That got me thinking whether I need a retail stock in my portfolio. I do have CHKE, which is certainly a 1st derivative of retail. But do I need something direct? Per the lists, the best candidates are ARO, BKE, GPS, JCG amd KIRK. Here are my calcs for my fab five:
Category | ARO | GPS | KIRK | bke | JCG |
Operating Income After Depreciation | 411.45 | 1,958.00 | 54.15 | 198.32 | 278.21 |
Minority Interest - Income Account | - | - | - | - | - |
Income for Calculation | 411.45 | 1,958.00 | 54.15 | 198.32 | 278.21 |
Diluted Shares Outstanding | 94.589 | 651.000 | 20.636 | 47.059 | 65.917 |
Share Price | 24.18 | 19.13 | 13.11 | 29.25 | 31.23 |
Market Cap Calc | 2,287.16 | 12,453.63 | 270.54 | 1,376.48 | 2,058.59 |
Preferred Capital | - | - | - | - | - |
Debt in Current Liabilities | - | - | - | - | 49.23 |
Long-Term Debt | - | - | - | - | - |
Cash and Short-Term Investments | 297.47 | 1,721.00 | 65.69 | 123.46 | 340.49 |
Excess Cash | 297.47 | 1,721.00 | 65.69 | 123.46 | 340.49 |
Enterprise Value | 1,989.70 | 10,732.63 | 204.85 | 1,253.01 | 1,767.33 |
Property Plant and Equipment - Net | 273.21 | 2,565.00 | 39.66 | 168.05 | 188.48 |
Receivables | - | - | 3.48 | 9.08 | - |
Inventories | 215.46 | 1,632.00 | 43.41 | 108.68 | 219.53 |
Other Current Assests | 72.19 | 700.00 | 10.62 | 20.29 | 37.08 |
Working Cash | - | - | - | - | - |
Accounts Payable | 140.95 | 1,141.00 | 18.42 | 38.61 | 131.31 |
Current Liabilities - Other | 114.16 | 872.00 | 21.88 | 33.92 | 90.16 |
Invested Capital | 305.74 | 2,884.00 | 56.87 | 233.55 | 223.61 |
Earnings Yield | 21% | 18% | 26% | 16% | 16% |
ROIC | 135% | 68% | 95% | 85% | 124% |
I guess if I had to pick just one, I'd go with ARO if it was based purely on the numbers. If I were to stick with looking for dividends, BKE with its 2.9% yield would have to be the pick.
No comments:
Post a Comment