DLB | 3,583.42 | 25-Aug | 64 |
FRX | 9,097.89 | 25-Aug | 28 |
GTAT | 1,381.77 | 25-Aug | #N/A |
GTIV | 223.73 | 25-Aug | 69 |
ESI | 1,894.04 | 25-Aug | 16 |
KLAC | 5,762.23 | 25-Aug | 44 |
KFY | 696.11 | 25-Aug | 58 |
KLIC | 599.80 | 25-Aug | 30 |
LMLP | 68.89 | 25-Aug | 2 |
LTXC | 297.16 | 25-Aug | 36 |
LRCX | 4,495.80 | 25-Aug | 57 |
LPS | 1,320.14 | 25-Aug | 35 |
MIPS | 256.75 | 25-Aug | 103 |
MANT | 1,303.94 | 25-Aug | 61 |
MDP | 1,067.80 | 25-Aug | 74 |
MSFT | 205,798.32 | 25-Aug | 49 |
MNTA | 831.92 | 25-Aug | 18 |
NOC | 14,243.80 | 25-Aug | 73 |
NVMI | 162.15 | 25-Aug | 14 |
PDLI | 796.83 | 25-Aug | 8 |
PRX | 1,033.62 | 25-Aug | 23 |
PETS | 211.10 | 25-Aug | 67 |
PWER | 750.86 | 25-Aug | 42 |
PRSC | 130.97 | 25-Aug | 62 |
SNDK | 8,107.37 | 25-Aug | 22 |
STRA | 1,088.86 | 25-Aug | 48 |
SUPG | 123.87 | 25-Aug | 3 |
TNAV | 352.99 | 25-Aug | 7 |
TER | 2,109.26 | 25-Aug | 56 |
TSRA | 689.77 | 25-Aug | 10 |
USMO | 331.52 | 25-Aug | 34 |
UIS | 708.48 | 25-Aug | 25 |
EGY | 336.54 | 25-Aug | 40 |
VECO | 1,418.86 | 25-Aug | 12 |
VPHM | 1,378.98 | 25-Aug | 29 |
New Stocks to Top 50 and 100 Lists
I do try and list all new stocks to top 30 and 50 lists in past 52 weeks. We do have a few winners... or is that losers? AMAT is new to both lists as anyone who manufactures semiconducter machines seems to be there now. MNTA is also new to the top 30 list.
My Portfolio
I don't have my portfolio in front of me right now, but it does continue to struggle. I don't think anything further needs to be stated.
2 comments:
Hi,
I am just wondering if you are using
1) EBIT / (Net working capital + Net Fixed Assets) to figure return on capital.
2) Instead of P/E using:
EBIT / Enterprise value (Market value of equity (including preferred equity) + net interest-bearing debt.
I was using ROA and P/E from cursorily reading MFI book, but at the very end of the book it defines Return on Capital & P/E according to his standards.
Let me know if you can.
If you look up "MFI Diary: The Calculation" you will see extremely detailed work of my calculations.
MG
Post a Comment