As my readers may know, I regularly create my own top 200 list. I worked with some smart people on the Yahoo Groups MFI board and created a spreadsheet that does a very good job matching the metrics of the book and the official website (which in the early days posted calculated earnings yield and ROIC).
My list is ranked and shows dividend yield (per the unreliable Yahoo Finance). It also has more stocks as I do not necessarily throw out other countries and I have some financial-type stocks (such as Humana) that the official list excludes.
But keep in mind that I am just a single person with a spreadsheet - so please do your own analysis before making investment decisions.
| Ticker | Rank | Stock Price | Market Cap | Earnings Yield | ROIC | Dividend Yield | 
| NHTC | 1 | 23.69 | 267 | 37% | 4728% | 1.68% | 
| VVUS | 2 | 0.97 | 102 | 69% | 1818% | 0.00% | 
| NTIP | 3 | 4.00 | 107 | 41% | 971% | 2.50% | 
| AVDL | 4 | 11.10 | 472 | 21% | 2246% | 0.00% | 
| BPT | 5 | 22.50 | 482 | 15% | 36989% | 14.81% | 
| ICON | 6 | 5.63 | 324 | 15% | 2220% | 0.00% | 
| AGX | 7 | 68.05 | 1,074 | 16% | 849% | 1.47% | 
| IDCC | 8 | 74.20 | 2,664 | 24% | 399% | 1.89% | 
| GILD | 9 | 82.14 | 108,178 | 15% | 559% | 2.49% | 
| PDLI | 10 | 3.42 | 535 | 12% | 495% | 0.00% | 
| UTHR | 11 | 123.87 | 5,562 | 20% | 194% | 0.00% | 
| TRNC | 12 | 15.20 | 502 | 17% | 198% | 0.00% | 
| MPAA | 13 | 29.24 | 568 | 12% | 382% | 0.00% | 
| BPI | 14 | 9.96 | 298 | 14% | 192% | 0.00% | 
| HRB | 15 | 24.86 | 5,169 | 12% | 283% | 3.61% | 
| ANTM | 16 | 193.22 | 52,324 | 11% | 286% | 1.45% | 
| RCM | 17 | 3.72 | 381 | 16% | 142% | 0.00% | 
| MSGN | 18 | 22.05 | 1,670 | 11% | 253% | 0.00% | 
| ESRX | 19 | 62.36 | 36,518 | 10% | 423% | 0.00% | 
| SQBG | 20 | 2.88 | 181 | 11% | 235% | 0.00% | 
| DHX | 21 | 2.50 | 121 | 14% | 140% | 0.00% | 
| LFVN | 22 | 4.70 | 66 | 14% | 142% | 0.00% | 
| SCMP | 23 | 10.53 | 486 | 12% | 147% | 0.00% | 
| AMAG | 24 | 18.75 | 659 | 10% | 532% | 0.00% | 
| QIWI | 25 | 16.42 | 996 | 9% | 824% | 4.68% | 
| VIAB | 26 | 27.15 | 10,931 | 12% | 138% | 2.89% | 
| EGRX | 27 | 58.25 | 938 | 10% | 226% | 0.00% | 
| YRD | 28 | 45.60 | 2,755 | 9% | 424% | 0.00% | 
| SYNT | 29 | 19.58 | 1,642 | 12% | 128% | 0.00% | 
| MSTR | 30 | 131.36 | 1,523 | 10% | 187% | 0.00% | 
| VEC | 31 | 31.79 | 356 | 11% | 134% | 0.00% | 
| CSCO | 32 | 33.75 | 169,661 | 9% | 383% | 3.45% | 
| WU | 33 | 19.52 | 9,213 | 9% | 512% | 3.61% | 
| DLX | 34 | 73.68 | 3,579 | 9% | 457% | 1.63% | 
| HUM | 35 | 246.90 | 35,957 | 10% | 200% | 0.65% | 
| VIA | 36 | 35.40 | 14,252 | 11% | 138% | 2.11% | 
| TARO | 37 | 114.20 | 4,624 | 14% | 96% | 0.00% | 
| USNA | 38 | 59.00 | 1,476 | 11% | 134% | 0.00% | 
| AVID | 39 | 4.61 | 189 | 10% | 160% | 0.00% | 
| MNKD | 40 | 5.03 | 502 | 9% | 218% | 0.00% | 
| AET | 41 | 161.28 | 53,948 | 8% | 937% | 1.24% | 
| DISCK | 42 | 20.25 | 11,705 | 11% | 132% | 0.00% | 
| CPLA | 43 | 70.10 | 841 | 10% | 186% | 2.34% | 
| GME | 44 | 20.02 | 2,032 | 20% | 79% | 7.41% | 
| MSB | 45 | 22.90 | 300 | 8% | 573% | 3.90% | 
| DISCA | 46 | 21.41 | 12,375 | 10% | 132% | 0.00% | 
| DL | 47 | 7.02 | 231 | 10% | 154% | 6.41% | 
| AGTC | 48 | 4.00 | 72 | 48% | 71% | 0.00% | 
| MD | 49 | 43.62 | 4,048 | 9% | 178% | 0.00% | 
| JMEI | 50 | 2.90 | 435 | 618% | 71% | 0.00% | 
| OMC | 51 | 75.42 | 17,648 | 9% | 281% | 2.95% | 
| CJREF | 52 | 10.44 | 2,115 | 9% | 166% | 8.28% | 
| FOX | 53 | 26.47 | 49,075 | 10% | 123% | 1.38% | 
| AMCX | 54 | 58.98 | 3,939 | 11% | 92% | 0.00% | 
| TGNA | 55 | 13.40 | 2,919 | 13% | 78% | 2.19% | 
| FFIV | 56 | 119.00 | 7,659 | 8% | 462% | 0.00% | 
| FOXA | 57 | 26.99 | 50,039 | 10% | 123% | 1.35% | 
| LEE | 58 | 2.40 | 133 | 13% | 76% | 0.00% | 
| GHC | 59 | 579.35 | 3,231 | 10% | 109% | 0.90% | 
| HLF | 60 | 75.25 | 6,419 | 9% | 168% | 0.00% | 
| RGR | 61 | 52.75 | 944 | 12% | 74% | 3.06% | 
| IPG | 62 | 21.12 | 8,454 | 9% | 143% | 3.38% | 
| BKE | 63 | 17.15 | 829 | 23% | 62% | 5.83% | 
| MIK | 64 | 21.30 | 4,003 | 11% | 86% | 0.00% | 
| DIN | 65 | 45.04 | 798 | 10% | 104% | 9.45% | 
| FUJHY | 66 | 17.76 | 27,234 | 19% | 63% | 0.00% | 
| PBI | 67 | 13.96 | 2,616 | 10% | 102% | 5.35% | 
| HPQ | 68 | 20.58 | 34,883 | 8% | 202% | 2.64% | 
| BBY | 69 | 58.76 | 18,263 | 11% | 78% | 2.31% | 
| MCFT | 70 | 22.15 | 413 | 8% | 243% | 0.00% | 
| ABC | 71 | 80.48 | 17,856 | 9% | 115% | 1.81% | 
| NLS | 72 | 17.10 | 532 | 9% | 132% | 0.00% | 
| FRAN | 73 | 7.51 | 274 | 24% | 58% | 0.00% | 
| EGOV | 74 | 17.30 | 1,146 | 8% | 468% | 1.88% | 
| KLAC | 75 | 102.47 | 16,183 | 8% | 204% | 2.35% | 
| CSVI | 76 | 47.25 | 661 | 9% | 131% | 2.69% | 
| MDP | 77 | 56.00 | 2,550 | 9% | 107% | 3.66% | 
| BOJA | 78 | 13.45 | 519 | 9% | 114% | 0.00% | 
| TIME | 79 | 12.95 | 1,291 | 10% | 82% | 1.24% | 
| CVS | 80 | 76.92 | 78,766 | 10% | 88% | 2.46% | 
| SCLN | 81 | 11.15 | 594 | 10% | 82% | 0.00% | 
| PMD | 82 | 18.32 | 102 | 12% | 67% | 3.44% | 
| CSRA | 83 | 31.35 | 5,172 | 9% | 108% | 1.27% | 
| GNTX | 84 | 20.39 | 5,910 | 10% | 80% | 2.05% | 
| JNPR | 85 | 28.43 | 10,963 | 9% | 95% | 1.40% | 
| PBT | 86 | 9.01 | 420 | 7% | 14766% | 5.73% | 
| NCMI | 87 | 7.38 | 449 | 8% | 160% | 12.63% | 
| CRUS | 88 | 54.30 | 3,647 | 10% | 80% | 0.00% | 
| HSII | 89 | 21.75 | 408 | 11% | 67% | 2.40% | 
| UEPS | 90 | 9.46 | 545 | 24% | 53% | 0.00% | 
| LEA | 91 | 173.75 | 12,067 | 12% | 61% | 1.14% | 
| CRHM | 92 | 2.55 | 189 | 8% | 262% | 0.00% | 
| PNLYY | 93 | 4.07 | 1,811 | 15% | 55% | 3.32% | 
| WSTC | 94 | 23.49 | 2,009 | 9% | 100% | 0.00% | 
| WCG | 95 | 174.04 | 7,820 | 8% | 199% | 0.00% | 
| SJT | 96 | 7.65 | 357 | 7% | 572% | 10.07% | 
| RHI | 97 | 51.14 | 6,398 | 9% | 102% | 1.88% | 
| CA | 98 | 33.86 | 14,120 | 7% | 485% | 3.01% | 
| TUP | 99 | 61.83 | 3,141 | 9% | 93% | 4.53% | 
| GPP | 100 | 19.90 | 633 | 8% | 122% | 8.87% | 
| SP | 101 | 40.50 | 912 | 7% | 278% | 0.00% | 
| QCOM | 102 | 52.49 | 78,263 | 8% | 192% | 4.38% | 
| ODP | 103 | 3.94 | 2,096 | 19% | 50% | 2.18% | 
| LB | 104 | 42.92 | 12,401 | 11% | 63% | 5.62% | 
| WNC | 105 | 22.44 | 1,418 | 11% | 58% | 1.06% | 
| MCK | 106 | 151.29 | 32,225 | 8% | 125% | 0.88% | 
| CECE | 107 | 8.55 | 298 | 11% | 60% | 3.45% | 
| AOBC | 108 | 15.70 | 846 | 15% | 50% | 0.00% | 
| FL | 109 | 34.41 | 4,542 | 25% | 46% | 3.69% | 
| DFIN | 110 | 21.62 | 711 | 10% | 73% | 0.00% | 
| MO | 111 | 62.55 | 120,596 | 7% | 489% | 4.22% | 
| WPPGY | 112 | 91.65 | 23,457 | 7% | 191% | 2.87% | 
| ABTL | 113 | 7.02 | 94 | 11% | 57% | 0.00% | 
| CAH | 114 | 65.88 | 20,950 | 10% | 70% | 2.81% | 
| MEET | 115 | 3.64 | 273 | 8% | 158% | 0.00% | 
| UIS | 116 | 8.80 | 444 | 12% | 52% | 0.00% | 
| AMGN | 117 | 185.82 | 137,135 | 8% | 133% | 2.48% | 
| COH | 118 | 39.83 | 11,340 | 8% | 101% | 3.39% | 
| INFY | 119 | 14.63 | 33,460 | 9% | 75% | 3.14% | 
| DNB | 120 | 117.97 | 4,377 | 7% | 942% | 1.70% | 
| NTES | 121 | 276.69 | 36,694 | 7% | 479% | 1.35% | 
| ENR | 122 | 46.37 | 2,912 | 9% | 82% | 2.37% | 
| STX | 123 | 33.79 | 10,036 | 10% | 66% | 7.51% | 
| ETM | 124 | 12.30 | 488 | 9% | 73% | 2.47% | 
| TZOO | 125 | 8.60 | 112 | 8% | 140% | 0.00% | 
| AMN | 126 | 45.05 | 2,229 | 8% | 95% | 0.00% | 
| GIB | 127 | 52.39 | 15,761 | 7% | 208% | 0.00% | 
| CPB | 128 | 46.48 | 14,176 | 10% | 63% | 2.99% | 
| CKHUY | 129 | 12.93 | 49,880 | 12% | 49% | 0.00% | 
| VVV | 130 | 24.14 | 4,925 | 8% | 85% | 0.81% | 
| SBH | 131 | 19.60 | 2,669 | 11% | 52% | 0.00% | 
| THO | 132 | 129.07 | 6,817 | 8% | 86% | 1.13% | 
| HMTV | 133 | 12.55 | 512 | 8% | 102% | 0.00% | 
| SGU | 134 | 11.00 | 615 | 9% | 78% | 4.04% | 
| TNH | 135 | 80.40 | 1,487 | 11% | 52% | 6.91% | 
| HCKT | 136 | 15.31 | 498 | 7% | 144% | 1.96% | 
| INVA | 137 | 14.32 | 1,725 | 7% | 298% | 0.00% | 
| RPXC | 138 | 13.31 | 667 | 7% | 609% | 0.00% | 
| CSGS | 139 | 40.58 | 1,339 | 8% | 88% | 1.97% | 
| RILY | 140 | 16.60 | 367 | 18% | 42% | 1.88% | 
| SIMO | 141 | 51.20 | 1,833 | 9% | 75% | 1.62% | 
| GPS | 142 | 29.39 | 11,638 | 12% | 46% | 3.11% | 
| TWX | 143 | 103.30 | 81,607 | 8% | 118% | 1.57% | 
| TPB | 144 | 17.27 | 338 | 9% | 72% | 0.00% | 
| CBS | 145 | 58.30 | 23,903 | 9% | 75% | 1.23% | 
| AAPL | 146 | 155.30 | 812,762 | 7% | 205% | 1.62% | 
| NATH | 147 | 74.50 | 314 | 7% | 263% | 0.00% | 
| EME | 148 | 70.45 | 4,202 | 8% | 88% | 0.46% | 
| APEI | 149 | 20.90 | 342 | 18% | 40% | 0.00% | 
| TNET | 150 | 34.33 | 2,443 | 7% | 266% | 0.00% | 
| TJX | 151 | 73.60 | 47,716 | 8% | 80% | 1.69% | 
| SBGI | 152 | 32.25 | 3,343 | 9% | 62% | 2.45% | 
| CNC | 153 | 98.01 | 17,291 | 7% | 162% | 0.00% | 
| EBF | 154 | 20.30 | 515 | 10% | 51% | 4.13% | 
| BGSF | 155 | 17.17 | 155 | 8% | 74% | 5.82% | 
| BIIB | 156 | 327.48 | 69,491 | 7% | 124% | 0.00% | 
| MAN | 157 | 122.12 | 8,304 | 9% | 61% | 1.61% | 
| AVP | 158 | 2.29 | 1,007 | 12% | 44% | 0.00% | 
| VGR | 159 | 20.44 | 2,716 | 7% | 273% | 7.54% | 
| TOSYY | 160 | 16.82 | 11,864 | 12% | 43% | 0.00% | 
| MMS | 161 | 65.61 | 4,336 | 7% | 101% | 0.27% | 
| ENDP | 162 | 8.58 | 1,915 | 7% | 115% | 0.00% | 
| NVMI | 163 | 28.49 | 814 | 7% | 131% | 0.00% | 
| SAFM | 164 | 149.54 | 3,350 | 15% | 38% | 0.78% | 
| SHI | 165 | 61.70 | 6,671 | 14% | 39% | 5.95% | 
| ORCL | 166 | 48.40 | 207,346 | 7% | 237% | 1.56% | 
| KLIC | 167 | 21.96 | 1,592 | 11% | 45% | 0.00% | 
| LCI | 168 | 21.05 | 795 | 13% | 40% | 0.00% | 
| MANH | 169 | 46.28 | 3,213 | 6% | 1193% | 0.00% | 
| JEC | 170 | 58.96 | 7,139 | 8% | 79% | 1.03% | 
| KORS | 171 | 47.48 | 7,448 | 9% | 58% | 0.00% | 
| PRSC | 172 | 54.68 | 744 | 7% | 115% | 0.00% | 
| EVTC | 173 | 15.85 | 1,158 | 7% | 169% | 2.52% | 
| ROIAK | 174 | 2.55 | 123 | 8% | 80% | 0.00% | 
| AMWD | 175 | 95.65 | 1,564 | 8% | 75% | 0.00% | 
| KBAL | 176 | 19.98 | 754 | 8% | 68% | 1.55% | 
| CLCT | 177 | 24.69 | 218 | 6% | 418% | 5.67% | 
| AZO | 178 | 601.49 | 17,097 | 9% | 52% | 0.00% | 
| ROIA | 179 | 2.75 | 133 | 8% | 80% | 0.00% | 
| BAH | 180 | 37.69 | 5,649 | 7% | 118% | 1.80% | 
| ROCK | 181 | 31.35 | 1,009 | 9% | 57% | 0.00% | 
| AEO | 182 | 13.65 | 2,440 | 14% | 36% | 3.66% | 
| MLHR | 183 | 35.45 | 2,139 | 9% | 56% | 2.02% | 
| MSI | 184 | 89.44 | 15,115 | 7% | 130% | 2.23% | 
| CYOU | 185 | 40.60 | 2,171 | 11% | 41% | 0.00% | 
| ROST | 186 | 65.99 | 25,444 | 8% | 80% | 1.05% | 
| OCLR | 187 | 8.77 | 1,493 | 10% | 48% | 0.00% | 
| BBBY | 188 | 22.91 | 3,212 | 23% | 33% | 2.62% | 
| BBSI | 189 | 57.24 | 432 | 7% | 112% | 1.75% | 
| SNA | 190 | 149.27 | 8,809 | 9% | 52% | 1.91% | 
| SNI | 191 | 86.02 | 11,259 | 8% | 73% | 1.39% | 
| RL | 192 | 88.25 | 7,281 | 10% | 42% | 2.24% | 
| AMAT | 193 | 52.40 | 56,749 | 6% | 166% | 0.76% | 
| BC | 194 | 57.58 | 5,217 | 9% | 48% | 1.15% | 
| DV | 195 | 36.90 | 2,363 | 10% | 47% | 0.98% | 
| CR | 196 | 80.63 | 4,878 | 8% | 63% | 1.68% | 
| NPK | 197 | 108.45 | 758 | 11% | 39% | 0.93% | 
| BLBD | 198 | 21.20 | 626 | 7% | 150% | 0.00% | 
| DGX | 199 | 92.42 | 12,939 | 7% | 89% | 1.95% | 
| TEVA | 200 | 15.94 | 16,211 | 8% | 57% | 7.05% | 
Then here is where each stock from official list is in my top 200.
| Ticker | Mkt Cap | Date | My Ranking | Price | EY | ROIC | 
| AMAG | 661 | 6-Oct | 24 | 18.75 | 10% | 532% | 
| AMCX | 3,804 | 6-Oct | 54 | 58.98 | 11% | 92% | 
| ABC | 18,106 | 6-Oct | 71 | 80.48 | 9% | 115% | 
| AGX | 1,057 | 6-Oct | 7 | 68.05 | 16% | 849% | 
| AVID | 190 | 6-Oct | 39 | 4.61 | 10% | 160% | 
| HRB | 5,197 | 6-Oct | 15 | 24.86 | 12% | 283% | 
| BOJA | 496 | 6-Oct | 78 | 13.45 | 9% | 114% | 
| BPT | 482 | 6-Oct | 5 | 22.50 | 15% | 36989% | 
| CPLA | 818 | 6-Oct | 43 | 70.10 | 10% | 186% | 
| CSCO | 168,176 | 6-Oct | 32 | 33.75 | 9% | 383% | 
| CJREF | 2,129 | 6-Oct | 52 | 10.44 | 9% | 166% | 
| DLX | 3,563 | 6-Oct | 34 | 73.68 | 9% | 457% | 
| DHX | 126 | 6-Oct | 21 | 2.50 | 14% | 140% | 
| DISCA | 12,375 | 6-Oct | 46 | 21.41 | 10% | 132% | 
| EGRX | 944 | 6-Oct | 27 | 58.25 | 10% | 226% | 
| ESRX | 36,016 | 6-Oct | 19 | 62.36 | 10% | 423% | 
| FFIV | 7,562 | 6-Oct | 56 | 119.00 | 8% | 462% | 
| GME | 2,028 | 6-Oct | 44 | 20.02 | 20% | 79% | 
| GILD | 107,275 | 6-Oct | 9 | 82.14 | 15% | 559% | 
| GHC | 3,240 | 6-Oct | 59 | 579.35 | 10% | 109% | 
| HPQ | 34,369 | 6-Oct | 68 | 20.58 | 8% | 202% | 
| ICON | 322 | 6-Oct | 6 | 5.63 | 15% | 2220% | 
| IDCC | 2,575 | 6-Oct | 8 | 74.20 | 24% | 399% | 
| IPG | 8,306 | 6-Oct | 62 | 21.12 | 9% | 143% | 
| LEE | 136 | 6-Oct | 58 | 2.40 | 13% | 76% | 
| MNKD | 526 | 6-Oct | 40 | 5.03 | 9% | 218% | 
| MCFT | 413 | 6-Oct | 70 | 22.15 | 8% | 243% | 
| MD | 4,078 | 6-Oct | 49 | 43.62 | 9% | 178% | 
| MSB | 300 | 6-Oct | 45 | 22.90 | 8% | 573% | 
| MIK | 3,907 | 6-Oct | 64 | 21.30 | 11% | 86% | 
| MPAA | 567 | 6-Oct | 13 | 29.24 | 12% | 382% | 
| MSGN | 1,656 | 6-Oct | 18 | 22.05 | 11% | 253% | 
| NHTC | 269 | 6-Oct | 1 | 23.69 | 37% | 4728% | 
| EGOV | 1,146 | 6-Oct | 74 | 17.30 | 8% | 468% | 
| OMC | 17,422 | 6-Oct | 51 | 75.42 | 9% | 281% | 
| PDLI | 527 | 6-Oct | 10 | 3.42 | 12% | 495% | 
| PBI | 2,602 | 6-Oct | 67 | 13.96 | 10% | 102% | 
| RCM | 390 | 6-Oct | 17 | 3.72 | 16% | 142% | 
| SQBG | 182 | 6-Oct | 20 | 2.88 | 11% | 235% | 
| SCMP | 488 | 6-Oct | 23 | 10.53 | 12% | 147% | 
| SYNT | 1,638 | 6-Oct | 29 | 19.58 | 12% | 128% | 
| TGNA | 2,873 | 6-Oct | 55 | 13.40 | 13% | 78% | 
| TIME | 1,290 | 6-Oct | 79 | 12.95 | 10% | 82% | 
| TRNC | 500 | 6-Oct | 12 | 15.20 | 17% | 198% | 
| FOXA | 49,960 | 6-Oct | 57 | 26.99 | 10% | 123% | 
| UTHR | 5,771 | 6-Oct | 11 | 123.87 | 20% | 194% | 
| USNA | 1,453 | 6-Oct | 38 | 59.00 | 11% | 134% | 
| VEC | 352 | 6-Oct | 31 | 31.79 | 11% | 134% | 
| VIAB | 10,925 | 6-Oct | 26 | 27.15 | 12% | 138% | 
| VVUS | 102 | 6-Oct | 2 | 0.97 | 69% | 1818% | 

 
 
 
 Posts
Posts
 
 
No comments:
Post a Comment