Friday, December 28, 2018

New MFI Formula Tranche (Dry Run)

New MFI Formula Tranche (Dry Run)

Next Wednesday I will be replacing my January 1st MFI Formula tranche.  As my readers know, I have 4 MFI Formula tranches (each at quarter start/close dates).  Each tranche consists of 5 MFI stocks that I buy and hold for a year.

For my MFI Formula portfolio, I have a filtering/formulaic approach.  I thought it might be helpful if I do a dry run so readers can see how I pick the five stocks.

Before I do that though, a quick shout out to the tranche about to call it a wrap:


1/2/2018  Start   Current   Dividend   Pct Gain   R3K Gain 
 AMGN  $177.11 $190.33 $5.28 10.4% -6.6%
 GME  $18.06 $12.18 $1.52 -24.1% -6.6%
 GILD  $71.64 $62.94 $1.71 -9.8% -6.6%
 HRB  $26.34 $25.12 $0.99 -0.9% -6.6%
 OMC  $72.81 $72.15 $1.80 1.6% -6.6%
 Totals  -4.5% -6.6%


Hard to be excited about down 4.5%.  But I wish my entire portfolio was down just 4.5% in 2018.  No stinkers (stocks down 30% or more), although GME gave it a run.

Now on to new tranche (dry run).

Step 1

First I run the official screen.  I have been running 50 stocks at 133m.  I will continue that in 2019.

Ticker Market Cap Price Dividend Yield
ACOR                       740         14.85                     -   0.00%
AEIS                   1,604         42.69                     -   0.00%
ALSN                   5,552         43.63                0.60 1.38%
AMAT                 29,568         31.55                0.80 2.54%
AGX                       590         37.59                1.00 2.66%
HRB                   5,105         25.12                0.99 3.95%
BPT                       423         20.25                5.29 26.14%
CECO                       797         11.20                     -   0.00%
CASA                   1,056         12.69                     -   0.00%
CELG                 43,681         62.81                     -   0.00%
CJREF                       678           3.21                0.24 7.48%
DLX                   1,801         38.44                1.20 3.13%
DXC                 14,663         53.44                0.76 1.42%
ESIO                   1,039         29.95                     -   0.00%
FTSI                       740           6.76                     -   0.00%
GME                   1,267         12.18                1.52 12.50%
GILD                 81,933         62.94                2.28 3.63%
EAF                   3,376         11.31                0.23 2.07%
HSII                       579         31.19                0.52 1.67%
HPQ                 31,633         20.38                0.58 2.84%
IDT                       143           5.99                0.37 6.18%
IMMR                       272           8.77                     -   0.00%
INVA                   1,898         16.96                     -   0.00%
IDCC                   2,250         65.85                1.42 2.15%
IPG                   7,822         20.41                0.84 4.12%
KLAC                 13,172         88.30                2.83 3.21%
LRCX                 20,993      133.28                3.79 2.84%
LGORF                   1,090           2.08                     -   0.00%
LTRPA                   1,187         15.89                     -   0.00%
MCFT                       349         18.40                     -   0.00%
MSB                       310         23.70                2.79 11.77%
MKSI                   3,324         63.22                0.78 1.24%
MSGN                   1,723         22.92                     -   0.00%
NHTC                       219         19.80                0.58 2.94%
NKTR                   5,673         33.17                     -   0.00%
EGOV                       815         12.31                0.32 2.59%
OMC                 16,093         72.15                2.40 3.32%
PETS                       490         23.93                1.04 4.35%
STX                 10,847         38.44                2.52 6.55%
SIGA                       569           7.00                     -   0.00%
SP                       640         28.56                     -   0.00%
STRL                       285         10.25                     -   0.00%
TVTY                       992         24.92                     -   0.00%
TUP                   1,566         31.57                2.72 8.61%
HEAR                       207         14.59                     -   0.00%
UIS                       577         11.41                     -   0.00%
UTHR                   4,979      105.30                     -   0.00%
VEC                       236         21.45                     -   0.00%
VIAB                 10,589         25.89                0.80 3.10%
WDC                 10,673         36.89                2.00 5.42%

Step 2

Exclude stocks with yield under 2.4%.

Number Ticker Market Cap Price Dividend Yield
1 AMAT              29,568         31.55              0.80 2.54%
2 AGX                    590         37.59              1.00 2.66%
3 HRB                 5,105         25.12              0.99 3.95%
4 BPT                    423         20.25              5.29 26.14%
5 CJREF                    678           3.21              0.24 7.48%
6 DLX                 1,801         38.44              1.20 3.13%
7 GME                 1,267         12.18              1.52 12.50%
8 GILD              81,933         62.94              2.28 3.63%
9 HPQ              31,633         20.38              0.58 2.84%
10 IDT                    143           5.99              0.37 6.18%
11 IPG                 7,822         20.41              0.84 4.12%
12 KLAC              13,172         88.30              2.83 3.21%
13 LRCX              20,993      133.28              3.79 2.84%
14 MSB                    310         23.70              2.79 11.77%
15 NHTC                    219         19.80              0.58 2.94%
16 EGOV                    815         12.31              0.32 2.59%
17 OMC              16,093         72.15              2.40 3.32%
18 PETS                    490         23.93              1.04 4.35%
19 STX              10,847         38.44              2.52 6.55%
20 TUP                 1,566         31.57              2.72 8.61%
21 VIAB              10,589         25.89              0.80 3.10%
22 WDC              10,673         36.89              2.00 5.42%

Step 3

Exclude stocks with market cap under 740m (the 16 smallest stocks from original pull).


Number Ticker Market Cap Price Dividend Yield
1 AMAT              29,568         31.55              0.80 2.54%
2 HRB                 5,105         25.12              0.99 3.95%
3 DLX                 1,801         38.44              1.20 3.13%
4 GME                 1,267         12.18              1.52 12.50%
5 GILD              81,933         62.94              2.28 3.63%
6 HPQ              31,633         20.38              0.58 2.84%
7 IPG                 7,822         20.41              0.84 4.12%
8 KLAC              13,172         88.30              2.83 3.21%
9 LRCX              20,993      133.28              3.79 2.84%
10 EGOV                    815         12.31              0.32 2.59%
11 OMC              16,093         72.15              2.40 3.32%
12 STX              10,847         38.44              2.52 6.55%
13 TUP                 1,566         31.57              2.72 8.61%
14 VIAB              10,589         25.89              0.80 3.10%
15 WDC              10,673         36.89              2.00 5.42%
Step 4

Throw out one name if desired.  While this is a formulaic approach, I do allow myself the optionality to throw out one name.  I am trying to remove my biases, so I should not throw out a name just because I don't like it... it should be because I don't believe past 12 month income is reflective (at all) of future income.  In this event, I have wearied of GME... but will not throw it out.

Step 5

Run a random number generator to pick 5 names.

Random # Stock
6 HPQ
2 HRB
3 DLX
9 LRCX
10 EGOV

I do plan in 2019 to continue to divert a larger and larger part of my overall money into MFI.  I have not decided how much yet.  But I do believe it works for me.

No comments: