Saturday, November 11, 2017

MFI Weekend Update 11/11/17

MFI Weekend Update

Greetings from Georgia.  Here in Atlanta to see some family and perhaps go to the Falcons/Cowboys game on Sunday.  Still trying to get some tickets.  If any of my faithful readers (meaning you) has access to tickets, drop me a note!

You have found your way to the MFI Diary.  This is a blog following the investment approach described by Joel Greenblatt in The Little Book That Beats The Market.  I have been writing this blog and following his investment approach since early 2006.

I did create a guide recently for new readers to my blog that point you to some key/interesting posts. I encourage you to give it a whirl (Guide To New Readers).  Of course, I have to have a disclaimer - I am just a guy with a spreadsheet and not a stock advisor.  You should do your own due diligence before acting on anything you read here.

Any opinions you read are my own unless they end up being really bad.

The Past Week

It was a roller coaster week for me.  Monday and Thursday were really good. But Tuesday and Wednesday were really bad.  Friday was a push.  I had one stock (SELB) getting totally taken to the cleaners, down 50% in a day.  I am still not even sure why they dropped that much.  Some of my Miscellaneous holdings have a bit more excitement than I'd like.


 Component   YTD   4th Q 
 Overall  +12.21% -1.14%
 MFI Select  +22.03% -1.76%
 MFI Formula  +10.09% +0.49%
 Miscellaneous  +7.68% +0.63%
 Dividend  +10.68% -2.77%
 R3K  +16.25% +2.30%
 MFI Index  -0.97% -5.03%
 GARIX  +6.77% +1.79%


I guess comparing this table with last week you'd have to say it was a decent week.  Misc made the big move, so my thrashing with SELB was more than offset with increases by OMER (22%) and SLSDF (43%).

Looking at the table above, I also note that GARIX is actually hanging in there (for Value plays) in Q4.  The MFI Index, as I documented earlier this week is a hot mess.

Here are my MFI stocks


 Portfolio   Stock   Last Week   Current   Dividend   Change 
 Select   ATHM              59.56         61.50                       -   3.3%
 Select   RHI              52.34         52.90                       -   1.1%
 Select   YY              90.51         88.90                       -   -1.8%
 Select   ICHR              29.77         27.98                       -   -6.0%
 Select   AKRX              33.15         33.21                       -   0.2%
 Select   AMGN            173.44       172.35                       -   -0.6%
 Select   SIMO              47.98         47.17                       -   -1.7%
 Select   MPAA              26.99         25.50                       -   -5.5%
 Select   CA              32.65         32.45                       -   -0.6%
 Select   WNC              19.71         19.84                       -   0.7%
 Select   KLAC            106.30       102.44                       -   -3.6%
 Select   MD              43.37         44.47                       -   2.5%
 Select   WSTC              23.50         23.50                       -   0.0%
 Select   GHC            548.00       558.65                       -   1.9%
 Select   QCOM              61.81         64.57                       -   4.5%
 Select   MSGN              17.05         17.20                       -   0.9%
 Select   RGR              50.80         49.35                       -   -2.9%
 Select   TGNA              19.85         20.10 1.2%
 Select   TIME              10.70         10.95 2.3%
 Average  -0.2%

A lot of earnings and AVGO looking at QCOM.  But it all washed out to pretty flat.


 Portfolio   Stock   Last Week   Current   Dividend   Change 
 Formula   SYNT              23.61         23.39                       -   -0.9%
 Formula   HPQ              21.47         21.23                       -   -1.1%
 Formula   GILD              73.46         73.77                       -   0.4%
 Formula   CSCO              34.47         33.99                       -   -1.4%
 Formula   OMC              66.21         67.55                       -   2.0%
 Formula   GME              18.10         16.43                       -   -9.2%
 Formula   CA              32.65         32.45                       -   -0.6%
 Formula   DIN              47.36         46.63                       -   -1.5%
 Formula   TGNA              19.85         20.10                       -   1.2%
 Formula   BKE              17.75         19.00                       -   7.0%
 Formula   RGR              50.80         49.35                       -   -2.9%

Little disconnect between my retail plays. BKE was up nicely.  But GME down 9%.


MFI Select

My MFI Select portfolio is real money at work using MFI techniques.  It has 4 tranches of 5 stocks apiece.  I hold each tranche for a year and then sell and buy 5 new stocks. Lather, rinse, repeat.  I give myself the luxury in this portfolio to really pick whatever stocks I want.  They can be on the official list or from my own screens. This portfolio was started in August 2012.  I had quit MFI in the summer of 2011 out of frustration. I studied problems and data for a year and came out with my reboot - here is a good post on my reboot thoughts (Finding the Magic in MFI).

Here are the four tranches:


11/15/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 MPAA  $26.55 $25.50 $0.00 -4.0% 20.5%
 ATHM  $22.61 $61.50 $0.00 172.0% 20.5%
 AMGN  $145.14 $172.35 $3.15 20.9% 20.5%
 RHI  $43.23 $52.90 $0.94 24.5% 20.5%
 CA  $31.11 $32.45 $0.77 6.8% 20.5%
 Totals  44.1% 20.5%
2/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 AKRX  $19.10 $33.21 $0.00 73.9% 14.2%
 YY  $41.08 $88.90 $0.00 116.4% 14.2%
 KLAC  $85.11 $102.44 $1.67 22.3% 14.2%
 WNC  $17.65 $19.84 $0.18 13.4% 14.2%
 RGR  $52.75 $49.35 $1.15 -4.3% 14.2%
 Totals  44.4% 14.2%
5/6/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 WSTC  $24.15 $23.50 $0.00 -2.7% 8.3%
 TGNA  $25.75 $20.10 $0.14 -21.4% 8.3%
 TIME  $15.05 $10.95 $0.04 -27.0% 8.3%
 MSGN  $23.55 $17.20 $0.00 -27.0% 8.3%
 QCOM  $54.93 $64.57 $1.14 19.6% 8.3%
 Totals  -11.7% 8.3%
8/15/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 GHC  $591.10 $558.65 $1.27 -5.3% 5.4%
 ICHR  $19.80 $27.98 $0.00 41.3% 5.4%
 MD  $43.00 $44.47 $0.00 3.4% 5.4%
 SIMO  $43.05 $47.17 $0.00 9.6% 5.4%
 RHI  $44.15 $52.90 $0.24 20.4% 5.4%
 Totals  13.9% 5.4%

So one can see that except for the egg that is my May tranche, the open tranches have done quite well.  My Nov 2016 tranche will be closed this upcoming week. I will post my new five stocks here.

This table shows at a higher level how every tranche has done since August 2012:


 Category/Tranche   August   November   February   May   Total 
 Initial Investment         25,000             25,000           25,000        25,000         100,000
 Current Tranche  13.9% 44.1% 44.4% -11.7% 22.5%
 Previous Tranche  -0.1% 8.0% 10.7% 19.1% 15.5%
 Tranche -2  2.8% 69.4% -14.3% -25.2% 8.2%
 Tranche -3  11.2% 14.2% 8.5% 18.3% 13.0%
 Tranche -4  41.4% 43.7% 78.3% 33.0% 49.1%
 Tranche -5  14.1% 0.0% 0.0% 0.0% 3.5%
 MFI Overall Gain  109.9% 332.9% 164.9% 23.7% 157.9%
 Current Balance         52,474           108,227           66,223        30,933         257,857
 R3K Current Tranche  5.4% 20.5% 14.2% 8.3% 12.1%
 R3K Overall Gain  101.9% 105.3% 84.7% 72.8% 91.2%
 R3K Balance         50,476             51,327           46,178        43,204         191,185
 Annualized IRR  15.2% 34.1% 22.6% 4.8% 19.2%

You can see that for whatever reason, my November tranches have been steller (no pressure) 43.7%, 14.2%, 69.4%, 8.0% and now 44.1%.  That has taken a hypothetical 25,000 to $108,227 in 5 years, which is an annualized IRR of 34.1%.

In reality, I did not start with $25,000 per tranche and I have regularly added $ to tranches at anniversary dates.  I do not plan to add to November this week as even with the additions to other tranches this year, it remains my largest tranche (44% helps).

Here is what I would have month by month (assuming I started with 100k and never added money):


 Date   Differential   MFI Value   R3K Value 
12/1/2012 -2.20%          99,765            101,965
1/1/2013 -1.78%        102,798            104,575
2/1/2013 -2.26%        102,594            104,856
3/1/2013 -2.23%        102,881            105,114
4/1/2013 -0.43%        106,804            107,234
5/1/2013 2.00%        110,423            108,423
6/1/2013 4.75%        115,831            111,085
7/1/2013 4.29%        114,888            110,597
8/1/2013 6.91%        124,799            117,889
9/1/2013 10.46%        124,536            114,079
10/1/2013 19.67%        138,655            118,990
11/1/2013 19.75%        143,514            123,764
12/1/2013 23.70%        150,105            126,405
1/1/2014 26.63%        157,138            130,503
2/1/2014 24.70%        150,619            125,918
3/1/2014 25.66%        158,116            132,458
4/1/2014 30.38%        162,991            132,616
5/1/2014 29.65%        162,428            132,779
6/1/2014 31.44%        167,001            135,559
7/1/2014 39.23%        177,971            138,740
8/1/2014 31.13%        167,054            135,922
9/1/2014 35.90%        177,792            141,892
10/1/2014 29.38%        168,321            138,944
11/1/2014 26.14%        168,810            142,666
12/1/2014 30.22%        176,420            146,198
1/1/2015 28.17%        174,306            146,140
2/1/2015 20.63%        162,833            142,201
3/1/2015 25.15%        175,476            150,324
4/1/2015 29.95%        178,565            148,612
5/1/2015 37.31%        186,655            149,348
6/1/2015 51.53%        202,897            151,371
7/1/2015 62.69%        211,437            148,743
8/1/2015 40.75%        192,117            151,369
9/1/2015 36.41%        178,603            142,195
10/1/2015 43.12%        181,175            138,052
11/1/2015 69.02%        217,959            148,936
12/1/2015 73.49%        223,435            149,946
1/1/2016 63.33%        209,514            146,186
2/1/2016 49.49%        187,428            137,934
3/1/2016 56.48%        194,415            137,934
4/1/2016 47.34%        195,770            148,430
5/1/2016 46.38%        194,301            147,923
6/1/2016 51.44%        201,999            150,558
7/1/2016 50.41%        201,092            150,680
8/1/2016 52.72%        207,223            154,501
9/1/2016 67.04%        222,481            155,446
10/1/2016 42.98%        198,563            155,582
11/1/2016 41.86%        195,726            153,863
12/1/2016 45.92%        202,775            156,859
1/1/2017 45.60%        209,503            163,936
2/1/2017 45.20%        212,330            167,146
3/1/2017 48.80%        222,583            173,829
4/1/2017 55.70%        229,473            173,735
5/1/2017 55.80%        231,497            175,712
6/1/2017 53.40%        230,599            177,203
7/1/2017 60.28%        239,060            178,782
8/1/2017 57.76%        239,924            182,163
9/1/2017 68.85%        251,265            182,419
10/1/2017 75.60%        262,489            186,886
11/1/2017 68.17%        259,061            190,888
Current 66.67%        257,857            191,185

MFI Formula

This is my 2nd real money portfolio.  I started it in October 2014.  It also has 4 tranches of 5 stocks each.  But here I pick via a formula and random number generator.  Here is a blog discussing the formula (Large Cap Dividend MFI Stocks).  The tables in this blog are pretty powerful arguments for thinking about market cap and dividend yield as strong predictors of future results.

Same tables.


12/30/2016  Start   Current   Dividend   Pct Gain   R3K Gain 
 GILD  $71.69 $73.77 $1.56 5.1% 16.1%
 HPQ  $15.00 $21.23 $0.53 45.1% 16.1%
 TGNA  $21.33 $20.10 $0.28 -4.5% 16.1%
 CA  $31.99 $32.45 $0.77 3.8% 16.1%
 SYNT  $19.79 $23.39 $0.00 18.2% 16.1%
 Totals  13.5% 16.1%
4/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 BKE  $18.45 $19.00 $0.75 7.0% 10.1%
 CSCO  $33.76 $33.99 $0.87 3.3% 10.1%
 GILD  $67.50 $73.77 $1.04 10.8% 10.1%
 OMC  $85.53 $67.55 $1.10 -19.7% 10.1%
 SYNT  $16.76 $23.39 $0.00 39.5% 10.1%
 Totals  8.2% 10.1%
7/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 CSCO  $30.98 $33.99 $0.29 10.7% 6.9%
 GME  $20.95 $16.43 $0.38 -19.8% 6.9%
 HPQ  $17.60 $21.23 $0.13 21.4% 6.9%
 RGR  $60.70 $49.35 $0.23 -18.3% 6.9%
 SYNT  $16.21 $23.39 $0.00 44.3% 6.9%
 Totals  7.6% 6.9%
10/1/2017  Start   Current   Dividend   Pct Gain   R3K Gain 
 DIN  $43.14 $46.63 $0.00 8.1% 2.3%
 GILD  $82.85 $73.77 $0.00 -11.0% 2.3%
 GME  $20.50 $16.43 $0.00 -19.9% 2.3%
 HPQ  $20.22 $21.23 $0.00 5.0% 2.3%
 OMC  $74.80 $67.55 $0.00 -9.7% 2.3%
 Totals  -5.5% 2.3%

Bit of a struggle.

 Category/Tranche   October   January   April   July   Total 
 Initial Investment      249,820        249,939     250,180      249,728         999,667
 Current Tranche  -5.5% 13.5% 8.2% 7.6% 6.0%
 Previous Tranche  7.0% 9.3% 25.2% 26.7% 16.5%
 Tranche -2  5.5% 11.0% -0.2% -12.5% 1.0%
 Tranche -3  0.5% 0.0% 0.0% 0.0% 0.1%
 MFI Overall Gain  7.2% 37.7% 35.1% 19.4% 24.8%
 Current Balance      267,761        344,227     337,948      298,139      1,248,074
 R3K Current Tranche  2.3% 16.1% 10.1% 6.9% 8.8%
 R3K Overall Gain  37.2% 29.8% 28.5% 24.4% 30.0%
 R3K Balance      342,869        324,380     321,380      310,774      1,299,402
 Annualized IRR  2.3% 11.8% 12.2% 7.8% 8.5%

Obviously a much lower overall IRR (8.5%) versus my Select approach (over 19%).  But I still have confidence.

 Date   Differential   Value   R3K Value 
10/1/2014 0.00%        100,000            100,000
11/1/2014 1.63%        102,288            100,658
12/1/2014 0.30%        101,375            101,075
1/1/2015 -0.33%        100,664            100,995
2/1/2015 1.67%        101,281              99,611
3/1/2015 3.62%        106,073            102,454
4/1/2015 5.09%        106,781            101,695
5/1/2015 5.78%        107,859            102,077
6/1/2015 5.08%        108,213            103,134
7/1/2015 4.82%        106,423            101,604
8/1/2015 3.71%        107,112            103,404
9/1/2015 4.38%        101,523              97,139
10/1/2015 6.39%        100,703              94,312
11/1/2015 2.93%        104,835            101,907
12/1/2015 -3.48%          99,443            102,926
1/1/2016 -3.36%          96,830            100,012
2/1/2016 -0.72%          93,797              94,367
3/1/2016 4.07%          98,588              94,367
4/1/2016 0.34%        102,371            101,548
5/1/2016 -1.91%          99,774            101,200
6/1/2016 -0.42%        103,145            103,568
7/1/2016 -0.19%        103,022            103,216
8/1/2016 2.56%        109,419            106,857
9/1/2016 -0.34%        106,704            107,048
10/1/2016 -0.85%        106,377            107,230
11/1/2016 0.42%        105,421            105,003
12/1/2016 1.62%        110,705            109,088
1/1/2017 1.57%        113,406            111,832
2/1/2017 1.32%        114,809            113,486
3/1/2017 -5.09%        112,930            118,024
4/1/2017 -1.86%        116,227            118,091
5/1/2017 1.11%        120,403            119,296
6/1/2017 -2.65%        117,824            120,472
7/1/2017 -2.40%        119,144            121,545
8/1/2017 -1.96%        121,873            123,828
9/1/2017 -6.09%        117,879            123,973
10/1/2017 -2.56%        124,448            127,007
11/1/2017 -3.85%        125,890            129,739
Current -5.13%        124,807            129,942

You can see November is not off to a great start.

Miscellaneous and Dividend

These are two portfolios of mine that are not MFI centric.  The dividend portfolio is designed to help provide me and my family an income stream as I am now retired.  So I am not so concerned with capital gains as I am with dividends.  I did sell my BKE and CA this week and added KNOP.


 Dividend Stocks  Start  Current   Divvy   Overall Pct Gain   Weekly Pct Gain   9/30/17 Price   Yield 
 TK      6.20         9.12      0.08 48.6% 14.9%           8.93 2.4%
 CPLP      3.54         3.26      0.08 -5.6% -0.3%           3.50 9.8%
 EVG    14.46       14.02      0.18 -1.8% -0.8%        14.24 6.5%
 KNOP    21.44       20.90           -   -2.5% -2.5%        21.44 10.0%
 LADR    13.01       13.65      0.30 7.3% -0.4%        13.78 9.2%
 FDEU    18.40       18.60      0.69 4.9% -1.3%        19.42 7.8%
 KCLI    49.31       48.60      0.49 -0.4% -0.8%        49.75 2.2%
 ISBC    13.25       13.21      0.15 0.9% -4.1%        13.64 2.7%
 RLJ-PA    28.45       27.72      0.49 -0.8% -0.4%        27.82 7.1%
 PSXP    47.39       48.14      1.03 3.8% -3.3%        52.56 5.4%
 SBRA    22.34       19.46      0.41 -11.1% 0.7%        21.94 9.2%
 OIBAX      5.85         5.90      0.44 8.3% 0.2%           5.95 4.4%
 JQC      8.20         8.20      1.54 18.8% -0.6%           8.49 7.0%
 DSL    19.47       20.58      1.50 13.4% -1.1%        21.25 8.7%
 OCSI      8.68         8.60      0.19 1.3% -1.4%           8.80 8.8%
 RILY    15.58       16.50      0.13 6.8% -0.3%        17.05 1.6%
 NS    41.04       31.73      1.10 -20.0% -0.8%        40.59 13.8%
 TGONF    11.04       13.07      1.79 34.6% 1.6%        12.80 5.4%
 VTIBX    10.92       10.96      0.03 0.6% -0.2%        10.89 1.0%
 TGP    18.12       18.00           -   -0.6% -0.4%        17.85 3.1%
 GLDI      9.29         8.94      0.19 -1.6% 0.1%           9.07 12.1%
 NRZ    16.22       17.27      0.88 11.9% -1.3%        16.73 11.6%
 DHF      3.34         3.38      0.16 6.0% -2.3%           3.53 8.2%
 O    25.38       56.27    20.66 203.1% 2.0%        57.19 4.5%
 Totals  5.1% 0.1% 6.7%

These are generally listed in descending order of size.  I have gone a bit long on some shipping stocks (TK, CPLP and KNOP).  This is a space that as economies start to reflate, that I view as good opportunities.

My Miscellaneous portfolio is a hodgepodge of stocks.  Definitely the most risky profile of all my portfolios.  I do have some biotech plays, which frankly have not worked that well.  I have SLSDF, which is also down a ton - but they report earnings Monday morning and I am quite hopeful when I consider how their peers have done.  I do have a couple small banks, FUNC and OFED - just a safe place to park cash as they both trade a low price to book values.  I have a few energy plays (EXXI and SN) as energy is one of the most beaten down areas and oil prices have been steadily rising. I also bought URA this week as the Uranium space saw a major player shutter a mine this week, which should impact the supply/demand equation. I own MTG, which is a mortgage insurer.  I like this space as there are not that many mortgage insurers, I think that people are starting to buy more houses and they have had a great run on profitability (due to heightened underwriting standards) post financial crisis.

Have a great weekend.



No comments: