As my readers may know, I regularly create my own top 200 list. I worked with some smart people on the Yahoo Groups MFI board and created a spreadsheet that does a very good job matching the metrics of the book and the official website (which in the early days posted calculated earnings yield and ROIC).
My list is ranked and shows dividend yield (per the unreliable Yahoo Finance). It also has more stocks as I do not necessarily throw out other countries and I have some financial-type stocks (such as Humana) that the official list excludes.
But keep in mind that I am just a single person with a spreadsheet - so please do your own analysis before making investment decisions.
The list looks pretty good. Not sure why JILL is crashing in my list - seems to be something to with Fidelity data.
Ticker | Rank | Stock Price | Market Cap | Earnings Yield | ROIC | Dividend Yield |
NHTC | 1 | 20.23 | 228 | 48% | 4728% | 1.88% |
VVUS | 2 | 0.90 | 95 | 75% | 1818% | 0.00% |
AVDL | 3 | 9.13 | 388 | 28% | 2246% | 0.00% |
NTIP | 4 | 3.80 | 101 | 46% | 971% | 2.63% |
BPT | 5 | 20.55 | 440 | 17% | 36989% | 16.21% |
ICON | 6 | 5.86 | 337 | 15% | 2220% | 0.00% |
AGX | 7 | 64.15 | 1,012 | 16% | 825% | 1.09% |
IDCC | 8 | 70.70 | 2,538 | 25% | 399% | 1.68% |
AGTC | 9 | 4.70 | 85 | 153% | 264% | 0.00% |
GILD | 10 | 83.75 | 110,299 | 14% | 559% | 2.48% |
PDLI | 11 | 3.07 | 480 | 14% | 495% | 0.00% |
MNKD | 12 | 1.87 | 187 | 18% | 218% | 0.00% |
MPAA | 13 | 27.09 | 526 | 12% | 382% | 0.00% |
UTHR | 14 | 133.35 | 5,987 | 18% | 194% | 0.00% |
BPI | 15 | 8.89 | 266 | 18% | 192% | 0.00% |
TRNC | 16 | 14.66 | 484 | 17% | 198% | 0.00% |
RCM | 17 | 3.27 | 335 | 18% | 142% | 0.00% |
HRB | 18 | 26.77 | 5,566 | 11% | 283% | 3.59% |
MSGN | 19 | 21.60 | 1,636 | 11% | 253% | 0.00% |
DHX | 20 | 2.10 | 101 | 16% | 140% | 0.00% |
YRD | 21 | 41.45 | 2,504 | 10% | 424% | 0.00% |
ESRX | 22 | 62.16 | 36,401 | 10% | 423% | 0.00% |
LFVN | 23 | 4.37 | 62 | 18% | 126% | 0.00% |
ANTM | 24 | 197.43 | 53,464 | 11% | 286% | 1.46% |
SQBG | 25 | 3.05 | 192 | 11% | 235% | 0.00% |
AMAG | 26 | 17.60 | 619 | 10% | 532% | 0.00% |
EGRX | 27 | 56.36 | 907 | 11% | 226% | 0.00% |
VEC | 28 | 28.89 | 323 | 12% | 134% | 0.00% |
CSCO | 29 | 32.30 | 162,372 | 10% | 383% | 3.59% |
VIAB | 30 | 28.52 | 11,482 | 12% | 138% | 2.81% |
QIWI | 31 | 16.43 | 996 | 9% | 824% | 5.11% |
MSTR | 32 | 128.50 | 1,490 | 11% | 187% | 0.00% |
SYNT | 33 | 18.13 | 1,520 | 13% | 128% | 0.00% |
SCMP | 34 | 11.90 | 550 | 11% | 147% | 0.00% |
DLX | 35 | 69.29 | 3,366 | 9% | 457% | 1.73% |
WU | 36 | 18.79 | 8,869 | 9% | 512% | 3.73% |
TARO | 37 | 105.42 | 4,268 | 16% | 96% | 0.00% |
CPLA | 38 | 66.85 | 802 | 10% | 186% | 2.45% |
GME | 39 | 18.67 | 1,895 | 22% | 80% | 8.09% |
AVID | 40 | 4.47 | 183 | 10% | 160% | 0.00% |
USNA | 41 | 58.80 | 1,471 | 11% | 134% | 0.00% |
AET | 42 | 158.19 | 52,915 | 9% | 937% | 1.27% |
AOBC | 43 | 16.52 | 923 | 19% | 80% | 0.00% |
DISCK | 44 | 20.92 | 12,092 | 10% | 132% | 0.00% |
FRAN | 45 | 7.66 | 285 | 26% | 73% | 0.00% |
VIA | 46 | 38.35 | 15,440 | 10% | 138% | 2.09% |
MCFT | 47 | 17.46 | 325 | 9% | 255% | 0.00% |
HUM | 48 | 258.75 | 37,683 | 9% | 200% | 0.62% |
OMC | 49 | 71.94 | 16,834 | 9% | 281% | 3.06% |
JMEI | 50 | 3.30 | 495 | 28% | 71% | 0.00% |
HLF | 51 | 69.40 | 5,920 | 9% | 168% | 0.00% |
DISCA | 52 | 22.16 | 12,808 | 10% | 132% | 0.00% |
TGNA | 53 | 12.81 | 2,790 | 14% | 78% | 2.17% |
MD | 54 | 44.09 | 4,092 | 9% | 178% | 0.00% |
LEE | 55 | 2.05 | 114 | 14% | 76% | 0.00% |
AMCX | 56 | 60.71 | 4,055 | 11% | 92% | 0.00% |
UEPS | 57 | 9.40 | 506 | 30% | 63% | 0.00% |
DL | 58 | 7.30 | 241 | 9% | 154% | 6.16% |
FOX | 59 | 26.98 | 50,021 | 10% | 123% | 1.33% |
RGR | 60 | 46.25 | 828 | 14% | 74% | 3.37% |
KLAC | 61 | 94.08 | 14,858 | 9% | 204% | 2.52% |
EGOV | 62 | 16.40 | 1,086 | 8% | 468% | 1.95% |
PBT | 63 | 8.08 | 377 | 8% | 14766% | 6.77% |
CSVI | 64 | 45.90 | 641 | 9% | 140% | 2.70% |
BKE | 65 | 14.55 | 703 | 29% | 62% | 6.87% |
FOXA | 66 | 27.49 | 50,966 | 10% | 123% | 1.30% |
BBY | 67 | 54.48 | 16,932 | 12% | 78% | 2.50% |
DIN | 68 | 40.35 | 715 | 10% | 104% | 9.72% |
IPG | 69 | 20.19 | 8,082 | 9% | 143% | 3.57% |
FFIV | 70 | 118.57 | 7,631 | 8% | 462% | 0.00% |
HPQ | 71 | 19.36 | 32,815 | 9% | 202% | 2.78% |
PBI | 72 | 12.90 | 2,417 | 10% | 102% | 5.81% |
GHC | 73 | 583.00 | 3,251 | 10% | 109% | 0.00% |
FUJHY | 74 | 17.45 | 26,757 | 19% | 63% | 3.51% |
GNTX | 75 | 18.47 | 5,353 | 11% | 80% | 2.23% |
NATH | 76 | 56.95 | 240 | 8% | 263% | 0.00% |
CJREF | 77 | 11.11 | 2,251 | 9% | 166% | 9.52% |
SJT | 78 | 6.85 | 319 | 8% | 572% | 7.15% |
NCMI | 79 | 5.59 | 340 | 9% | 160% | 15.74% |
HSII | 80 | 18.30 | 343 | 14% | 67% | 2.88% |
NLS | 81 | 16.70 | 519 | 9% | 132% | 0.00% |
MIK | 82 | 22.67 | 4,260 | 10% | 86% | 0.00% |
ABC | 83 | 80.24 | 17,803 | 9% | 115% | 1.82% |
NVMI | 84 | 23.36 | 667 | 9% | 131% | 0.00% |
AMN | 85 | 37.10 | 1,836 | 10% | 95% | 0.00% |
SCLN | 86 | 11.10 | 591 | 10% | 82% | 0.00% |
TIME | 87 | 12.90 | 1,286 | 10% | 82% | 1.24% |
LEA | 88 | 151.61 | 10,529 | 14% | 61% | 1.36% |
CRHM | 89 | 2.40 | 178 | 8% | 262% | 0.00% |
MDP | 90 | 55.45 | 2,525 | 9% | 108% | 3.83% |
JNPR | 91 | 27.68 | 10,673 | 9% | 95% | 1.45% |
BOJA | 92 | 13.35 | 515 | 9% | 114% | 0.00% |
CVS | 93 | 77.92 | 79,790 | 10% | 88% | 2.57% |
CLCT | 94 | 24.07 | 206 | 8% | 510% | 5.82% |
SP | 95 | 37.20 | 838 | 8% | 278% | 0.00% |
LB | 96 | 37.46 | 10,824 | 12% | 63% | 6.57% |
TUP | 97 | 58.67 | 2,980 | 9% | 93% | 4.64% |
PNLYY | 98 | 4.04 | 1,796 | 15% | 55% | 3.50% |
GPP | 99 | 18.90 | 601 | 9% | 122% | 9.40% |
CKHUY | 100 | 12.96 | 50,018 | 14% | 56% | 2.77% |
CSRA | 101 | 31.92 | 5,266 | 9% | 108% | 1.25% |
VVV | 102 | 21.41 | 4,368 | 9% | 85% | 0.92% |
CPB | 103 | 45.40 | 13,847 | 11% | 69% | 3.08% |
CECE | 104 | 7.50 | 261 | 12% | 60% | 4.00% |
KFY | 105 | 33.75 | 1,909 | 8% | 134% | 1.22% |
HCKT | 106 | 13.64 | 443 | 8% | 144% | 2.20% |
WSTC | 107 | 23.40 | 2,001 | 9% | 100% | 0.00% |
WNC | 108 | 20.94 | 1,324 | 12% | 58% | 1.15% |
BEVFF | 109 | 2.14 | 227 | 7% | 2109% | 9.16% |
PMD | 110 | 20.59 | 114 | 10% | 67% | 2.91% |
ODP | 111 | 4.30 | 2,288 | 17% | 50% | 2.33% |
RECN | 112 | 12.70 | 384 | 10% | 68% | 3.78% |
CA | 113 | 33.26 | 13,869 | 7% | 485% | 3.07% |
SIMO | 114 | 46.58 | 1,668 | 10% | 75% | 1.72% |
AMGN | 115 | 178.71 | 131,888 | 8% | 133% | 2.57% |
WCG | 116 | 175.45 | 7,884 | 8% | 199% | 0.00% |
UIS | 117 | 7.75 | 391 | 13% | 52% | 0.00% |
QCOM | 118 | 52.05 | 77,607 | 8% | 192% | 4.38% |
STX | 119 | 31.80 | 9,445 | 10% | 66% | 7.92% |
CRUS | 120 | 58.83 | 3,951 | 9% | 80% | 0.00% |
DFIN | 121 | 21.50 | 707 | 10% | 73% | 0.00% |
DNB | 122 | 112.92 | 4,189 | 7% | 942% | 1.78% |
MCK | 123 | 149.41 | 31,824 | 8% | 125% | 0.91% |
MSB | 124 | 15.60 | 205 | 7% | 6698% | 6.09% |
ENR | 125 | 45.03 | 2,828 | 9% | 82% | 2.49% |
NTES | 126 | 269.89 | 35,792 | 7% | 479% | 1.37% |
AMWD | 127 | 83.45 | 1,365 | 9% | 75% | 0.00% |
YY | 128 | 74.35 | 4,274 | 7% | 214% | 0.00% |
ALOT | 129 | 13.65 | 93 | 7% | 2668% | 2.05% |
TZOO | 130 | 8.35 | 109 | 8% | 140% | 0.00% |
GPS | 131 | 24.25 | 9,603 | 15% | 46% | 3.90% |
KBAL | 132 | 17.30 | 653 | 10% | 68% | 1.65% |
AMAT | 133 | 45.10 | 48,843 | 8% | 166% | 0.89% |
CAH | 134 | 67.82 | 21,567 | 9% | 70% | 2.73% |
CSGS | 135 | 38.59 | 1,273 | 9% | 88% | 2.05% |
MBUU | 136 | 27.37 | 492 | 8% | 176% | 0.00% |
WPPGY | 137 | 91.70 | 23,470 | 7% | 191% | 2.84% |
EME | 138 | 66.19 | 3,948 | 9% | 88% | 0.48% |
SBH | 139 | 19.06 | 2,595 | 11% | 52% | 0.00% |
TNH | 140 | 77.52 | 1,434 | 11% | 52% | 7.17% |
CNC | 141 | 88.62 | 15,634 | 8% | 162% | 0.00% |
MANH | 142 | 42.85 | 2,975 | 7% | 1193% | 0.00% |
MO | 143 | 63.54 | 122,505 | 7% | 489% | 4.15% |
RILY | 144 | 17.20 | 380 | 17% | 42% | 1.86% |
SGU | 145 | 10.79 | 603 | 9% | 78% | 4.08% |
GIB | 146 | 51.43 | 15,472 | 7% | 208% | 0.00% |
INFY | 147 | 14.84 | 33,940 | 9% | 75% | 3.07% |
APEI | 148 | 18.85 | 308 | 21% | 40% | 0.00% |
KLIC | 149 | 19.28 | 1,397 | 14% | 45% | 0.00% |
SHI | 150 | 62.66 | 6,773 | 16% | 42% | 5.79% |
MLHR | 151 | 34.00 | 2,056 | 9% | 64% | 2.14% |
MAN | 152 | 112.10 | 7,623 | 10% | 61% | 1.67% |
INVA | 153 | 13.94 | 1,679 | 7% | 298% | 0.00% |
EBF | 154 | 19.20 | 488 | 11% | 52% | 4.20% |
MMS | 155 | 60.39 | 3,991 | 8% | 101% | 0.30% |
ROST | 156 | 58.92 | 22,718 | 9% | 80% | 1.09% |
KORS | 157 | 42.81 | 6,716 | 10% | 58% | 0.00% |
RPXC | 158 | 13.16 | 659 | 7% | 609% | 0.00% |
TPB | 159 | 16.97 | 332 | 9% | 72% | 0.00% |
JEC | 160 | 55.13 | 6,675 | 9% | 79% | 1.10% |
BLBD | 161 | 18.20 | 537 | 7% | 150% | 0.00% |
BGSF | 162 | 16.10 | 146 | 9% | 74% | 6.21% |
ABTL | 163 | 7.59 | 101 | 10% | 57% | 0.00% |
NTAP | 164 | 38.65 | 10,745 | 8% | 95% | 2.07% |
TWX | 165 | 101.60 | 80,264 | 8% | 118% | 1.58% |
SBGI | 166 | 30.35 | 3,146 | 9% | 62% | 2.37% |
GENC | 167 | 15.55 | 229 | 9% | 66% | 0.00% |
MEET | 168 | 3.82 | 286 | 7% | 158% | 0.00% |
THO | 169 | 109.01 | 5,753 | 9% | 69% | 1.21% |
TJX | 170 | 72.38 | 46,925 | 8% | 80% | 1.73% |
LCI | 171 | 17.70 | 669 | 14% | 40% | 0.00% |
BBBY | 172 | 27.84 | 3,957 | 21% | 36% | 2.16% |
COH | 173 | 41.97 | 11,949 | 8% | 101% | 3.22% |
ROCK | 174 | 29.30 | 943 | 9% | 57% | 0.00% |
HPE | 175 | 14.31 | 23,726 | 10% | 49% | 1.82% |
BAH | 176 | 34.66 | 5,194 | 7% | 118% | 1.96% |
AVP | 177 | 2.47 | 1,087 | 11% | 44% | 0.00% |
SAFM | 178 | 151.55 | 3,395 | 14% | 38% | 0.63% |
BIIB | 179 | 321.01 | 68,118 | 7% | 124% | 0.00% |
BBSI | 180 | 52.83 | 399 | 8% | 112% | 1.89% |
HMTV | 181 | 13.05 | 533 | 8% | 102% | 0.00% |
BC | 182 | 53.03 | 4,805 | 10% | 48% | 1.24% |
PRSC | 183 | 52.36 | 713 | 7% | 115% | 0.00% |
AEO | 184 | 12.29 | 2,197 | 16% | 36% | 4.11% |
CR | 185 | 74.31 | 4,496 | 9% | 63% | 1.78% |
NPK | 186 | 98.75 | 690 | 12% | 39% | 1.01% |
TVTY | 187 | 38.55 | 1,633 | 6% | 1258% | 0.00% |
OCLR | 188 | 8.55 | 1,455 | 10% | 48% | 0.00% |
CHS | 189 | 8.09 | 1,017 | 17% | 35% | 4.08% |
HI | 190 | 35.75 | 2,284 | 8% | 84% | 2.33% |
VGR | 191 | 21.79 | 2,757 | 6% | 273% | 7.34% |
CBS | 192 | 64.34 | 26,379 | 8% | 75% | 1.12% |
ENDP | 193 | 8.64 | 1,928 | 7% | 115% | 0.00% |
ROIAK | 194 | 2.55 | 123 | 8% | 80% | 0.00% |
AAPL | 195 | 164.05 | 858,556 | 7% | 205% | 1.54% |
DST | 196 | 52.26 | 3,266 | 8% | 66% | 1.38% |
MSI | 197 | 87.87 | 14,850 | 7% | 130% | 2.14% |
MEI | 198 | 39.90 | 1,497 | 9% | 53% | 0.88% |
PLCE | 199 | 106.80 | 1,941 | 9% | 51% | 1.50% |
MHG | 200 | 16.22 | 7,300 | 12% | 36% | 8.25% |
Here is the official top 50 and where each stock is on my list.
Ticker | Mkt Cap | Date | My Ranking | Price | EY | ROIC |
AMAG | 621 | 1-Sep | 26 | 17.60 | 10% | 532% |
AMCX | 3,915 | 1-Sep | 56 | 60.71 | 11% | 92% |
AOBC | 890 | 1-Sep | 43 | 16.52 | 19% | 80% |
ABC | 18,052 | 1-Sep | 83 | 80.24 | 9% | 115% |
AGX | 993 | 1-Sep | 7 | 64.15 | 16% | 825% |
AVID | 184 | 1-Sep | 40 | 4.47 | 10% | 160% |
BBSI | 383 | 1-Sep | 180 | 52.83 | 8% | 112% |
HRB | 5,596 | 1-Sep | 18 | 26.77 | 11% | 283% |
BPT | 440 | 1-Sep | 5 | 20.55 | 17% | 36989% |
CPLA | 780 | 1-Sep | 38 | 66.85 | 10% | 186% |
CSCO | 160,208 | 1-Sep | 29 | 32.30 | 10% | 383% |
CSVI | 642 | 1-Sep | 64 | 45.90 | 9% | 140% |
CJREF | 2,266 | 1-Sep | 77 | 11.11 | 9% | 166% |
DLX | 3,350 | 1-Sep | 35 | 69.29 | 9% | 457% |
DHX | 106 | 1-Sep | 20 | 2.10 | 16% | 140% |
DISCA | 12,808 | 1-Sep | 52 | 22.16 | 10% | 132% |
EGRX | 914 | 1-Sep | 27 | 56.36 | 11% | 226% |
ESRX | 35,900 | 1-Sep | 22 | 62.16 | 10% | 423% |
FFIV | 7,534 | 1-Sep | 70 | 118.57 | 8% | 462% |
FRAN | 285 | 1-Sep | 45 | 7.66 | 26% | 73% |
GME | 1,891 | 1-Sep | 39 | 18.67 | 22% | 80% |
GILD | 109,378 | 1-Sep | 10 | 83.75 | 14% | 559% |
HSII | 344 | 1-Sep | 80 | 18.30 | 14% | 67% |
IDCC | 2,454 | 1-Sep | 8 | 70.70 | 25% | 399% |
IPG | 7,940 | 1-Sep | 69 | 20.19 | 9% | 143% |
JILL | 447 | 1-Sep | #N/A | #N/A | #N/A | #N/A |
KLAC | 14,756 | 1-Sep | 61 | 94.08 | 9% | 204% |
LEE | 116 | 1-Sep | 55 | 2.05 | 14% | 76% |
MNKD | 196 | 1-Sep | 12 | 1.87 | 18% | 218% |
MCFT | 325 | 1-Sep | 47 | 17.46 | 9% | 255% |
MD | 4,122 | 1-Sep | 54 | 44.09 | 9% | 178% |
MPAA | 525 | 1-Sep | 13 | 27.09 | 12% | 382% |
MSGN | 1,622 | 1-Sep | 19 | 21.60 | 11% | 253% |
NATH | 238 | 1-Sep | 76 | 56.95 | 8% | 263% |
NCMI | 339 | 1-Sep | 79 | 5.59 | 9% | 160% |
NHTC | 229 | 1-Sep | 1 | 20.23 | 48% | 4728% |
EGOV | 1,087 | 1-Sep | 62 | 16.40 | 8% | 468% |
OMC | 16,618 | 1-Sep | 49 | 71.94 | 9% | 281% |
PDLI | 473 | 1-Sep | 11 | 3.07 | 14% | 495% |
RCM | 343 | 1-Sep | 17 | 3.27 | 18% | 142% |
SQBG | 192 | 1-Sep | 25 | 3.05 | 11% | 235% |
SCMP | 551 | 1-Sep | 34 | 11.90 | 11% | 147% |
SYNT | 1,517 | 1-Sep | 33 | 18.13 | 13% | 128% |
TGNA | 2,746 | 1-Sep | 53 | 12.81 | 14% | 78% |
TIME | 1,285 | 1-Sep | 87 | 12.90 | 10% | 82% |
TRNC | 482 | 1-Sep | 16 | 14.66 | 17% | 198% |
UTHR | 6,212 | 1-Sep | 14 | 133.35 | 18% | 194% |
USNA | 1,448 | 1-Sep | 41 | 58.80 | 11% | 134% |
VEC | 320 | 1-Sep | 28 | 28.89 | 12% | 134% |
VIAB | 11,476 | 1-Sep | 30 | 28.52 | 12% | 138% |
No comments:
Post a Comment