Saturday, February 03, 2018

MFI Weekend Diary 2/3/18

MFI Weekend Diary 2/3/18

Greetings from Florida!  Out of the snow for a bit. This will be a very abbreviated update as on vacation with limited WiFi.

It was not a good week.  You knew it had to happen at some point.  I am doing nothing, though it seems very possible sell off will intensify.  That is why I am 30% cash.  Perhaps I will sell a couple of my more speculative names when done with vacation, we'll see.

You have found your way to the MFI Diary.  This is a blog following the investment approach described by Joel Greenblatt in The Little Book That Beats The Market.  I have been writing this blog and following his investment approach since early 2006.

I did create a guide recently for new readers to my blog that point you to some key/interesting posts. I encourage you to give it a whirl Guide To New Readers).  (PS - I continue to struggle to make this link work.  You can instead go to Blog archive on left margin of this blog and you will find a link in October 2017). Of course, I have to have a disclaimer - I am just a guy with a spreadsheet and not a stock advisor.  You should do your own due diligence before acting on anything you read here.

Opinions here are my own, I just ramble on from time to time..

Onwards.

Last Week

I am now in the red for 2018.  Hard to believe just two weeks ago I was like +6%.  Quickly moving into correction territory for me personally.


 Component   YTD   Week Change 
 Overall  -0.6% -4.3%
 MFI Select  +3.8% -2.2%
 MFI Formula  +1.7% -4.0%
 MFI Combined  +2.8% -3.1%
 Miscellaneous  -5.7% -7.7%
 Dividend  -0.9% -3.4%
 Dividend Index  -1.0% -3.1%
 R3K Index  +2.9% -4.1%
 Blended Index  +1.6% -3.7%
 MFI Index  +5.5% -4.5%
 GARIX  +3.8% -2.5%


So down 4.3% on the week, about the same as R3K (4.1%).  But you can see my Misc (-7.7%) was cause of the most pain.  It is my personal match in the TNT factory.

MFI Select

I am just giving tables today for the record as short on time.  Go to last week's post for more color on my portfolios.


5/6/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 WSTC  $24.15 $23.50 $0.00 -2.7% 15.8%
 TGNA  $25.75 $23.36 $0.21 -8.5% 15.8%
 TIME  $15.05 $18.50 $0.08 23.5% 15.8%
 MSGN  $23.55 $25.80 $0.00 9.6% 15.8%
 QCOM  $54.93 $66.07 $1.71 23.4% 15.8%
 Totals  9.1% 15.8%
8/15/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 GHC  $591.10 $591.15 $1.27 0.2% 12.8%
 ICHR  $19.80 $28.50 $0.00 43.9% 12.8%
 MD  $43.00 $51.48 $0.00 19.7% 12.8%
 SIMO  $43.05 $49.56 $0.30 15.8% 12.8%
 RHI  $44.15 $56.24 $0.48 28.5% 12.8%
 Totals  21.6% 12.8%
11/15/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 MSGN  $16.67 $25.80 $0.00 54.8% 7.5%
 CELG  $100.60 $99.80 $0.00 -0.8% 7.5%
 EVC  $5.78 $6.70 $0.05 16.8% 7.5%
 SIMO  $46.88 $49.56 $0.00 5.7% 7.5%
 VIAB  $24.41 $32.22 $0.20 32.8% 7.5%
 Totals  21.9% 7.5%
2/1/2018  Start   Current   Dividend   Pct Gain   R3K Gain 
 AGX  $43.55 $42.10 $0.00 -3.3% -2.1%
 CASA  $18.81 $20.61 $0.00 9.6% -2.1%
 KLAC  $109.80 $106.52 $0.00 -3.0% -2.1%
 THO  $136.33 $131.20 $0.00 -3.8% -2.1%
 WDC  $87.74 $85.25 $0.00 -2.8% -2.1%
 Totals  -0.7% -2.1%
 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000             25,000           25,000        25,000         100,000
 Current Tranche  21.6% 21.9% -0.7% 9.1% 12.0%
 Previous Tranche  -0.1% 42.6% 74.9% 19.1% 36.0%
 Tranche -2  2.8% 8.0% 10.7% -25.2% -0.9%
 Tranche -3  11.2% 69.4% -14.3% 18.3% 21.2%
 Tranche -4  41.4% 14.2% 8.5% 33.0% 24.3%
 Tranche -5  14.1% 43.7% 78.3% 0.0% 34.0%
 MFI Overall Gain  124.2% 422.4% 218.9% 52.8% 204.5%
 Current Balance         56,048           130,592           79,715        38,194         304,549
 R3K Current Tranche  12.8% 7.5% -2.1% 15.8% 8.5%
 R3K Overall Gain  115.9% 120.3% 97.6% 84.8% 104.7%
 R3K Balance         53,986             55,085           49,392        46,195         204,659
 Annualized IRR  15.9% 37.2% 26.1% 9.3% 22.1%

Note the new 2/1 tranche at -0.7% (versus -2.1% for benchmark).


 Date   Differential   MFI Value   R3K Value 
1/1/2013 -1.78%        102,798            104,575
4/1/2013 -0.43%        106,804            107,234
7/1/2013 4.29%        114,888            110,597
10/1/2013 19.67%        138,655            118,990
1/1/2014 26.63%        157,138            130,503
4/1/2014 30.38%        162,991            132,616
7/1/2014 39.23%        177,971            138,740
10/1/2014 29.38%        168,321            138,944
1/1/2015 28.17%        174,306            146,140
4/1/2015 29.95%        178,565            148,612
7/1/2015 62.69%        211,437            148,743
10/1/2015 43.12%        181,175            138,052
1/1/2016 63.33%        209,514            146,186
4/1/2016 47.34%        195,770            148,430
7/1/2016 50.41%        201,092            150,680
10/1/2016 42.98%        198,563            155,582
1/1/2017 45.60%        209,503            163,936
4/1/2017 55.70%        229,473            173,735
7/1/2017 60.28%        239,060            178,782
10/1/2017 75.60%        262,489            186,886
1/1/2018 92.19%        291,114            198,926
Current 99.89%        304,549            204,659

 Stock   Last Week   Current   Dividend   Change 
 MSGN              23.05         25.80                       -   11.9%
 SIMO              50.23         49.56                       -   -1.3%
 VIAB              34.09         32.22                       -   -5.5%
 CASA              18.81         20.61                       -   9.6%
 KLAC            113.44       106.52                       -   -6.1%
 THO            136.33       131.20                       -   -3.8%
 AGX              43.55         42.10                       -   -3.3%
 WDC              87.74         85.25                       -   -2.8%
 EVC                7.40            6.70                       -   -9.5%
 ICHR              34.01         28.50                       -   -16.2%
 CELG            105.17         99.80                       -   -5.1%
 RHI              58.54         56.24                       -   -3.9%
 MD              54.76         51.48                       -   -6.0%
 QCOM              68.53         66.07                       -   -3.6%
 TIME              18.50         18.50                       -   0.0%
 GHC            592.65       591.15                       -   -0.3%
 TGNA              25.50         23.36                       -   -8.4%
 Average  -3.2%

MSGN sure had a nice week.

MFI Formula

4/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $18.45 $19.60 $2.75 21.1% 17.7%
 CSCO  $33.76 $40.93 $1.16 24.7% 17.7%
 GILD  $67.50 $81.73 $1.56 23.4% 17.7%
 OMC  $85.53 $74.91 $1.65 -10.5% 17.7%
 SYNT  $16.76 $22.25 $0.00 32.7% 17.7%
 Totals  18.3% 17.7%
7/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 CSCO  $30.98 $40.93 $0.58 34.0% 14.3%
 GME  $20.95 $16.23 $0.76 -18.9% 14.3%
 HPQ  $17.60 $22.48 $0.27 29.2% 14.3%
 RGR  $60.70 $50.65 $0.44 -15.8% 14.3%
 SYNT  $16.21 $22.25 $0.00 37.3% 14.3%
 Totals  13.1% 14.3%
10/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 DIN  $43.14 $53.96 $0.97 27.3% 9.5%
 GILD  $82.85 $81.73 $0.52 -0.7% 9.5%
 GME  $20.50 $16.23 $0.38 -19.0% 9.5%
 HPQ  $20.22 $22.48 $0.13 11.8% 9.5%
 OMC  $74.80 $74.91 $0.55 0.9% 9.5%
 Totals  4.1% 9.5%
1/2/2018  Start   Current   Dividend   Pct Gain   R3K Gain 
 AMGN  $177.11 $187.01 $0.00 5.6% 2.3%
 GME  $18.06 $16.23 $0.00 -10.1% 2.3%
 GILD  $71.64 $81.73 $0.00 14.1% 2.3%
 HRB  $26.34 $25.46 $0.00 -3.3% 2.3%
 OMC  $72.81 $74.91 $0.00 2.9% 2.3%
 Totals  1.8% 2.3%
 Category/Tranche   October   January   April   July   Total 
 Initial Investment      249,820        249,939     250,180      249,728         999,667
 Current Tranche  4.1% 1.8% 18.3% 13.1% 8.6%
 Previous Tranche  7.0% 16.5% 25.2% 26.7% 19.2%
 Tranche -2  5.5% 9.3% -0.2% -12.5% 0.5%
 Tranche -3  0.5% 11.0% 0.0% 0.0% 2.9%
 MFI Overall Gain  18.0% 43.9% 47.7% 25.5% 33.8%
 Current Balance      294,825        359,655     369,509      313,375      1,337,364
 R3K Current Tranche  9.5% 2.3% 17.7% 14.3% 11.0%
 R3K Overall Gain  46.8% 38.0% 37.4% 33.1% 38.8%
 R3K Balance      366,805        345,033     343,634      332,383      1,387,856
 Annualized IRR  5.1% 12.5% 14.7% 9.1% 10.3%

Struggle continues.

 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
1/1/2015 -0.33%        100,664            100,995
4/1/2015 5.09%        106,781            101,695
7/1/2015 4.82%        106,423            101,604
10/1/2015 6.39%        100,703              94,312
1/1/2016 -3.36%          96,830            100,012
4/1/2016 0.34%        102,371            101,548
7/1/2016 -0.19%        103,022            103,216
10/1/2016 -0.85%        106,377            107,230
1/1/2017 1.57%        113,406            111,832
4/1/2017 -1.86%        116,227            118,091
7/1/2017 -2.40%        119,144            121,545
10/1/2017 -2.56%        124,448            127,007
1/1/2018 -3.63%        131,460            135,086
Current -5.05%        133,736            138,787

 Stock   Last Week   Current   Dividend   Change 
 GILD              85.46         81.73                       -   -4.4%
 OMC              77.65         74.91                       -   -3.5%
 GME              17.06         16.23                       -   -4.9%
 SYNT              23.61         22.25                       -   -5.8%
 CSCO              42.56         40.93                       -   -3.8%
 HPQ              23.91         22.48                       -   -6.0%
 AMGN            196.01       187.01                       -   -4.6%
 HRB              26.72         25.46                       -   -4.7%
 BKE              21.45         19.60                       -   -8.6%
 DIN              54.82         53.96                       -   -1.6%
 RGR              54.70         50.65                       -   -7.4%
                      -  
 Average  -5.0%

Dividend Portfolio

 Dividend Stocks  Start  Current   Divvy   Overall Pct Gain   Weekly Pct Gain   12/30/17 Price   Yield 
 OIBAX      5.91         6.08      0.19 6.0% -0.8%           5.96 3.9%
 TK      7.37         8.09      0.10 11.2% -7.5%           9.32 2.7%
 KCLI    48.89       43.79      0.60 -9.2% -1.7%        45.25 2.5%
 KNOP    21.30       20.00      0.52 -3.7% -8.3%        20.75 10.4%
 GLOP-PB    25.36       25.30           -   -0.2% -0.2%        25.36 8.1%
 CPLP      3.54         3.23      0.16 -4.2% -8.1%           3.36 9.9%
 TGP    18.28       19.50      0.14 7.5% -3.9%        20.15 2.9%
 NS    37.98       32.24      0.82 -12.9% -7.5%        29.95 13.6%
 LADR    13.01       14.29      0.62 14.6% -4.0%        13.63 8.8%
 JQC      8.18         8.12      0.67 7.5% -1.2%           8.22 7.0%
 PSXP    47.39       51.61      1.71 12.5% -5.4%        52.35 5.3%
 FDEU    18.40       19.39      1.06 11.1% -3.2%        18.83 7.5%
 ISBC    13.25       13.81      0.15 5.4% 0.8%        13.88 2.6%
 EVG    14.46       13.72      0.41 -2.3% -3.2%        14.35 6.7%
 RILY    15.58       18.50      0.21 20.1% -2.4%        18.10 2.6%
 RLJ-PA    28.45       25.75      0.98 -6.1% -2.5%        27.01 7.6%
 NRZ    16.56       17.10      1.17 10.3% -3.8%        17.88 11.7%
 SBRA    22.28       17.63      0.91 -16.8% -3.0%        18.77 10.2%
 DSL    19.47       20.14      1.99 13.7% -1.5%        20.19 8.9%
 OCSI      8.68         8.18      0.38 -1.3% -1.4%           8.40 9.3%
 TGONF    11.04       13.35      1.79 37.2% -1.5%        13.30 5.2%
 AMID    13.25       14.20           -   7.2% -6.0%        13.35 11.6%
 TOO      2.33         2.38      0.01 2.4% -13.5%           2.36 1.7%
 O    25.72       51.25    21.28 182.0% -5.5%        57.02 5.0%
 Totals  4.3% -3.8% 6.5%

Down 3.8%.  Really hurt by shipping names TK, TOO and CPLP.

Here is my dividend index, so rough week here even with some of the treasury and utility "safe havens".


 Ticker  12/30/2017  Current   Dividend   YTD Change   Weekly Change   Yield 
 AMLP                10.79          11.17                    -   3.5% -5.6% 7.70%
 NML                  9.38             9.70               0.06 4.0% -5.4% 6.80%
 EPD                26.51          27.09               0.42 3.8% -7.8% 6.21%
 ETP                17.92          19.19                    -   7.1% -7.1% 12.28%
 FDD                13.73          14.32                    -   4.3% -3.0% 2.67%
 VGK                59.15          61.06                    -   3.2% -3.9% 2.62%
 DDAIF                84.57          88.62                    -   4.8% -4.9% 3.92%
 NVS                83.96          88.39                    -   5.3% -5.9% 3.07%
 NOBL                64.04          64.84                    -   1.2% -4.6% 1.72%
 VYM                85.63          87.18                    -   1.8% -4.1% 2.75%
 MRK                56.27          58.56                    -   4.1% -5.6% 3.22%
 PEP              119.92        118.67                    -   -1.0% -2.5% 2.67%
 VNQ                82.98          77.11                    -   -7.1% -3.3% 4.56%
 RQI                12.65          11.15               0.08 -11.2% -6.0% 8.61%
 TCO                65.43          59.38                    -   -9.2% -6.9% 4.21%
 SLG              100.93          98.07                    -   -2.8% 0.2% 3.20%
 T                38.88          38.07               0.49 -0.8% 0.7% 5.16%
 VZ                52.93          52.98               0.56 1.2% -3.2% 4.42%
 CHL                50.54          51.26                    -   1.4% -3.3% 3.59%
 DTEGY                17.66          17.13                    -   -3.0% -5.5% 3.98%
 DSU                11.70          11.65               0.07 0.2% -0.4% 2.36%
 HIO                  5.07             4.96               0.03 -1.6% -2.2% 0.00%
 MUB              110.74        108.69               0.42 -1.5% -1.0% 2.29%
 PRHYX                  6.76             6.73               0.03 0.0% -0.9% 5.40%
 NEA                13.75          12.94               0.06 -5.5% -2.8% 5.59%
 JNK                36.72          36.27               0.33 -0.3% -1.8% 5.63%
 VWITX                14.13          13.90               0.06 -1.2% -0.9% 0.00%
 PHMIX                  9.09             8.98               0.06 -0.5% -0.7% 2.80%
 UTG                30.94          29.83               0.16 -3.1% -2.3% 4.20%
 XLU                52.65          49.88                    -   -5.3% -2.3% 3.51%
 DUK                84.11          76.53                    -   -9.0% -2.9% 4.56%
 EIX                63.24          61.60                    -   -2.6% -1.4% 3.64%
 PFF                38.07          36.97               0.36 -1.9% -2.5% 5.76%
 JPC                10.34             9.81               0.07 -4.5% -1.6% 7.92%
 WFC-PL          1,309.99    1,270.15                    -   -3.0% -1.3% 5.80%
 TIP              114.08        112.36               0.42 -1.1% -0.9% 2.32%
 SHY                83.85          83.50               0.16 -0.2% -0.2% 1.03%
 TLT              126.86        119.58               0.51 -5.3% -3.2% 2.58%
 Totals                       -                    -                      -   -0.9% -3.1% 4.18%

Here are my small banks, they held up best:


 Bank   Start   Current   Dividends   Change   Yield 
 ACBI          16.99          17.85                 -   5.0% 0.0%
 ASB          25.69          25.50                 -   -0.7% 2.3%
 FBIZ          23.69          23.95            0.14 1.7% 2.3%
 FULT          18.81          18.25            0.11 -2.4% 2.4%
 FNB          14.47          14.49                 -   0.1% 3.3%
 MSBI          32.96          32.08                 -   -2.7% 2.5%
 NRIM          37.47          33.45            0.21 -10.2% 2.6%
 PACW          48.30          52.87                 -   9.5% 3.8%
 SONA          17.13          16.16                 -   -5.6% 2.0%
 WNEB          10.88          10.70                 -   -1.7% 1.1%
 Total  -0.7% 2.2%

Miscellaneous

Obviously my worst performing area again.  I had 6 holdings down 10% or more:

GCAP, EXXI, OMER, SELB, AUPH and ROSE.  

It is frustrating and these names will undoubtedly be under more pressure should sell off continue.  But I doubt I will sell much.

Finally Gold/Miners were crushed yesterday, here are my small miners:

 Miner   Start   Current   Change   2018 Change 
 TORXF            9.90             9.85 -0.5% 3.6%
 SAND            4.48             4.90 9.4% -1.8%
 NSU            2.38             2.02 -15.1% -17.2%
 KLDX            2.41             1.95 -19.1% -25.3%
 KL          14.49          14.24 -1.7% -7.3%
 GSS            0.87             0.78 -10.1% -12.5%
 FSM            4.24             4.56 7.5% -12.6%
 EXK            2.14             2.24 4.7% -6.3%
 BTG            2.61             2.93 12.3% -5.5%
 EGO            1.18             1.22 3.4% -14.7%
 Total  -0.9% -10.0%

So now down 10% for 2018.  That is a wrap. Sorry for shortness.

No comments: