Thought it was time for another top 200 list. This is my version of the official magic formula screener fro Joel Greenblatt's book. I believe I come very close to matching the actual calculations. When I first developed this, the official screen gave more earnings yield and ROIC data - so that is a large reason for confidence.
The formula details can be found in my blog post "The Calculation" if you want to see more. I had a lot of help developing it from people on the Yahoo MFI board back in the day. Also Randy Harmelink, of SMF fame, helped me automate workbook once the formulae were all working well.
I do give more info than official site. I use Fidelity for data source and they use Compustat, so that matches what official website uses. I do provide earnings yield and ROIC. I also typically have more names as I do not throw out as many non-US firms and I keep some insurers and investment firms.
Here is my list:
| Ticker | Rank | Stock Price | Market Cap | Earnings Yield | ROIC | Dividend Yield |
| VVUS | 1 | 0.50 | 53 | 134% | 1990% | 0.00% |
| NHTC | 2 | 18.86 | 213 | 42% | 3748% | 2.45% |
| CNCE | 3 | 22.65 | 530 | 29% | 4417% | 0.00% |
| AVDL | 4 | 7.16 | 282 | 24% | 1989% | 0.00% |
| AGX | 5 | 41.25 | 651 | 36% | 838% | 2.42% |
| BPT | 6 | 22.70 | 486 | 16% | 38514% | 13.48% |
| IDCC | 7 | 75.20 | 2,671 | 16% | 2858% | 1.74% |
| ICON | 8 | 1.32 | 75 | 23% | 427% | 0.00% |
| EVC | 9 | 6.30 | 577 | 46% | 305% | 2.58% |
| NTIP | 10 | 2.60 | 69 | 32% | 284% | 3.84% |
| GILD | 11 | 81.12 | 106,024 | 12% | 438% | 2.56% |
| BPI | 12 | 7.29 | 206 | 21% | 176% | 0.00% |
| UTHR | 13 | 111.88 | 4,900 | 24% | 167% | 0.00% |
| MSB | 14 | 26.65 | 350 | 10% | 16407% | #VALUE! |
| EGOV | 15 | 14.00 | 929 | 10% | 760% | 2.30% |
| CJREF | 16 | 5.40 | 1,117 | 13% | 165% | #VALUE! |
| SQBG | 17 | 2.41 | 152 | 12% | 190% | 0.00% |
| DHX | 18 | 1.75 | 85 | 16% | 128% | 0.00% |
| ESRX | 19 | 76.70 | 43,596 | 9% | 1018% | 0.00% |
| MSGN | 20 | 25.15 | 1,905 | 10% | 265% | 0.00% |
| MPAA | 21 | 22.71 | 433 | 11% | 246% | 0.00% |
| GME | 22 | 15.46 | 1,569 | 27% | 109% | 9.83% |
| YRD | 23 | 41.66 | 2,573 | 11% | 185% | 0.00% |
| DLX | 24 | 74.30 | 3,574 | 9% | 471% | 1.63% |
| LFVN | 25 | 4.18 | 59 | 13% | 122% | 0.00% |
| DISCK | 26 | 22.25 | 12,638 | 11% | 167% | 0.00% |
| HUM | 27 | 270.50 | 38,539 | 10% | 223% | 0.59% |
| ACOR | 28 | 25.20 | 1,165 | 9% | 308% | 0.00% |
| WU | 29 | 20.31 | 9,334 | 9% | 513% | 3.45% |
| QTRH | 30 | 1.57 | 186 | 34% | 93% | 2.47% |
| TRNC | 31 | 15.37 | 517 | 16% | 105% | 0.00% |
| DISCA | 32 | 24.07 | 13,672 | 10% | 167% | 0.00% |
| VEC | 33 | 38.40 | 431 | 10% | 207% | 0.00% |
| VIAB | 34 | 32.64 | 13,141 | 12% | 128% | 2.44% |
| TUP | 35 | 48.43 | 2,470 | 12% | 124% | 5.62% |
| EGRX | 36 | 55.68 | 867 | 9% | 196% | 0.00% |
| NLS | 37 | 13.20 | 406 | 12% | 117% | 0.00% |
| VIA | 38 | 38.90 | 15,661 | 11% | 128% | 2.07% |
| OMC | 39 | 73.96 | 17,181 | 9% | 283% | 3.11% |
| NTRI | 40 | 31.55 | 955 | 9% | 175% | 2.47% |
| RPXC | 41 | 11.01 | 546 | 8% | 712% | 0.90% |
| DFIN | 42 | 18.24 | 617 | 11% | 109% | 0.00% |
| LEE | 43 | 2.30 | 128 | 14% | 81% | 0.00% |
| HPQ | 44 | 23.48 | 39,188 | 9% | 203% | 2.32% |
| CSVI | 45 | 44.50 | 621 | 9% | 142% | 2.66% |
| INVA | 46 | 15.64 | 1,864 | 8% | 310% | 0.00% |
| SYNT | 47 | 27.27 | 2,270 | 9% | 127% | 0.00% |
| ANTM | 48 | 229.00 | 60,296 | 8% | 246% | 1.22% |
| ALSN | 49 | 38.04 | 5,402 | 9% | 146% | 1.58% |
| IPG | 50 | 23.44 | 9,217 | 9% | 146% | 3.20% |
| AEIS | 51 | 70.00 | 2,804 | 8% | 197% | 0.00% |
| FUJHY | 52 | 17.09 | 26,206 | 20% | 63% | 3.73% |
| SP | 53 | 37.45 | 844 | 8% | 290% | 0.00% |
| KLIC | 54 | 25.57 | 1,805 | 14% | 70% | 0.00% |
| QIWI | 55 | 18.17 | 1,113 | 8% | 728% | 3.40% |
| BIIB | 56 | 285.70 | 60,568 | 9% | 137% | 0.00% |
| COH | 57 | 0.60 | 143 | 69% | 63% | 0.00% |
| MIK | 58 | 21.92 | 3,989 | 11% | 83% | 0.00% |
| SYX | 59 | 29.36 | 1,113 | 8% | 474% | 1.39% |
| AET | 60 | 176.62 | 58,143 | 7% | 860% | 1.13% |
| HRB | 61 | 26.62 | 5,566 | 10% | 96% | 3.62% |
| GPP | 62 | 18.00 | 573 | 9% | 120% | 10.12% |
| CELG | 63 | 91.61 | 70,860 | 8% | 525% | 0.00% |
| NATH | 64 | 62.85 | 263 | 8% | 329% | 0.00% |
| NVMI | 65 | 28.11 | 809 | 9% | 129% | 0.00% |
| BKE | 66 | 18.20 | 880 | 21% | 60% | 5.50% |
| JNPR | 67 | 26.20 | 9,733 | 10% | 92% | 1.83% |
| AMGN | 68 | 190.57 | 137,973 | 8% | 210% | 2.49% |
| MDCA | 69 | 7.70 | 437 | 9% | 134% | 0.00% |
| TARO | 70 | 101.35 | 4,062 | 12% | 68% | 0.00% |
| BBY | 71 | 69.90 | 20,739 | 10% | 81% | 1.96% |
| CVS | 72 | 67.05 | 68,257 | 11% | 73% | 2.98% |
| EME | 73 | 80.50 | 4,775 | 8% | 127% | 0.40% |
| NCR | 74 | 34.97 | 4,263 | 9% | 89% | 0.00% |
| USNA | 75 | 81.90 | 1,966 | 8% | 142% | 0.00% |
| THO | 76 | 122.85 | 6,489 | 10% | 81% | 1.16% |
| TWX | 77 | 96.40 | 76,310 | 9% | 122% | 1.69% |
| KLAC | 78 | 120.44 | 18,859 | 8% | 195% | 1.92% |
| UIS | 79 | 11.35 | 824 | 10% | 75% | 0.00% |
| PTN | 80 | 0.96 | 193 | 7% | 6550% | 0.00% |
| HSII | 81 | 30.50 | 573 | 9% | 107% | 1.85% |
| MO | 82 | 63.83 | 121,596 | 7% | 507% | 3.98% |
| WDC | 83 | 103.20 | 30,547 | 9% | 88% | 1.93% |
| PBH | 84 | 36.44 | 1,951 | 8% | 149% | 0.00% |
| CRUS | 85 | 43.35 | 2,842 | 11% | 65% | 0.00% |
| YUM | 86 | 82.27 | 28,383 | 8% | 167% | 1.53% |
| LEA | 87 | 188.50 | 12,912 | 12% | 61% | 1.16% |
| BLBD | 88 | 23.75 | 568 | 8% | 157% | 0.00% |
| PBT | 89 | 9.19 | 428 | 7% | 14593% | 6.58% |
| MDP | 90 | 54.95 | 2,506 | 9% | 92% | 3.83% |
| WCG | 91 | 194.27 | 8,769 | 7% | 197% | 0.00% |
| SJT | 92 | 8.90 | 415 | 7% | 13785% | 9.42% |
| SBH | 93 | 17.07 | 2,196 | 13% | 54% | 0.00% |
| VVV | 94 | 23.59 | 4,765 | 9% | 80% | 1.05% |
| CPLA | 95 | 88.45 | 1,028 | 7% | 181% | 1.89% |
| LB | 96 | 41.30 | 11,752 | 11% | 59% | 5.81% |
| ZAGG | 97 | 12.65 | 359 | 11% | 57% | 0.00% |
| CBS | 98 | 51.27 | 20,252 | 9% | 71% | 0.00% |
| OMAB | 99 | 40.72 | 2,003 | 8% | 121% | 4.16% |
| PBI | 100 | 12.54 | 2,358 | 9% | 82% | 5.98% |
| FTD | 101 | 4.46 | 123 | 9% | 78% | 0.00% |
| MAN | 102 | 120.61 | 8,117 | 10% | 63% | 1.53% |
| MCFT | 103 | 25.81 | 483 | 7% | 211% | 0.00% |
| UCTT | 104 | 20.90 | 721 | 13% | 51% | 0.00% |
| AYI | 105 | 148.87 | 6,267 | 8% | 89% | 0.34% |
| EBF | 106 | 20.10 | 510 | 11% | 55% | 3.85% |
| BGSF | 107 | 17.22 | 156 | 9% | 79% | 5.83% |
| SNE | 108 | 50.95 | 65,859 | 8% | 88% | 0.39% |
| DNB | 109 | 127.69 | 4,763 | 7% | 1077% | 1.59% |
| LPX | 110 | 28.53 | 4,182 | 15% | 46% | 0.46% |
| XCRA | 111 | 11.23 | 623 | 14% | 47% | 0.00% |
| ABC | 112 | 98.58 | 21,769 | 8% | 112% | 1.50% |
| HLF | 113 | 98.70 | 7,195 | 7% | 160% | 0.00% |
| CKHUY | 114 | 12.43 | 47,951 | 13% | 49% | 0.00% |
| ODP | 115 | 2.45 | 1,316 | 17% | 42% | 4.07% |
| CRTO | 116 | 30.41 | 2,061 | 8% | 86% | 0.00% |
| CLCT | 117 | 16.06 | 143 | 8% | 121% | 7.64% |
| KBAL | 118 | 17.27 | 652 | 9% | 65% | 1.51% |
| AVP | 119 | 2.79 | 1,228 | 12% | 50% | 0.00% |
| BOJA | 120 | 14.55 | 559 | 8% | 111% | 0.00% |
| LRCX | 121 | 222.60 | 35,869 | 8% | 101% | 0.86% |
| STRL | 122 | 12.63 | 346 | 11% | 53% | 0.00% |
| WGO | 123 | 43.75 | 1,390 | 9% | 72% | 0.92% |
| TVTY | 124 | 40.75 | 1,770 | 6% | 1160% | 0.00% |
| FFIV | 125 | 147.92 | 9,252 | 7% | 496% | 0.00% |
| ESIO | 126 | 19.67 | 708 | 9% | 63% | 0.00% |
| FL | 127 | 43.26 | 5,217 | 18% | 40% | 2.86% |
| CA | 128 | 35.84 | 14,802 | 7% | 475% | 2.85% |
| SIMO | 129 | 46.29 | 1,667 | 8% | 92% | 2.14% |
| TPB | 130 | 21.52 | 422 | 8% | 81% | 0.19% |
| FRAN | 131 | 5.10 | 183 | 26% | 39% | 0.00% |
| GNTX | 132 | 23.31 | 6,640 | 9% | 67% | 1.67% |
| MANH | 133 | 44.43 | 3,056 | 6% | 1217% | 0.00% |
| CPB | 134 | 44.20 | 13,304 | 10% | 56% | 3.17% |
| GIB | 135 | 58.74 | 17,127 | 7% | 236% | 0.00% |
| ENR | 136 | 54.08 | 3,326 | 8% | 87% | 2.09% |
| AMAT | 137 | 60.23 | 64,506 | 7% | 169% | 0.68% |
| MD | 138 | 57.35 | 5,343 | 7% | 198% | 0.00% |
| BAH | 139 | 39.09 | 5,729 | 7% | 126% | 1.79% |
| TJX | 140 | 81.88 | 52,272 | 8% | 82% | 1.54% |
| GPS | 141 | 32.42 | 12,741 | 12% | 45% | 0.00% |
| CSCO | 142 | 45.28 | 222,959 | 6% | 406% | 2.57% |
| RHI | 143 | 58.45 | 7,241 | 7% | 95% | 1.70% |
| SHI | 144 | 60.13 | 6,501 | 14% | 39% | 6.04% |
| GTN | 145 | 13.50 | 978 | 9% | 54% | 0.00% |
| PLUS | 146 | 78.90 | 1,104 | 9% | 55% | 0.00% |
| NLSN | 147 | 33.54 | 11,987 | 7% | 215% | 4.06% |
| PPC | 148 | 25.77 | 6,417 | 13% | 39% | 0.00% |
| ROCK | 149 | 35.15 | 1,140 | 9% | 59% | 0.00% |
| IMBBY | 150 | 35.76 | 34,219 | 7% | 140% | 6.39% |
| OSB | 151 | 36.06 | 3,119 | 16% | 36% | 4.33% |
| EGL | 152 | 25.41 | 936 | 7% | 101% | 0.00% |
| HI | 153 | 46.40 | 2,974 | 7% | 121% | 1.75% |
| MMS | 154 | 67.89 | 4,493 | 7% | 92% | 0.26% |
| WINA | 155 | 131.50 | 541 | 6% | 268% | 0.33% |
| GHC | 156 | 600.00 | 3,305 | 7% | 84% | 0.87% |
| SAFM | 157 | 125.66 | 2,827 | 17% | 35% | 0.89% |
| CR | 158 | 94.48 | 5,612 | 7% | 83% | 0.00% |
| TVPT | 159 | 14.44 | 1,821 | 8% | 73% | 2.06% |
| JMEI | 160 | 3.11 | 468 | 30% | 34% | 0.00% |
| LCI | 161 | 16.40 | 628 | 13% | 37% | 0.00% |
| MLHR | 162 | 37.45 | 2,257 | 9% | 59% | 1.90% |
| SNA | 163 | 152.21 | 8,813 | 9% | 51% | 2.00% |
| BC | 164 | 60.77 | 5,372 | 9% | 49% | 0.00% |
| ATTO | 165 | 9.55 | 705 | 11% | 40% | #VALUE! |
| TLYS | 166 | 11.46 | 338 | 13% | 36% | 0.00% |
| RGR | 167 | 50.10 | 884 | 9% | 49% | 2.71% |
| ACCO | 168 | 13.20 | 1,441 | 10% | 43% | 0.46% |
| UEPS | 169 | 10.61 | 594 | 12% | 39% | 0.00% |
| AAPL | 170 | 178.50 | 920,665 | 6% | 191% | 0.00% |
| CHS | 171 | 8.87 | 1,107 | 15% | 34% | 0.00% |
| TNH | 172 | 83.83 | 1,551 | 9% | 48% | 7.11% |
| MTOR | 173 | 22.57 | 2,000 | 10% | 45% | 0.00% |
| MAS | 174 | 41.57 | 13,053 | 8% | 74% | 0.98% |
| WTKWY | 175 | 51.28 | 14,492 | 6% | 888% | 1.77% |
| TNET | 176 | 46.75 | 3,362 | 6% | 310% | 0.00% |
| RECN | 177 | 16.35 | 500 | 8% | 62% | 2.90% |
| DIN | 178 | 69.82 | 1,240 | 7% | 90% | 0.00% |
| AEO | 179 | 19.60 | 3,532 | 10% | 40% | 2.56% |
| ROST | 180 | 77.18 | 29,308 | 7% | 85% | 0.00% |
| ITRN | 181 | 35.40 | 742 | 8% | 70% | 3.17% |
| TER | 182 | 49.35 | 9,673 | 7% | 148% | 0.61% |
| ENDP | 183 | 7.05 | 1,574 | 7% | 124% | 0.00% |
| MU | 184 | 59.78 | 73,231 | 11% | 36% | 0.00% |
| BAYRY | 185 | 29.63 | 25,851 | 21% | 31% | 2.50% |
| WSM | 186 | 53.70 | 4,550 | 11% | 38% | 2.90% |
| GNC | 187 | 4.24 | 298 | 13% | 34% | 0.00% |
| YY | 188 | 115.83 | 7,439 | 6% | 249% | 0.00% |
| CLF | 189 | 7.15 | 2,151 | 12% | 35% | 0.00% |
| AAOI | 190 | 29.12 | 587 | 16% | 32% | 0.00% |
| ORCL | 191 | 52.32 | 224,087 | 6% | 230% | 1.45% |
| FOX | 192 | 37.23 | 69,062 | 7% | 95% | 0.00% |
| TPIC | 193 | 22.67 | 794 | 8% | 52% | 0.00% |
| MCK | 194 | 155.44 | 32,332 | 7% | 77% | 0.83% |
| TSQ | 195 | 7.76 | 217 | 10% | 41% | 3.68% |
| CSGS | 196 | 46.95 | 1,549 | 7% | 83% | 1.72% |
| RL | 197 | 107.78 | 8,806 | 9% | 47% | 1.84% |
| QCOM | 198 | 60.12 | 88,797 | 6% | 156% | 3.79% |
| MSI | 199 | 108.95 | 17,617 | 6% | 155% | 1.77% |
| TEVA | 200 | 18.58 | 18,896 | 8% | 53% | 4.57% |
People should always do their own due diligence as always possible I make mistakes. The yields should also always be checked as sometimes they are backwards looking, exclude special dividends etc.
Here is the official top 200 list. IIt matches quite well. ASYS and CERC were simply not in my downloaded list of tickers. I have rerun the list with them in. CERC scores quite high
| Ticker | Rank | Stock Price | Market Cap | Earnings Yield | ROIC | Dividend Yield |
| VVUS | 1 | 0.50 | 53 | 134% | 1990% | 0.00% |
| NHTC | 2 | 18.86 | 213 | 42% | 3748% | 2.45% |
| CNCE | 3 | 22.65 | 530 | 29% | 4417% | 0.00% |
| AVDL | 4 | 7.16 | 282 | 24% | 1989% | 0.00% |
| CERC | 5 | 5.22 | 112 | 19% | 8281% | 0.00% |
| AGX | 6 | 41.25 | 651 | 36% | 838% | 2.42% |
| BPT | 7 | 22.70 | 486 | 16% | 38514% | 13.48% |
| IDCC | 8 | 75.20 | 2,671 | 16% | 2858% | 1.74% |
| ICON | 9 | 1.32 | 75 | 23% | 427% | 0.00% |
| EVC | 10 | 6.30 | 577 | 46% | 305% | 2.58% |
| NTIP | 11 | 2.60 | 69 | 32% | 284% | 3.84% |
| GILD | 12 | 81.12 | 106,024 | 12% | 438% | 2.56% |
| BPI | 13 | 7.29 | 206 | 21% | 176% | 0.00% |
| UTHR | 14 | 111.88 | 4,900 | 24% | 167% | 0.00% |
| MSB | 15 | 26.65 | 350 | 10% | 16407% | #VALUE! |
| EGOV | 16 | 14.00 | 929 | 10% | 760% | 2.30% |
| CJREF | 17 | 5.40 | 1,117 | 13% | 165% | #VALUE! |
| SQBG | 18 | 2.41 | 152 | 12% | 190% | 0.00% |
| DHX | 19 | 1.75 | 85 | 16% | 128% | 0.00% |
| ESRX | 20 | 76.70 | 43,596 | 9% | 1018% | 0.00% |
| MSGN | 21 | 25.15 | 1,905 | 10% | 265% | 0.00% |
| MPAA | 22 | 22.71 | 433 | 11% | 246% | 0.00% |
| GME | 23 | 15.46 | 1,569 | 27% | 109% | 9.83% |
| YRD | 24 | 41.66 | 2,573 | 11% | 185% | 0.00% |
| DLX | 25 | 74.30 | 3,574 | 9% | 471% | 1.63% |
| LFVN | 26 | 4.18 | 59 | 13% | 122% | 0.00% |
| DISCK | 27 | 22.25 | 12,638 | 11% | 167% | 0.00% |
| HUM | 28 | 270.50 | 38,539 | 10% | 223% | 0.59% |
| ACOR | 29 | 25.20 | 1,165 | 9% | 308% | 0.00% |
| QTRH | 30 | 1.57 | 186 | 34% | 93% | 2.47% |
| WU | 31 | 20.31 | 9,334 | 9% | 513% | 3.45% |
| TRNC | 32 | 15.37 | 517 | 16% | 105% | 0.00% |
| DISCA | 33 | 24.07 | 13,672 | 10% | 167% | 0.00% |
| VEC | 34 | 38.40 | 431 | 10% | 207% | 0.00% |
| VIAB | 35 | 32.64 | 13,141 | 12% | 128% | 2.44% |
| TUP | 36 | 48.43 | 2,470 | 12% | 124% | 5.62% |
| EGRX | 37 | 55.68 | 867 | 9% | 196% | 0.00% |
| NLS | 38 | 13.20 | 406 | 12% | 117% | 0.00% |
| VIA | 39 | 38.90 | 15,661 | 11% | 128% | 2.07% |
| OMC | 40 | 73.96 | 17,181 | 9% | 283% | 3.11% |
| NTRI | 41 | 31.55 | 955 | 9% | 175% | 2.47% |
| RPXC | 42 | 11.01 | 546 | 8% | 712% | 0.90% |
| DFIN | 43 | 18.24 | 617 | 11% | 109% | 0.00% |
| LEE | 44 | 2.30 | 128 | 14% | 81% | 0.00% |
| ASYS | 45 | 8.18 | 117 | 21% | 73% | 0.00% |
| HPQ | 46 | 23.48 | 39,188 | 9% | 203% | 2.32% |
| CSVI | 47 | 44.50 | 621 | 9% | 142% | 2.66% |
| INVA | 48 | 15.64 | 1,864 | 8% | 310% | 0.00% |
| SYNT | 49 | 27.27 | 2,270 | 9% | 127% | 0.00% |
| ANTM | 50 | 229.00 | 60,296 | 8% | 246% | 1.22% |
| ALSN | 51 | 38.04 | 5,402 | 9% | 146% | 1.58% |
| IPG | 52 | 23.44 | 9,217 | 9% | 146% | 3.20% |
| AEIS | 53 | 70.00 | 2,804 | 8% | 197% | 0.00% |
| FUJHY | 54 | 17.09 | 26,206 | 20% | 63% | 3.73% |
| SP | 55 | 37.45 | 844 | 8% | 290% | 0.00% |
| KLIC | 56 | 25.57 | 1,805 | 14% | 70% | 0.00% |
| QIWI | 57 | 18.17 | 1,113 | 8% | 728% | 3.40% |
| BIIB | 58 | 285.70 | 60,568 | 9% | 137% | 0.00% |
| COH | 59 | 0.60 | 143 | 69% | 63% | 0.00% |
| MIK | 60 | 21.92 | 3,989 | 11% | 83% | 0.00% |
| SYX | 61 | 29.36 | 1,113 | 8% | 474% | 1.39% |
| AET | 62 | 176.62 | 58,143 | 7% | 860% | 1.13% |
| HRB | 63 | 26.62 | 5,566 | 10% | 96% | 3.62% |
| GPP | 64 | 18.00 | 573 | 9% | 120% | 10.12% |
| CELG | 65 | 91.61 | 70,860 | 8% | 525% | 0.00% |
| NATH | 66 | 62.85 | 263 | 8% | 329% | 0.00% |
| NVMI | 67 | 28.11 | 809 | 9% | 129% | 0.00% |
| BKE | 68 | 18.20 | 880 | 21% | 60% | 5.50% |
| JNPR | 69 | 26.20 | 9,733 | 10% | 92% | 1.83% |
| AMGN | 70 | 190.57 | 137,973 | 8% | 210% | 2.49% |
| MDCA | 71 | 7.70 | 437 | 9% | 134% | 0.00% |
| TARO | 72 | 101.35 | 4,062 | 12% | 68% | 0.00% |
| BBY | 73 | 69.90 | 20,739 | 10% | 81% | 1.96% |
| CVS | 74 | 67.05 | 68,257 | 11% | 73% | 2.98% |
| EME | 75 | 80.50 | 4,775 | 8% | 127% | 0.40% |
| NCR | 76 | 34.97 | 4,263 | 9% | 89% | 0.00% |
| USNA | 77 | 81.90 | 1,966 | 8% | 142% | 0.00% |
| THO | 78 | 122.85 | 6,489 | 10% | 81% | 1.16% |
| TWX | 79 | 96.40 | 76,310 | 9% | 122% | 1.69% |
| KLAC | 80 | 120.44 | 18,859 | 8% | 195% | 1.92% |
| UIS | 81 | 11.35 | 824 | 10% | 75% | 0.00% |
| PTN | 82 | 0.96 | 193 | 7% | 6550% | 0.00% |
| HSII | 83 | 30.50 | 573 | 9% | 107% | 1.85% |
| MO | 84 | 63.83 | 121,596 | 7% | 507% | 3.98% |
| WDC | 85 | 103.20 | 30,547 | 9% | 88% | 1.93% |
| PBH | 86 | 36.44 | 1,951 | 8% | 149% | 0.00% |
| CRUS | 87 | 43.35 | 2,842 | 11% | 65% | 0.00% |
| YUM | 88 | 82.27 | 28,383 | 8% | 167% | 1.53% |
| LEA | 89 | 188.50 | 12,912 | 12% | 61% | 1.16% |
| BLBD | 90 | 23.75 | 568 | 8% | 157% | 0.00% |
| PBT | 91 | 9.19 | 428 | 7% | 14593% | 6.58% |
| MDP | 92 | 54.95 | 2,506 | 9% | 92% | 3.83% |
| WCG | 93 | 194.27 | 8,769 | 7% | 197% | 0.00% |
| SJT | 94 | 8.90 | 415 | 7% | 13785% | 9.42% |
| SBH | 95 | 17.07 | 2,196 | 13% | 54% | 0.00% |
| VVV | 96 | 23.59 | 4,765 | 9% | 80% | 1.05% |
| CPLA | 97 | 88.45 | 1,028 | 7% | 181% | 1.89% |
| LB | 98 | 41.30 | 11,752 | 11% | 59% | 5.81% |
| ZAGG | 99 | 12.65 | 359 | 11% | 57% | 0.00% |
| CBS | 100 | 51.27 | 20,252 | 9% | 71% | 0.00% |
| OMAB | 101 | 40.72 | 2,003 | 8% | 121% | 4.16% |
| PBI | 102 | 12.54 | 2,358 | 9% | 82% | 5.98% |
| FTD | 103 | 4.46 | 123 | 9% | 78% | 0.00% |
| MAN | 104 | 120.61 | 8,117 | 10% | 63% | 1.53% |
| MCFT | 105 | 25.81 | 483 | 7% | 211% | 0.00% |
| UCTT | 106 | 20.90 | 721 | 13% | 51% | 0.00% |
| AYI | 107 | 148.87 | 6,267 | 8% | 89% | 0.34% |
| EBF | 108 | 20.10 | 510 | 11% | 55% | 3.85% |
| BGSF | 109 | 17.22 | 156 | 9% | 79% | 5.83% |
| SNE | 110 | 50.95 | 65,859 | 8% | 88% | 0.39% |
| DNB | 111 | 127.69 | 4,763 | 7% | 1077% | 1.59% |
| LPX | 112 | 28.53 | 4,182 | 15% | 46% | 0.46% |
| XCRA | 113 | 11.23 | 623 | 14% | 47% | 0.00% |
| ABC | 114 | 98.58 | 21,769 | 8% | 112% | 1.50% |
| HLF | 115 | 98.70 | 7,195 | 7% | 160% | 0.00% |
| CKHUY | 116 | 12.43 | 47,951 | 13% | 49% | 0.00% |
| CRTO | 117 | 30.41 | 2,061 | 8% | 86% | 0.00% |
| ODP | 118 | 2.45 | 1,316 | 17% | 42% | 4.07% |
| CLCT | 119 | 16.06 | 143 | 8% | 121% | 7.64% |
| KBAL | 120 | 17.27 | 652 | 9% | 65% | 1.51% |
| AVP | 121 | 2.79 | 1,228 | 12% | 50% | 0.00% |
| BOJA | 122 | 14.55 | 559 | 8% | 111% | 0.00% |
| LRCX | 123 | 222.60 | 35,869 | 8% | 101% | 0.86% |
| STRL | 124 | 12.63 | 346 | 11% | 53% | 0.00% |
| WGO | 125 | 43.75 | 1,390 | 9% | 72% | 0.92% |
| TVTY | 126 | 40.75 | 1,770 | 6% | 1160% | 0.00% |
| FFIV | 127 | 147.92 | 9,252 | 7% | 496% | 0.00% |
| ESIO | 128 | 19.67 | 708 | 9% | 63% | 0.00% |
| FL | 129 | 43.26 | 5,217 | 18% | 40% | 2.86% |
| CA | 130 | 35.84 | 14,802 | 7% | 475% | 2.85% |
| SIMO | 131 | 46.29 | 1,667 | 8% | 92% | 2.14% |
| FRAN | 132 | 5.10 | 183 | 26% | 39% | 0.00% |
| TPB | 133 | 21.52 | 422 | 8% | 81% | 0.19% |
| GNTX | 134 | 23.31 | 6,640 | 9% | 67% | 1.67% |
| MANH | 135 | 44.43 | 3,056 | 6% | 1217% | 0.00% |
| CPB | 136 | 44.20 | 13,304 | 10% | 56% | 3.17% |
| GIB | 137 | 58.74 | 17,127 | 7% | 236% | 0.00% |
| ENR | 138 | 54.08 | 3,326 | 8% | 87% | 2.09% |
| AMAT | 139 | 60.23 | 64,506 | 7% | 169% | 0.68% |
| MD | 140 | 57.35 | 5,343 | 7% | 198% | 0.00% |
| BAH | 141 | 39.09 | 5,729 | 7% | 126% | 1.79% |
| TJX | 142 | 81.88 | 52,272 | 8% | 82% | 1.54% |
| GPS | 143 | 32.42 | 12,741 | 12% | 45% | 0.00% |
| CSCO | 144 | 45.28 | 222,959 | 6% | 406% | 2.57% |
| RHI | 145 | 58.45 | 7,241 | 7% | 95% | 1.70% |
| SHI | 146 | 60.13 | 6,501 | 14% | 39% | 6.04% |
| GTN | 147 | 13.50 | 978 | 9% | 54% | 0.00% |
| PLUS | 148 | 78.90 | 1,104 | 9% | 55% | 0.00% |
| NLSN | 149 | 33.54 | 11,987 | 7% | 215% | 4.06% |
| PPC | 150 | 25.77 | 6,417 | 13% | 39% | 0.00% |
| ROCK | 151 | 35.15 | 1,140 | 9% | 59% | 0.00% |
| IMBBY | 152 | 35.76 | 34,219 | 7% | 140% | 6.39% |
| OSB | 153 | 36.06 | 3,119 | 16% | 36% | 4.33% |
| EGL | 154 | 25.41 | 936 | 7% | 101% | 0.00% |
| HI | 155 | 46.40 | 2,974 | 7% | 121% | 1.75% |
| MMS | 156 | 67.89 | 4,493 | 7% | 92% | 0.26% |
| WINA | 157 | 131.50 | 541 | 6% | 268% | 0.33% |
| GHC | 158 | 600.00 | 3,305 | 7% | 84% | 0.87% |
| CR | 159 | 94.48 | 5,612 | 7% | 83% | 0.00% |
| SAFM | 160 | 125.66 | 2,827 | 17% | 35% | 0.89% |
| TVPT | 161 | 14.44 | 1,821 | 8% | 73% | 2.06% |
| JMEI | 162 | 3.11 | 468 | 30% | 34% | 0.00% |
| LCI | 163 | 16.40 | 628 | 13% | 37% | 0.00% |
| MLHR | 164 | 37.45 | 2,257 | 9% | 59% | 1.90% |
| SNA | 165 | 152.21 | 8,813 | 9% | 51% | 2.00% |
| BC | 166 | 60.77 | 5,372 | 9% | 49% | 0.00% |
| ATTO | 167 | 9.55 | 705 | 11% | 40% | #VALUE! |
| TLYS | 168 | 11.46 | 338 | 13% | 36% | 0.00% |
| RGR | 169 | 50.10 | 884 | 9% | 49% | 2.71% |
| ACCO | 170 | 13.20 | 1,441 | 10% | 43% | 0.46% |
| UEPS | 171 | 10.61 | 594 | 12% | 39% | 0.00% |
| AAPL | 172 | 178.50 | 920,665 | 6% | 191% | 0.00% |
| CHS | 173 | 8.87 | 1,107 | 15% | 34% | 0.00% |
| TNH | 174 | 83.83 | 1,551 | 9% | 48% | 7.11% |
| MTOR | 175 | 22.57 | 2,000 | 10% | 45% | 0.00% |
| MAS | 176 | 41.57 | 13,053 | 8% | 74% | 0.98% |
| WTKWY | 177 | 51.28 | 14,492 | 6% | 888% | 1.77% |
| TNET | 178 | 46.75 | 3,362 | 6% | 310% | 0.00% |
| RECN | 179 | 16.35 | 500 | 8% | 62% | 2.90% |
| DIN | 180 | 69.82 | 1,240 | 7% | 90% | 0.00% |
| ROST | 181 | 77.18 | 29,308 | 7% | 85% | 0.00% |
| AEO | 182 | 19.60 | 3,532 | 10% | 40% | 2.56% |
| ITRN | 183 | 35.40 | 742 | 8% | 70% | 3.17% |
| TER | 184 | 49.35 | 9,673 | 7% | 148% | 0.61% |
| ENDP | 185 | 7.05 | 1,574 | 7% | 124% | 0.00% |
| MU | 186 | 59.78 | 73,231 | 11% | 36% | 0.00% |
| BAYRY | 187 | 29.63 | 25,851 | 21% | 31% | 2.50% |
| WSM | 188 | 53.70 | 4,550 | 11% | 38% | 2.90% |
| YY | 189 | 115.83 | 7,439 | 6% | 249% | 0.00% |
| GNC | 190 | 4.24 | 298 | 13% | 34% | 0.00% |
| CLF | 191 | 7.15 | 2,151 | 12% | 35% | 0.00% |
| AAOI | 192 | 29.12 | 587 | 16% | 32% | 0.00% |
| ORCL | 193 | 52.32 | 224,087 | 6% | 230% | 1.45% |
| FOX | 194 | 37.23 | 69,062 | 7% | 95% | 0.00% |
| MCK | 195 | 155.44 | 32,332 | 7% | 77% | 0.83% |
| TPIC | 196 | 22.67 | 794 | 8% | 52% | 0.00% |
| TSQ | 197 | 7.76 | 217 | 10% | 41% | 3.68% |
| CSGS | 198 | 46.95 | 1,549 | 7% | 83% | 1.72% |
| RL | 199 | 107.78 | 8,806 | 9% | 47% | 1.84% |
| QCOM | 200 | 60.12 | 88,797 | 6% | 156% | 3.79% |
| Ticker | Mkt Cap | Date | My Ranking | Price | EY | ROIC |
| ACOR | 1,166 | 14-Mar | 28 | 25.20 | 9% | 308% |
| AEIS | 2,772 | 14-Mar | 51 | 70.00 | 8% | 197% |
| ALSN | 5,325 | 14-Mar | 49 | 38.04 | 9% | 146% |
| ABC | 21,540 | 14-Mar | 112 | 98.58 | 8% | 112% |
| ASYS | 120 | 14-Mar | #N/A | #N/A | #N/A | #N/A |
| AGX | 641 | 14-Mar | 5 | 41.25 | 36% | 838% |
| BIIB | 60,401 | 14-Mar | 56 | 285.70 | 9% | 137% |
| HRB | 5,567 | 14-Mar | 61 | 26.62 | 10% | 96% |
| BPT | 486 | 14-Mar | 6 | 22.70 | 16% | 38514% |
| CELG | 69,559 | 14-Mar | 63 | 91.61 | 8% | 525% |
| CERC | 135 | 14-Mar | #N/A | #N/A | #N/A | #N/A |
| CSVI | 621 | 14-Mar | 45 | 44.50 | 9% | 142% |
| CNCE | 556 | 14-Mar | 3 | 22.65 | 29% | 4417% |
| CJREF | 1,118 | 14-Mar | 16 | 5.40 | 13% | 165% |
| DLX | 3,563 | 14-Mar | 24 | 74.30 | 9% | 471% |
| DISCA | 13,672 | 14-Mar | 32 | 24.07 | 10% | 167% |
| EGRX | 889 | 14-Mar | 36 | 55.68 | 9% | 196% |
| EVC | 567 | 14-Mar | 9 | 6.30 | 46% | 305% |
| ESRX | 43,289 | 14-Mar | 19 | 76.70 | 9% | 1018% |
| GME | 1,566 | 14-Mar | 22 | 15.46 | 27% | 109% |
| GILD | 105,998 | 14-Mar | 11 | 81.12 | 12% | 438% |
| HPQ | 38,108 | 14-Mar | 44 | 23.48 | 9% | 203% |
| INVA | 1,594 | 14-Mar | 46 | 15.64 | 8% | 310% |
| IDCC | 2,604 | 14-Mar | 7 | 75.20 | 16% | 2858% |
| IPG | 8,982 | 14-Mar | 50 | 23.44 | 9% | 146% |
| JNPR | 9,576 | 14-Mar | 67 | 26.20 | 10% | 92% |
| LEE | 131 | 14-Mar | 43 | 2.30 | 14% | 81% |
| MDCA | 450 | 14-Mar | 69 | 7.70 | 9% | 134% |
| MSB | 350 | 14-Mar | 14 | 26.65 | 10% | 16407% |
| MIK | 3,973 | 14-Mar | 58 | 21.92 | 11% | 83% |
| MPAA | 433 | 14-Mar | 21 | 22.71 | 11% | 246% |
| MSGN | 1,893 | 14-Mar | 20 | 25.15 | 10% | 265% |
| NHTC | 214 | 14-Mar | 2 | 18.86 | 42% | 3748% |
| NLS | 405 | 14-Mar | 37 | 13.20 | 12% | 117% |
| EGOV | 928 | 14-Mar | 15 | 14.00 | 10% | 760% |
| NTRI | 948 | 14-Mar | 40 | 31.55 | 9% | 175% |
| OMC | 17,018 | 14-Mar | 39 | 73.96 | 9% | 283% |
| PTN | 178 | 14-Mar | 80 | 0.96 | 7% | 6550% |
| QTRH | 186 | 14-Mar | 30 | 1.57 | 34% | 93% |
| RPXC | 546 | 14-Mar | 41 | 11.01 | 8% | 712% |
| SQBG | 152 | 14-Mar | 17 | 2.41 | 12% | 190% |
| SP | 833 | 14-Mar | 53 | 37.45 | 8% | 290% |
| SYNT | 2,259 | 14-Mar | 47 | 27.27 | 9% | 127% |
| SYX | 1,089 | 14-Mar | 59 | 29.36 | 8% | 474% |
| TRNC | 517 | 14-Mar | 31 | 15.37 | 16% | 105% |
| TUP | 2,473 | 14-Mar | 35 | 48.43 | 12% | 124% |
| UIS | 573 | 14-Mar | 79 | 11.35 | 10% | 75% |
| UTHR | 5,120 | 14-Mar | 13 | 111.88 | 24% | 167% |
| VEC | 427 | 14-Mar | 33 | 38.40 | 10% | 207% |
| VIAB | 13,138 | 14-Mar | 34 | 32.64 | 12% | 128% |
| Ticker | Mkt Cap | Date | My Ranking | Price | EY | ROIC |
| ACOR | 1,166 | 14-Mar | 29 | 25.20 | 9% | 308% |
| AEIS | 2,772 | 14-Mar | 53 | 70.00 | 8% | 197% |
| ALSN | 5,325 | 14-Mar | 51 | 38.04 | 9% | 146% |
| ABC | 21,540 | 14-Mar | 114 | 98.58 | 8% | 112% |
| ASYS | 120 | 14-Mar | 45 | 8.18 | 21% | 73% |
| AGX | 641 | 14-Mar | 6 | 41.25 | 36% | 838% |
| BIIB | 60,401 | 14-Mar | 58 | 285.70 | 9% | 137% |
| HRB | 5,567 | 14-Mar | 63 | 26.62 | 10% | 96% |
| BPT | 486 | 14-Mar | 7 | 22.70 | 16% | 38514% |
| CELG | 69,559 | 14-Mar | 65 | 91.61 | 8% | 525% |
| CERC | 135 | 14-Mar | 5 | 5.22 | 19% | 8281% |
| CSVI | 621 | 14-Mar | 47 | 44.50 | 9% | 142% |
| CNCE | 556 | 14-Mar | 3 | 22.65 | 29% | 4417% |
| CJREF | 1,118 | 14-Mar | 17 | 5.40 | 13% | 165% |
| DLX | 3,563 | 14-Mar | 25 | 74.30 | 9% | 471% |
| DISCA | 13,672 | 14-Mar | 33 | 24.07 | 10% | 167% |
| EGRX | 889 | 14-Mar | 37 | 55.68 | 9% | 196% |
| EVC | 567 | 14-Mar | 10 | 6.30 | 46% | 305% |
| ESRX | 43,289 | 14-Mar | 20 | 76.70 | 9% | 1018% |
| GME | 1,566 | 14-Mar | 23 | 15.46 | 27% | 109% |
| GILD | 105,998 | 14-Mar | 12 | 81.12 | 12% | 438% |
| HPQ | 38,108 | 14-Mar | 46 | 23.48 | 9% | 203% |
| INVA | 1,594 | 14-Mar | 48 | 15.64 | 8% | 310% |
| IDCC | 2,604 | 14-Mar | 8 | 75.20 | 16% | 2858% |
| IPG | 8,982 | 14-Mar | 52 | 23.44 | 9% | 146% |
| JNPR | 9,576 | 14-Mar | 69 | 26.20 | 10% | 92% |
| LEE | 131 | 14-Mar | 44 | 2.30 | 14% | 81% |
| MDCA | 450 | 14-Mar | 71 | 7.70 | 9% | 134% |
| MSB | 350 | 14-Mar | 15 | 26.65 | 10% | 16407% |
| MIK | 3,973 | 14-Mar | 60 | 21.92 | 11% | 83% |
| MPAA | 433 | 14-Mar | 22 | 22.71 | 11% | 246% |
| MSGN | 1,893 | 14-Mar | 21 | 25.15 | 10% | 265% |
| NHTC | 214 | 14-Mar | 2 | 18.86 | 42% | 3748% |
| NLS | 405 | 14-Mar | 38 | 13.20 | 12% | 117% |
| EGOV | 928 | 14-Mar | 16 | 14.00 | 10% | 760% |
| NTRI | 948 | 14-Mar | 41 | 31.55 | 9% | 175% |
| OMC | 17,018 | 14-Mar | 40 | 73.96 | 9% | 283% |
| PTN | 178 | 14-Mar | 82 | 0.96 | 7% | 6550% |
| QTRH | 186 | 14-Mar | 30 | 1.57 | 34% | 93% |
| RPXC | 546 | 14-Mar | 42 | 11.01 | 8% | 712% |
| SQBG | 152 | 14-Mar | 18 | 2.41 | 12% | 190% |
| SP | 833 | 14-Mar | 55 | 37.45 | 8% | 290% |
| SYNT | 2,259 | 14-Mar | 49 | 27.27 | 9% | 127% |
| SYX | 1,089 | 14-Mar | 61 | 29.36 | 8% | 474% |
| TRNC | 517 | 14-Mar | 32 | 15.37 | 16% | 105% |
| TUP | 2,473 | 14-Mar | 36 | 48.43 | 12% | 124% |
| UIS | 573 | 14-Mar | 81 | 11.35 | 10% | 75% |
| UTHR | 5,120 | 14-Mar | 14 | 111.88 | 24% | 167% |
| VEC | 427 | 14-Mar | 34 | 38.40 | 10% | 207% |
| VIAB | 13,138 | 14-Mar | 35 | 32.64 | 12% | 128% |

No comments:
Post a Comment